ACTIVE

VRANCKX INDUSTRIES

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result347,4 k €-38,9 %over 1 year
Gross margin714,1 k €-33,1 %over 1 year
Equity2,5 M €+15,8 %over 1 year
Workforce3,4 ETP-12,8 %over 1 year

Identity

Source · BCE/KBO

VRANCKX INDUSTRIES is a Private limited company incorporated in 1994. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Kampenhout. It employs on average 3,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0452.793.624
Incorporation
03/06/1994
Legal form
Private limited company
Registered office
Oudestraat 9
1910 Kampenhout · FlandreSee on map
Contributed capital
6 605,32 €
Latest accounts
30/06/2025
Average workforce
3,4 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin714,1 k €1,1 M €820,2 k €604,2 k €612,8 k €
EBITDA501,3 k €800,6 k €543 k €322,2 k €317,4 k €
Operating result500,3 k €799,9 k €534,4 k €281,1 k €278,3 k €
Net result347,4 k €568,3 k €394,6 k €197,4 k €184,7 k €
Balance sheet
Equity2,5 M €2,2 M €1,6 M €1,2 M €1 M €
Total assets2,9 M €3,1 M €3,1 M €2,5 M €2,7 M €
Cash1,9 M €1,7 M €2,4 M €1,7 M €1,5 M €
Debts347,7 k €760,5 k €1,3 M €1,3 M €1,7 M €
Other
Workforce3,4 ETP3,9 ETP4,5 ETP5,2 ETP5,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 4 ended

Active mandates

Henri VRANCKX

Director · since 04 décembre 2023

Active
Karina MIKHAILOVNA GRIGA

Director · since 04 décembre 2023

Active

Ended mandates

Henri Vranckx

Director

Ended
Henri Vranckx

Manager

Ended
Karina Griga

Director

Ended
Karina Griga

Manager

Ended

Other companies at this address

Oudestraat 9 1910 Kampenhout
CompanyCBE no.
EVOCONSTRUCT● Active
0439.262.718
METAALBOUW VRANCKX● Active
0421.231.705
VRANCKX INVEST● Active
0467.173.477
VRANCKX RUDY CONSTRUCT● Active
0794.886.987
VRANCKX RUDY RENTING● Active
0805.682.097

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/01/202616/12/202413/02/202408/02/202327/01/202226/01/2021
General meeting12/12/202513/12/202408/12/202309/12/202210/12/202111/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202512/12/202530/01/2026DutchPDF
Abridged model30/06/202413/12/202416/12/2024DutchPDF
Abridged model30/06/202308/12/202313/02/2024DutchPDF
Abridged model30/06/202209/12/202208/02/2023DutchPDF
Abridged model30/06/202110/12/202127/01/2022DutchPDF
Abridged model30/06/202011/12/202026/01/2021DutchPDF
Abridged model30/06/201913/12/201916/12/2019DutchPDF
Abridged model30/06/201814/12/201822/02/2019DutchPDF
Abridged model30/06/201708/12/201701/02/2018DutchPDF
Abridged model30/06/201609/12/201613/02/2017DutchPDF
Abridged model30/06/201511/12/201521/12/2015DutchPDF
Abridged model30/06/201412/12/201402/02/2015DutchPDF
Abridged model30/06/201313/12/201319/02/2014DutchPDF
Abridged model30/06/201214/12/201220/02/2013DutchPDF
Abridged model30/06/201109/12/201107/02/2012DutchPDF
Abridged model30/06/201010/12/201016/12/2010DutchPDF
Abridged model30/06/200911/12/200925/01/2010DutchPDF
Abridged model30/06/200831/12/200827/02/2009DutchPDF
Abridged model30/06/200731/12/200721/02/2008DutchPDF
Abridged model30/06/200608/12/200629/01/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 4 ended

Active mandates

Henri VRANCKX

Director · since 04 décembre 2023

Active
Karina MIKHAILOVNA GRIGA

Director · since 04 décembre 2023

Active

Ended mandates

Henri Vranckx

Director

Ended
Henri Vranckx

Manager

Ended
Karina Griga

Director

Ended
Karina Griga

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates08/12/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates16/09/2003
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025347,4 k €↓
  2. 2024
    Annual accounts 2024568,3 k €↑
  3. 2023
    Annual accounts 2023394,6 k €↑
  4. 2022
    Annual accounts 2022197,4 k €↑
  5. 2021
    Annual accounts 2021184,7 k €↓
  6. 2020
    Annual accounts 2020197,1 k €↑
  7. 2019
    Annual accounts 2019180 k €↑
  8. 2018
    Annual accounts 201865,8 k €↑
  9. 2017
    Annual accounts 201763,8 k €↑
  10. 2016
    Annual accounts 201641 k €↑
  11. 2015
    Annual accounts 201533,5 k €↑
  12. 2014
    Annual accounts 201420,9 k €↓
  13. 2013
    Annual accounts 201334,6 k €↑
  14. 2012
    Annual accounts 201222,6 k €↑
  15. 2011
    Annual accounts 201118,6 k €↓
  16. 2010
    Annual accounts 201027,3 k €↑
  17. 2009
    Annual accounts 200923,8 k €↑
  18. 2008
    Annual accounts 200810 k €↑
  19. 2007
    Annual accounts 2007-6,1 k €
  20. 03/06/1994
    IncorporationPrivate limited company