NORMAL SITUATION

PROMOCALYPSO

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-219,5 k €

+16.6% YoY

Gross margin

-156,1 k €

+8.0% YoY

Equity

9,2 M €

-2.3% YoY

Company — Normal situation.

Strike-off: 05 septembre 2026

What does PROMOCALYPSO do?

PROMOCALYPSO is a Public limited company incorporated in 1989.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0439.514.819

Incorporation

26/12/1989

Legal form

Public limited company

Contributed capital

2 652 361,56 €

Latest accounts

30/09/2025

Signals

Solid equityGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-156,1 k €	+8.0%	-169,7 k €	-69.4%	-100,2 k €	-121%	484 k €	-64.0%	1,3 M €	+50.8%	891,5 k €	+115%	414,3 k €	+9401%	4,4 k €	-92.4%	57,6 k €	-83.2%	342,8 k €	+269%	92,9 k €	+3045%	-3,2 k €		–		-60,4 k €	-112%	511,5 k €	-82.1%	2,9 M €
EBITDA	-226,2 k €	+12.8%	-259,3 k €	-58.5%	-163,6 k €	-136%	454,3 k €	-65.3%	1,3 M €	+48.4%	883 k €	+128%	387,1 k €	+1213%	-34,8 k €	-154%	64,7 k €	-80.6%	334,3 k €	+263%	92,1 k €	+5417%	-1,7 k €	-101%	225 k €	+414%	-71,7 k €	-114%	517 k €	-81.8%	2,8 M €
Operating result	-236,6 k €	+12.2%	-269,5 k €	-64.8%	-163,6 k €	-135%	471,6 k €	-64.1%	1,3 M €	+48.8%	883 k €	+128%	386,9 k €	+1190%	-35,5 k €	-155%	64,7 k €	-80.6%	334,3 k €	+263%	92,1 k €	+5417%	-1,7 k €	-101%	225 k €	+414%	-71,7 k €	-114%	517 k €	-81.8%	2,8 M €
Net result	-219,5 k €	+16.6%	-263,2 k €	-55.4%	-169,4 k €	-152%	328,4 k €	-64.8%	932,5 k €	+51.9%	614 k €	+156%	240,3 k €	+239%	-172,7 k €	-381%	61,4 k €	-81.3%	327,8 k €	+280%	86,4 k €	+26.6%	68,2 k €	-78.7%	319,8 k €	+236%	95,2 k €	-83.4%	573 k €	-71.7%	2 M €
Balance sheet
Equity	9,2 M €	-2.3%	9,4 M €	-2.7%	9,7 M €	-1.7%	9,8 M €	+3.5%	9,5 M €	+19.5%	8 M €	+8.3%	7,4 M €	+10.3%	6,7 M €	-2.5%	6,8 M €	+0.9%	6,8 M €	+5.1%	6,4 M €	+1.4%	6,4 M €	+1.1%	6,3 M €	+5.4%	6 M €	+1.6%	5,9 M €	+10.8%	5,3 M €
Total assets	9,8 M €	-3.8%	10,2 M €	+1.5%	10 M €	-4.8%	10,5 M €	-10.3%	11,7 M €	-15.3%	13,8 M €	-0.1%	13,8 M €	-20.6%	17,4 M €	+8.2%	16,1 M €	+54.5%	10,4 M €	+13.1%	9,2 M €	+0.9%	9,1 M €	+44.1%	6,3 M €	+4.6%	6,1 M €	+0.5%	6 M €	+0.9%	6 M €
Cash	2 M €	+92.5%	1,1 M €	-62.7%	2,8 M €	-20.2%	3,6 M €	+27.3%	2,8 M €	-22.1%	3,6 M €	+124%	1,6 M €	+656%	211,8 k €	-72.2%	762,3 k €	-52.1%	1,6 M €	+116%	737,1 k €	-15.8%	875,7 k €	-62.2%	2,3 M €	+37.8%	1,7 M €	-71.9%	6 M €	+9.2%	5,5 M €
Debts	589,3 k €	-21.8%	753,5 k €	+126%	334 k €	-49.2%	657,4 k €	-69.2%	2,1 M €	-62.5%	5,7 M €	-9.8%	6,3 M €	-39.9%	10,5 M €	+14.2%	9,2 M €	+161%	3,5 M €	+28.4%	2,8 M €	+0.2%	2,7 M €	+6938%	39 k €	-46.1%	72,5 k €	-46.2%	134,7 k €	-79.1%	644,9 k €

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 22 ended

Active mandates

BEHEER EN CONSULTING MAATSCHAPPIJ

Managing director · 0451.963.679

Represented by Cédric Carron

Active

Marie Bette

Director

Active

Ended mandates

BEHEER EN CONSULTING MAATSCHAPPIJ

Managing director · since 27 mars 2020 · until 27 mars 2026 · 0451.963.679

Represented by Carron Cédric

Ended

Marie Bette

Director · since 27 mars 2020 · until 27 mars 2026

Ended

BEHEER EN CONSULTING MAATSCHAPPIJ

Managing director · since 31 mars 2015 · until 27 mars 2020 · 0451.963.679

Represented by Carron Cédric

Ended

Marie Bette

Director · since 31 mars 2015 · until 27 mars 2020

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/04/2026	24/04/2025	29/03/2024	20/02/2023	07/04/2022	12/04/2021
General meeting	27/03/2026	28/03/2025	29/03/2024	28/01/2023	25/03/2022	26/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	27/03/2026	13/04/2026	Dutch	PDF
Abridged model	30/09/2024	28/03/2025	24/04/2025	Dutch	PDF
Abridged model	30/09/2023	29/03/2024	29/03/2024	Dutch	PDF
Abridged model	30/09/2022	28/01/2023	20/02/2023	Dutch	PDF
Abridged model	30/09/2021	25/03/2022	07/04/2022	Dutch	PDF
Abridged model	30/09/2020	26/03/2021	12/04/2021	Dutch	PDF
Abridged model	30/09/2019	27/03/2020	31/03/2020	Dutch	PDF
Abridged model	30/09/2018	29/03/2019	02/04/2019	Dutch	PDF
Abridged model	30/09/2017	30/03/2018	12/04/2018	Dutch	PDF
Abridged model	30/09/2016	31/03/2017	28/04/2017	Dutch	PDF
Abridged model	30/09/2015	25/03/2016	05/04/2016	Dutch	PDF
Abridged model	31/08/2014	31/01/2015	05/02/2015	Dutch	PDF
Abridged model	31/08/2013	11/02/2014	21/02/2014	Dutch	PDF
Abridged model	31/08/2012	26/01/2013	12/02/2013	Dutch	PDF
Abridged model	31/08/2011	28/01/2012	30/01/2012	Dutch	PDF
Full model	31/08/2010	29/01/2011	28/02/2011	Dutch	PDF
Abridged model	31/08/2009	30/01/2010	19/02/2010	Dutch	PDF
Abridged model	31/08/2008	31/01/2009	24/02/2009	Dutch	PDF
Abridged model	31/08/2007	26/01/2008	26/02/2008	Dutch	PDF
Abridged model	31/08/2006	27/01/2007	02/02/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 22 ended

Active mandates

BEHEER EN CONSULTING MAATSCHAPPIJ

Managing director · 0451.963.679

Represented by Cédric Carron

Active

Marie Bette

Director

Active

Ended mandates

BEHEER EN CONSULTING MAATSCHAPPIJ

Managing director · since 27 mars 2020 · until 27 mars 2026 · 0451.963.679

Represented by Carron Cédric

Ended

Marie Bette

Director · since 27 mars 2020 · until 27 mars 2026

Ended

BEHEER EN CONSULTING MAATSCHAPPIJ

Managing director · since 31 mars 2015 · until 27 mars 2020 · 0451.963.679

Represented by Carron Cédric

Ended

Marie Bette

Director · since 31 mars 2015 · until 27 mars 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring11/09/2026
VERRICHTING GELIJKGESTELD MET EEN FUSIE DOOR OVERNEMING
PDF
Restructuring03/06/2026
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates01/03/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/08/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/12/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/04/2015
DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Restructuring27/04/2015
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring17/02/2015
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-219,5 k €↑
2024
Annual accounts 2024-263,2 k €↓
2023
Annual accounts 2023-169,4 k €↓
2022
Annual accounts 2022328,4 k €↓
2021
Annual accounts 2021932,5 k €↑
2018
Annual accounts 2018614 k €↑
2017
Annual accounts 2017240,3 k €↑
2015
Annual accounts 2015-172,7 k €↓
2014
Annual accounts 201461,4 k €↓
2013
Annual accounts 2013327,8 k €↑
2012
Annual accounts 201286,4 k €↑
2011
Annual accounts 201168,2 k €↓
2010
Annual accounts 2010319,8 k €↑
2009
Annual accounts 200995,2 k €↓
2008
Annual accounts 2008573 k €↓
2007
Annual accounts 20072 M €
26/12/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PROMOCALYPSO

Overview

What does PROMOCALYPSO do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline