ACTIVE

METAALBOUW VRANCKX

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result637,2 k €+176,0 %over 1 year

Gross margin1,1 M €+120,1 %over 1 year

Equity2,5 M €+34,3 %over 1 year

Workforce0,0 ETP

Identity

Source · BCE/KBO

METAALBOUW VRANCKX is a Public limited company incorporated in 1980. Its main activity is: Architectural and engineering activities; technical testing and analysis. Its registered office is in Kampenhout.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0421.231.705
Incorporation: 29/12/1980
Legal form: Public limited company
Registered office: Oudestraat 9
1910 Kampenhout · FlandreSee on map
Contributed capital: 86 762,73 €
Latest accounts: 31/12/2025
Average workforce: 0,0 ETP

Activities (NACE)

71340Architectural and engineering activities; technical testing and analysis· main 77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 21 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,1 M €	+120%	483,3 k €	-13.5%	558,8 k €	-37.3%	891,9 k €	-11.9%	1 M €
EBITDA	1 M €	+140%	424,1 k €	-17.9%	516,4 k €	-39.3%	850,3 k €	-12.4%	970,9 k €
Operating result	951,1 k €	+168%	355,3 k €	-13.5%	410,6 k €	+31.2%	313 k €	-4.6%	327,9 k €
Net result	637,2 k €	+176%	230,9 k €	-15.5%	273,4 k €	+19.9%	228 k €	+56.4%	145,8 k €
Balance sheet
Equity	2,5 M €	+34.3%	1,9 M €	+14.2%	1,6 M €	+20.2%	1,4 M €	+20.3%	1,1 M €
Total assets	2,9 M €	-0.5%	2,9 M €	-4.3%	3 M €	+20.3%	2,5 M €	+5.0%	2,4 M €
Cash	2,4 M €	+1.4%	2,4 M €	+3.2%	2,3 M €	+43.2%	1,6 M €	+65.8%	977,4 k €
Debts	390,9 k €	-62.5%	1 M €	-25.8%	1,4 M €	+20.3%	1,2 M €	-8.4%	1,3 M €
Other
Workforce	0,0 ETP		0,0 ETP		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 8 ended

Active mandates

Henri Vranckx

Director · since 29 juin 2007

Active

Karina Mikhailovna Griga

Director · since 29 juin 2007

Active

Ended mandates

Henri VRANCKX

Managing director · since 29 juin 2007

Ended

Karina Griga

Director · since 29 juin 2007

Ended

Henri Vranckx

Managing director

Ended

Jan VRANCKX

Director

Ended

Other companies at this address

Oudestraat 9 1910 Kampenhout

Company	CBE no.
EVOCONSTRUCT● Active	0439.262.718
VRANCKX INDUSTRIES● Active	0452.793.624
VRANCKX INVEST● Active	0467.173.477
VRANCKX RUDY CONSTRUCT● Active	0794.886.987
VRANCKX RUDY RENTING● Active	0805.682.097

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	01/10/2025	27/08/2024	28/08/2023	30/08/2022	10/08/2021
General meeting	11/06/2026	17/09/2025	12/06/2024	14/06/2023	08/06/2022	09/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	11/06/2026	31/08/2026	Dutch	PDF
Abridged model	31/12/2024	17/09/2025	01/10/2025	Dutch	PDF
Abridged model	31/12/2023	12/06/2024	27/08/2024	Dutch	PDF
Abridged model	31/12/2022	14/06/2023	28/08/2023	Dutch	PDF
Abridged model	31/12/2021	08/06/2022	30/08/2022	Dutch	PDF
Abridged model	31/12/2020	09/06/2021	10/08/2021	Dutch	PDF
Abridged model	31/12/2019	10/06/2020	03/08/2020	Dutch	PDF
Abridged model	31/12/2018	12/06/2019	04/07/2019	Dutch	PDF
Micro model	31/12/2017	13/06/2018	02/08/2018	Dutch	PDF
Micro model	31/12/2016	14/06/2017	27/07/2017	Dutch	PDF
Abridged model	31/12/2015	10/06/2016	08/08/2016	Dutch	PDF
Abridged model	31/12/2014	10/06/2015	03/08/2015	Dutch	PDF
Abridged model	31/12/2013	11/06/2014	23/07/2014	Dutch	PDF
Abridged model	31/12/2012	12/06/2013	23/07/2013	Dutch	PDF
Abridged model	31/12/2011	13/05/2012	16/07/2012	Dutch	PDF
Abridged model	31/12/2010	08/06/2011	28/07/2011	Dutch	PDF
Abridged model	31/12/2009	09/06/2010	19/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	28/08/2009	Dutch	PDF
Abridged modelCorrection	31/12/2007	30/06/2008	25/09/2008	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	26/08/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	30/08/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 8 ended

Active mandates

Henri Vranckx

Director · since 29 juin 2007

Active

Karina Mikhailovna Griga

Director · since 29 juin 2007

Active

Ended mandates

Henri VRANCKX

Managing director · since 29 juin 2007

Ended

Karina Griga

Director · since 29 juin 2007

Ended

Henri Vranckx

Managing director

Ended

Jan VRANCKX

Director

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates02/07/2019
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares10/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates19/07/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/10/2007
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/03/2003
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025637,2 k €↑
2024
Annual accounts 2024230,9 k €↓
2023
Annual accounts 2023273,4 k €↑
2022
Annual accounts 2022228 k €↑
2021
Annual accounts 2021145,8 k €↑
2020
Annual accounts 202017,5 k €↓
2019
Annual accounts 201989,2 k €↑
2018
Annual accounts 201849,4 k €↑
2017
Annual accounts 201737,1 k €↑
2016
Annual accounts 201633,7 k €↑
2015
Annual accounts 201528,9 k €↓
2014
Annual accounts 201446,9 k €↑
2013
Annual accounts 201337,1 k €↑
2012
Annual accounts 201232,9 k €↓
2011
Annual accounts 201155,2 k €↑
2010
Annual accounts 201015,2 k €↑
2009
Annual accounts 20094,1 k €↓
2008
Annual accounts 200842,5 k €↑
2007
Annual accounts 200736,5 k €↓
2006
Annual accounts 200640,4 k €
29/12/1980
IncorporationPublic limited company

METAALBOUW VRANCKX

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline