NORMAL SITUATION

ELTEBE

Company — Normal situation.

Financial year 2021 · Closed on 31/12/2021

Net result383,5 k €+220,6 %over 1 year
Revenue4,2 M €+31,2 %over 1 year
Equity2,4 M €+13,7 %over 1 year
Workforce52,0 ETP+3,6 %over 1 year

Identity

Source · BCE/KBO

ELTEBE is a company registered in Belgium. It employs on average 52,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0439.549.164
Legal form
Public limited company
Contributed capital
1 389 224,20 €
Latest accounts
31/12/2021
Average workforce
52,0 ETP
Joint committees (3)
  • 140
  • 200
  • 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 31 filings

Trend over 11 financial years

20212020201520142012
Income statement
Revenue4,2 M €3,2 M €5,8 M €5,9 M €5,5 M €
EBITDA895,4 k €164 k €958,1 k €1,2 M €769,2 k €
Operating result403,8 k €-304,8 k €80 k €296,8 k €96,8 k €
Net result383,5 k €-318 k €68 k €213,4 k €22,8 k €
Balance sheet
Equity2,4 M €2,1 M €2,5 M €2,5 M €2,2 M €
Total assets5 M €4,1 M €4,2 M €4,9 M €5,9 M €
Cash8,2 k €7,6 k €8,3 k €8,7 k €16,2 k €
Debts2,6 M €2 M €1,6 M €2,4 M €3,7 M €
Other
Workforce52,0 ETP50,2 ETP62,6 ETP73,2 ETP60,1 ETP

Board of directors

Source · NBB, accounts to 31/12/2021

3 active · 25 ended

Active mandates

De Prycker Consult

Director · since 10 juin 2021 · until 13 juin 2024 · 0694.837.625

Represented by Stefan De Prycker

Active
Hanne Deschacht

Director · since 28 septembre 2020 · until 08 juin 2023

Active
CREAD

Director · since 11 juin 2020 · until 08 juin 2023 · 0470.519.878

Represented by Dirk Hellemans

Active

Ended mandates

De Prycker Consult

Director · since 14 juin 2018 · until 10 juin 2021 · 0694.837.625

Represented by Stefan De Prycker

Ended
Vlamigin

Director · since 14 juin 2018 · until 10 juin 2021 · 0828.120.276

Represented by Redgy Deschacht

Ended
Vlamigin

Director · since 08 juin 2015 · until 31 mai 2018 · 0828.120.276

Represented by Redgy Deschacht

Ended
CREAD

Director · since 01 septembre 2014 · until 25 mai 2017 · 0470.519.878

Represented by Dirk Hellemans

Ended

Full financial information

Source · NBB
202120202019201820172016
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202101/01/202001/01/201901/01/201801/01/201701/01/2016
Closing of the financial year31/12/202131/12/202031/12/201931/12/201831/12/201731/12/2016
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/06/202208/07/202125/06/202028/06/201926/06/201830/06/2017
General meeting09/06/202210/06/202111/06/202013/06/201914/06/201808/06/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 31 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202109/06/202220/06/2022DutchPDF
Full model31/12/202010/06/202108/07/2021DutchPDF
Full model31/12/201911/06/202025/06/2020DutchPDF
Full model31/12/201813/06/201928/06/2019DutchPDF
Full model31/12/201714/06/201826/06/2018DutchPDF
Full model31/12/201608/06/201730/06/2017DutchPDF
Full model31/12/201513/06/201623/06/2016DutchPDF
Full model31/12/201408/06/201530/06/2015DutchPDF
Full model31/12/201323/06/201427/06/2014DutchPDF
Full model31/12/201211/06/201304/07/2013DutchPDF
Full model31/12/201112/06/201228/06/2012DutchPDF
Full model31/12/201014/06/201124/06/2011DutchPDF
Full model31/12/200914/06/201030/06/2010DutchPDF
Full model31/12/200809/06/200927/06/2009DutchPDF
Full model31/12/200730/06/200824/07/2008DutchPDF
Full modelCorrection31/12/200630/08/200705/12/2007DutchPDF
Full model31/12/200630/08/200731/08/2007DutchPDF
Full modelCorrection31/12/200528/06/200626/01/2007DutchPDF
Full model31/12/200528/06/200622/08/2006DutchPDF
Full modelCorrection31/12/200427/09/200526/01/2007DutchPDF
Full model31/12/200427/09/200530/09/2005DutchPDF
Full model31/12/200322/10/200402/11/2004DutchPDF
Full model31/12/200201/09/200302/10/2003DutchPDF
Full model31/12/200130/06/200208/07/2002DutchPDF
Full model31/12/200030/06/200127/09/2001DutchPDF
Full model31/12/199924/06/200030/03/2001DutchPDF
Full model31/12/199830/06/199903/12/1999DutchPDF
Full model31/12/199730/06/199808/03/1999DutchPDF
Full model31/12/199330/06/199423/12/1994Dutch—
Full model31/12/199223/08/199320/10/1993Dutch—
Full model31/12/199018/11/199112/12/1991Dutch—

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2021

3 active · 25 ended

Active mandates

De Prycker Consult

Director · since 10 juin 2021 · until 13 juin 2024 · 0694.837.625

Represented by Stefan De Prycker

Active
Hanne Deschacht

Director · since 28 septembre 2020 · until 08 juin 2023

Active
CREAD

Director · since 11 juin 2020 · until 08 juin 2023 · 0470.519.878

Represented by Dirk Hellemans

Active

Ended mandates

De Prycker Consult

Director · since 14 juin 2018 · until 10 juin 2021 · 0694.837.625

Represented by Stefan De Prycker

Ended
Vlamigin

Director · since 14 juin 2018 · until 10 juin 2021 · 0828.120.276

Represented by Redgy Deschacht

Ended
Vlamigin

Director · since 08 juin 2015 · until 31 mai 2018 · 0828.120.276

Represented by Redgy Deschacht

Ended
CREAD

Director · since 01 septembre 2014 · until 25 mai 2017 · 0470.519.878

Represented by Dirk Hellemans

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution19/08/2022
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring03/06/2022
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates29/09/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/12/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/10/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/09/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/10/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/08/2017
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 2021383,5 k €↑
  2. 2020
    Annual accounts 2020-318 k €↓
  3. 2015
    Annual accounts 201568 k €↓
  4. 2014
    Annual accounts 2014213,4 k €↑
  5. 2012
    Annual accounts 201222,8 k €↑
  6. 2011
    Annual accounts 2011-15,7 k €↓
  7. 2010
    Annual accounts 20101,9 M €↑
  8. 2009
    Annual accounts 2009-581 k €↓
  9. 2008
    Annual accounts 2008-248,2 k €↓
  10. 2007
    Annual accounts 2007-213,2 k €↓
  11. 2006
    Annual accounts 2006179,6 k €