ACTIVE

VILLAS FANTASIA

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result1,4 M €-1,1 %over 1 year

Gross margin5,1 M €-1,7 %over 1 year

Equity10,1 M €+16,1 %over 1 year

Workforce5,0 ETP+16,3 %over 1 year

Identity

Source · BCE/KBO

VILLAS FANTASIA is a Public limited company incorporated in 1990. Its registered office is in Dilbeek. It employs on average 5,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0439.580.244
Incorporation: 29/01/1990
Legal form: Public limited company
Registered office: Jozef Mertensstraat 140
1702 Dilbeek · FlandreSee on map
Contributed capital: 1 258 574,83 €
Latest accounts: 31/12/2025
Average workforce: 5,0 ETP

Joint committees (1)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	5,1 M €	-1.7%	5,2 M €	+6.0%	4,9 M €	+12.2%	4,3 M €	+38.1%	3,1 M €
EBITDA	4,6 M €	+0.0%	4,6 M €	+3.5%	4,4 M €	+12.1%	4 M €	+41.9%	2,8 M €
Operating result	2,1 M €	-0.3%	2,1 M €	+11.5%	1,9 M €	+48.4%	1,3 M €	+880%	131 k €
Net result	1,4 M €	-1.1%	1,4 M €	+23.2%	1,2 M €	+37.9%	838,2 k €	+335%	-356,5 k €
Balance sheet
Equity	10,1 M €	+16.1%	8,7 M €	+19.5%	7,3 M €	+18.8%	6,1 M €	+15.8%	5,3 M €
Total assets	38,9 M €	+13.3%	34,4 M €	+8.7%	31,6 M €	-1.4%	32,1 M €	+2.7%	31,2 M €
Cash	1,9 M €	+429%	350,8 k €	-80.2%	1,8 M €	-69.3%	5,8 M €	+168%	2,2 M €
Debts	28,5 M €	+12.2%	25,4 M €	+5.2%	24,1 M €	-6.3%	25,8 M €	+0.2%	25,7 M €
Other
Workforce	5,0 ETP	+16.3%	4,3 ETP	-14.0%	5,0 ETP	-9.1%	5,5 ETP	-17.9%	6,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 26 ended

Active mandates

Annick Denise De Ryck

Managing director · since 01 février 1990

Active

Ended mandates

Herman Coppens

Managing director · since 18 juillet 2019 · until 17 juillet 2025

Ended

HERMAN COPPENS

Director · since 18 juillet 2019

Ended

Sarah Coppens

Director · since 18 juillet 2019 · until 17 juillet 2025

Ended

SARAH COPPENS

Director · since 18 juillet 2019

Ended

Other companies at this address

Jozef Mertensstraat 140 1702 Dilbeek

Company	CBE no.
BRUSSELS WAERBOOM EVENT● Active	0460.822.848
C - D● Active	0724.804.784
ERINCK● Active	0895.380.670
PROFINHOLDING● Active	0864.309.095
WAERBOOM● Active	0831.939.997
WELLNESS CAFE● Active	0478.248.897

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2026	17/07/2025	05/08/2024	14/07/2023	02/08/2022	23/08/2021
General meeting	26/06/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	29/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	09/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/05/2025	17/07/2025	Dutch	PDF
Abridged model	31/12/2023	31/05/2024	05/08/2024	Dutch	PDF
Abridged model	31/12/2022	26/05/2023	14/07/2023	Dutch	PDF
Abridged model	31/12/2021	27/05/2022	02/08/2022	Dutch	PDF
Abridged model	31/12/2020	29/05/2021	23/08/2021	Dutch	PDF
Abridged model	31/12/2019	23/07/2020	07/08/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	29/05/2018	10/08/2018	Dutch	PDF
Abridged model	31/12/2016	29/05/2017	25/08/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	25/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	19/08/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	01/08/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	18/07/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	15/06/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	07/07/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	04/08/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	14/08/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	15/06/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 26 ended

Active mandates

Annick Denise De Ryck

Managing director · since 01 février 1990

Active

Ended mandates

Herman Coppens

Managing director · since 18 juillet 2019 · until 17 juillet 2025

Ended

HERMAN COPPENS

Director · since 18 juillet 2019

Ended

Sarah Coppens

Director · since 18 juillet 2019 · until 17 juillet 2025

Ended

SARAH COPPENS

Director · since 18 juillet 2019

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates02/03/2026
ONTSLAGEN - BENOEMINGEN
PDF
Other21/06/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates11/09/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/12/2014
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring22/10/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring31/07/2012
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Capital / shares29/06/2011
DOEL - KAPITAAL - AANDELEN
PDF
Mandates17/02/2011
DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20251,4 M €↓
2024
Annual accounts 20241,4 M €↑
2023
Annual accounts 20231,2 M €↑
2022
Annual accounts 2022838,2 k €↑
2021
Annual accounts 2021-356,5 k €↑
2020
Annual accounts 2020-512,6 k €↓
2019
Annual accounts 2019372 k €↓
2018
Annual accounts 2018521,5 k €↑
2017
Annual accounts 2017508 k €↑
2016
Annual accounts 2016157 k €↓
2015
Annual accounts 2015158,9 k €↓
2014
Annual accounts 2014166,1 k €↓
2013
Annual accounts 2013196 k €↓
2012
Annual accounts 2012199 k €↓
2011
Annual accounts 2011220,5 k €↓
2010
Annual accounts 2010289,9 k €↑
2009
Annual accounts 200925,9 k €↓
2008
Annual accounts 2008215,8 k €↑
2007
Annual accounts 2007154,6 k €↓
2006
Annual accounts 2006166,3 k €
29/01/1990
IncorporationPublic limited company

VILLAS FANTASIA

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline