ACTIVE

BRAINSTORMING

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

24,5 k €

-59.0% YoY

Gross margin

2,3 M €

-9.2% YoY

Equity

1,5 M €

+0.7% YoY

Workforce

26,5 ETP

-6.0% YoY

What does BRAINSTORMING do?

BRAINSTORMING is a Public limited company incorporated in 1989. Its main activity is: Computer programming activities. Its registered office is in Ans. It employs on average 26,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0439.731.979

Incorporation

05/11/1989

Legal form

Public limited company

Registered office

Rue de l'Avancée Numérique 1 box 1
4430 Ans · Wallonie

Contributed capital

62 000,00 €

Latest accounts

31/12/2024

Average workforce

26,5 ETP

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 71121Engineering activities and related technical consultancy 71121Engineering activities and related technical consultancy 74203Photographic activities 62010Computer programming activities+1

Joint committees (3)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2,3 M €	-9.2%	2,6 M €	+2.6%	2,5 M €	-1.1%	2,5 M €	+10.8%	2,3 M €	+0.4%	2,3 M €	+12.3%	2 M €	+18.2%	1,7 M €	+21.7%	1,4 M €	-1.6%	1,4 M €	+16.5%	1,2 M €	-0.8%	1,2 M €	-2.2%	1,3 M €	+3.9%	1,2 M €	+7.1%	1,1 M €	+1.5%	1,1 M €	+15.5%	976,7 k €	+6.5%	917,3 k €	+14.4%	801,8 k €
EBITDA	351,7 k €	-18.4%	431,2 k €	+9.6%	393,4 k €	-33.0%	587,4 k €	+19.0%	493,4 k €	+38.1%	357,3 k €	-19.2%	442,4 k €	+68.1%	263,2 k €	+112%	124,4 k €	-49.8%	247,6 k €	+40.3%	176,4 k €	+37.1%	128,7 k €	+1.9%	126,3 k €	-29.9%	180,1 k €	-20.1%	225,6 k €	-3.3%	233,2 k €	+0.5%	232,1 k €	+0.7%	230,5 k €	+14.0%	202,2 k €
Operating result	85,7 k €	-32.1%	126,2 k €	+146%	51,3 k €	-90.1%	520,3 k €	+73.3%	300,3 k €	+110%	143,3 k €	-40.6%	241,1 k €	+156%	94 k €	+16738%	558,5 €	-99.4%	86,8 k €	+123%	38,9 k €	-7.7%	42,1 k €	+9.2%	38,6 k €	-44.8%	69,9 k €	-44.7%	126,5 k €	-22.9%	164,1 k €	-0.3%	164,5 k €	+23.1%	133,7 k €	+10.9%	120,5 k €
Net result	24,5 k €	-59.0%	59,7 k €	+346%	13,4 k €	-97.0%	446 k €	+91.9%	232,5 k €	+160%	89,4 k €	-44.2%	160 k €	+450%	29,1 k €	+504%	-7,2 k €	-114%	50,6 k €	+167%	19 k €	-3.9%	19,7 k €	-2.2%	20,2 k €	-50.6%	40,9 k €	-46.6%	76,6 k €	-38.4%	124,3 k €	+12.2%	110,8 k €	+28.8%	86 k €	+8.0%	79,6 k €
Balance sheet
Equity	1,5 M €	+0.7%	1,5 M €	+17.4%	1,3 M €	+1.1%	1,3 M €	+42.8%	878,4 k €	+36.0%	645,9 k €	+16.1%	556,5 k €	+24.6%	446,5 k €	-2.9%	460 k €	-9.3%	507,4 k €	-4.0%	528,4 k €	+3.4%	511,2 k €	-7.6%	553,1 k €	+3.5%	534,7 k €	-1.1%	540,5 k €	-0.6%	543,9 k €	+6.4%	511 k €	+13.1%	452 k €	+12.1%	403,1 k €
Total assets	4,5 M €	-11.8%	5,1 M €	-7.1%	5,5 M €	-1.4%	5,6 M €	+28.1%	4,3 M €	+47.0%	3 M €	+47.6%	2 M €	+2.4%	2 M €	+5.8%	1,8 M €	+13.7%	1,6 M €	+1.9%	1,6 M €	+5.9%	1,5 M €	+27.4%	1,2 M €	+0.2%	1,2 M €	-10.9%	1,3 M €	-5.8%	1,4 M €	-8.4%	1,5 M €	+22.1%	1,3 M €	+0.3%	1,3 M €
Cash	113,9 k €	-47.3%	216,2 k €	-31.7%	316,7 k €	-45.8%	584,4 k €	+13.1%	516,8 k €	+125%	229,3 k €	+675%	29,6 k €	-77.4%	131 k €	+104%	64,3 k €	+4.5%	61,5 k €	+79.5%	34,3 k €	-54.6%	75,6 k €	-32.6%	112,1 k €	-42.1%	193,6 k €	-12.1%	220,2 k €	-32.5%	326,1 k €	-13.6%	377,3 k €	-1.3%	382,1 k €	-15.6%	453 k €
Debts	3 M €	-17.0%	3,6 M €	-14.5%	4,2 M €	-2.3%	4,3 M €	+24.4%	3,5 M €	+50.1%	2,3 M €	+64.4%	1,4 M €	-2.4%	1,4 M €	+5.9%	1,4 M €	+30.8%	1 M €	+10.0%	943,7 k €	-4.9%	992 k €	+58.7%	625 k €	-2.4%	640,5 k €	-13.1%	737,5 k €	-11.3%	831,9 k €	-14.9%	978,1 k €	+25.5%	779,2 k €	-0.8%	785,2 k €
Other
Workforce	26,5 ETP	-6.0%	28,2 ETP	-11.3%	31,8 ETP	+10.8%	28,7 ETP	+3.2%	27,8 ETP	-2.5%	28,5 ETP	+8.8%	26,2 ETP	+10.5%	23,7 ETP	+23.4%	19,2 ETP	0.0%	19,2 ETP	+3.8%	18,5 ETP	+39.1%	13,3 ETP	-22.7%	17,2 ETP	-3.9%	17,9 ETP	+8.5%	16,5 ETP	+1.9%	16,2 ETP	+10.2%	14,7 ETP	0.0%	14,7 ETP	+5.0%	14,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 10 ended

Active mandates

ANNE ROM

Director · since 29 novembre 2023 · until 30 juin 2029

Active

BENOIT CLAEYS

Managing director · since 29 novembre 2023 · until 30 juin 2029

Active

Ended mandates

SILICON BRAIN

Director · since 30 juin 2019 · until 30 juin 2025 · 0462.509.757

Ended

ANNE ROM

Director · since 30 juin 2016 · until 30 juin 2022

Ended

BENOIT CLAEYS

Managing director · since 30 juin 2016 · until 30 juin 2022

Ended

SILICON BRAIN

Director · since 30 juin 2013 · until 30 juin 2019 · 0462.509.757

Represented by Benoit CLAEYS

Ended

At this address

Other companies at this address

Company	CBE no.
APPALACH● Active	0716.908.192
SILICON BRAIN● Active	0462.509.757

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	30/08/2024	31/08/2023	30/12/2022	31/08/2021	06/10/2020
General meeting	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	08/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	30/09/2025	French	PDF
Abridged model	31/12/2023	30/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	30/12/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	08/09/2020	06/10/2020	French	PDF
Abridged model	31/12/2018	29/03/2019	29/04/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	14/09/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	29/09/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	23/10/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	30/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	27/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	20/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	23/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	29/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	25/07/2008	French	PDF
Abridged model	31/12/2006	25/06/2007	25/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 10 ended

Active mandates

ANNE ROM

Director · since 29 novembre 2023 · until 30 juin 2029

Active

BENOIT CLAEYS

Managing director · since 29 novembre 2023 · until 30 juin 2029

Active

Ended mandates

SILICON BRAIN

Director · since 30 juin 2019 · until 30 juin 2025 · 0462.509.757

Ended

ANNE ROM

Director · since 30 juin 2016 · until 30 juin 2022

Ended

BENOIT CLAEYS

Managing director · since 30 juin 2016 · until 30 juin 2022

Ended

SILICON BRAIN

Director · since 30 juin 2013 · until 30 juin 2019 · 0462.509.757

Represented by Benoit CLAEYS

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares24/03/2025
CAPITAL, ACTIONS
PDF
Mandates04/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Registered office03/06/2022
SIEGE SOCIAL
PDF
Mandates18/07/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates07/09/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates06/04/2006
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202424,5 k €↓
2023
Annual accounts 202359,7 k €↑
2022
Annual accounts 202213,4 k €↓
2021
Annual accounts 2021446 k €↑
2020
Annual accounts 2020232,5 k €↑
2019
Annual accounts 201989,4 k €↓
2018
Annual accounts 2018160 k €↑
2017
Annual accounts 201729,1 k €↑
2016
Annual accounts 2016-7,2 k €↓
2015
Annual accounts 201550,6 k €↑
2014
Annual accounts 201419 k €↓
2013
Annual accounts 201319,7 k €↓
2012
Annual accounts 201220,2 k €↓
2011
Annual accounts 201140,9 k €↓
2010
Annual accounts 201076,6 k €↓
2009
Annual accounts 2009124,3 k €↑
2008
Annual accounts 2008110,8 k €↑
2007
Annual accounts 200786 k €↑
2006
Annual accounts 200679,6 k €
05/11/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRAINSTORMING

Overview

What does BRAINSTORMING do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline