ACTIVE

SILICON BRAIN

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-312 k €

-32.1% YoY

Gross margin

-13,3 k €

-139.2% YoY

Equity

695,9 k €

-2.2% YoY

Workforce

3,0 ETP

-21.1% YoY

What does SILICON BRAIN do?

SILICON BRAIN is a Public limited company incorporated in 1998. Its registered office is in Ans. It employs on average 3,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0462.509.757

Incorporation

23/01/1998

Legal form

Public limited company

Registered office

Rue de l'Avancée Numérique 1 box 2
4430 Ans · Wallonie

Contributed capital

687 500,00 €

Latest accounts

30/09/2025

Average workforce

3,0 ETP

Joint committees (2)

Signals

Solid equityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-13,3 k €	-139%	33,9 k €	-81.7%	184,9 k €	+7.3%	172,3 k €	-16.8%	207,1 k €	+46.6%	141,3 k €	+117%	65,1 k €	-17.1%	78,5 k €	-20.0%	98,2 k €	-36.0%	153,3 k €	-34.9%	235,2 k €	+17.0%	201 k €	-33.8%	303,6 k €	+18.1%	257,1 k €	-37.9%	413,8 k €	-3.4%	428,3 k €	-9.3%	472,1 k €	+12.1%	421,3 k €	+16.6%	361,4 k €
EBITDA	-168,6 k €	-42.0%	-118,7 k €	-273%	68,8 k €	-6.5%	73,6 k €	-51.3%	151,2 k €	+199%	50,5 k €	+55.8%	32,4 k €	-3.9%	33,7 k €	-34.9%	51,9 k €	-4.7%	54,4 k €	-26.7%	74,3 k €	+99.5%	37,2 k €	-73.7%	141,9 k €	+26.1%	112,5 k €	+18.6%	94,8 k €	-19.9%	118,4 k €	-35.9%	184,7 k €	+19.1%	155,1 k €	+6.5%	145,6 k €
Operating result	-285,7 k €	-28.0%	-223,2 k €	-5197%	-4,2 k €	-133%	12,6 k €	-89.1%	115,4 k €	+509%	19 k €	+108%	9,1 k €	+700%	-1,5 k €	-112%	12,8 k €	-10.2%	14,2 k €	-52.2%	29,7 k €	+5.7%	28,1 k €	-81.0%	148,2 k €	+399%	29,7 k €	-30.2%	42,6 k €	-46.4%	79,3 k €	-43.5%	140,5 k €	+26.4%	111,1 k €	-6.8%	119,2 k €
Net result	-312 k €	-32.1%	-236,2 k €	-1855%	-12,1 k €	-304%	5,9 k €	-94.0%	98,3 k €	+659%	13 k €	+126%	5,7 k €	-44.9%	10,4 k €	-43.1%	18,3 k €	+13.9%	16,1 k €	-28.7%	22,5 k €	-30.3%	32,3 k €	-67.3%	98,8 k €	+203%	32,6 k €	-15.8%	38,7 k €	-45.7%	71,2 k €	-29.0%	100,2 k €	+22.7%	81,7 k €	+4.2%	78,4 k €
Balance sheet
Equity	695,9 k €	-2.2%	711,6 k €	+20.3%	591,3 k €	-2.0%	603,3 k €	+1.0%	597,4 k €	+19.7%	499,1 k €	+2.7%	486,1 k €	+1.2%	480,4 k €	+2.2%	470 k €	+0.1%	469,5 k €	+0.1%	469,2 k €	-0.6%	471,9 k €	-1.1%	477,1 k €	+26.1%	378,5 k €	+9.4%	346,1 k €	+8.6%	318,6 k €	+6.8%	298,3 k €	+10.9%	268,9 k €	-31.2%	390,6 k €
Total assets	1,3 M €	-14.7%	1,5 M €	-6.2%	1,6 M €	+9.4%	1,4 M €	-4.4%	1,5 M €	+55.3%	973,4 k €	+12.0%	868,8 k €	+36.3%	637,3 k €	-7.5%	688,7 k €	-6.4%	735,6 k €	-13.0%	845,8 k €	+6.5%	793,9 k €	+22.0%	650,7 k €	+35.1%	481,7 k €	-0.2%	482,7 k €	-7.5%	522 k €	-18.1%	637,1 k €	-15.2%	751 k €	+23.8%	606,8 k €
Cash	23 k €	+23.7%	18,6 k €	-63.1%	50,5 k €	+92.4%	26,3 k €	-45.9%	48,6 k €	-12.2%	55,3 k €	+60.2%	34,6 k €	-56.0%	78,4 k €	+118%	35,9 k €	+48.0%	24,3 k €	-62.6%	64,9 k €	+69.0%	38,4 k €	+152%	15,2 k €	-46.7%	28,5 k €	-38.0%	46 k €	-16.5%	55,1 k €	+16.4%	47,3 k €	-39.3%	78 k €	-23.9%	102,5 k €
Debts	569,2 k €	-26.2%	771,1 k €	-22.1%	989,6 k €	+17.6%	841,3 k €	-7.9%	913,7 k €	+92.7%	474,2 k €	+24.3%	381,5 k €	+143%	156,8 k €	-28.3%	218,6 k €	-17.0%	263,5 k €	-29.8%	375,5 k €	+17.4%	319,8 k €	+86.8%	171,2 k €	+70.1%	100,7 k €	-25.0%	134,2 k €	-33.2%	200,8 k €	-40.2%	335,8 k €	-29.9%	478,8 k €	+125%	212,6 k €
Other
Workforce	3,0 ETP	-21.1%	3,8 ETP	+26.7%	3,0 ETP	0.0%	3,0 ETP	+329%	0,7 ETP	-12.5%	0,8 ETP	-11.1%	0,9 ETP	0.0%	0,9 ETP	-10.0%	1,0 ETP	+100%	0,5 ETP	-73.7%	1,9 ETP	-13.6%	2,2 ETP	0.0%	2,2 ETP	0.0%	2,2 ETP	-46.3%	4,1 ETP	-14.6%	4,8 ETP	+6.7%	4,5 ETP	+18.4%	3,8 ETP	-5.0%	4,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 15 ended

Active mandates

Anne ROM

Managing director · since 29 novembre 2023 · until 29 novembre 2029

Active

Benoît CLAEYS

Managing director · since 29 novembre 2023 · until 29 novembre 2029

Active

Ended mandates

Anne ROM

Managing director · since 30 mars 2021 · until 30 mars 2027

Ended

Benoît CLAEYS

Managing director · since 30 mars 2021 · until 30 mars 2027

Ended

Anne ROM

Managing director · since 30 mars 2015 · until 30 mars 2021

Ended

Benoît CLAEYS

Managing director · since 30 mars 2015 · until 30 mars 2021

Ended

At this address

Other companies at this address

Company	CBE no.
APPALACH● Active	0716.908.192
BRAINSTORMING● Active	0439.731.979

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	30/05/2025	26/04/2024	28/04/2023	30/05/2022	30/07/2021
General meeting	30/03/2026	30/03/2025	29/03/2024	30/03/2023	30/03/2022	30/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	30/03/2026	30/04/2026	French	PDF
Abridged model	30/09/2024	30/03/2025	30/05/2025	French	PDF
Abridged model	30/09/2023	29/03/2024	26/04/2024	French	PDF
Abridged model	30/09/2022	30/03/2023	28/04/2023	French	PDF
Abridged model	30/09/2021	30/03/2022	30/05/2022	French	PDF
Abridged model	30/09/2020	30/03/2021	30/07/2021	French	PDF
Abridged model	30/09/2019	30/03/2020	30/04/2020	French	PDF
Abridged model	30/09/2018	29/03/2019	29/04/2019	French	PDF
Abridged model	30/09/2017	30/03/2018	27/04/2018	French	PDF
Abridged model	30/09/2016	31/03/2017	30/06/2017	French	PDF
Abridged model	30/09/2015	31/03/2016	28/06/2016	French	PDF
Abridged model	30/09/2014	30/03/2015	30/04/2015	French	PDF
Abridged model	30/09/2013	28/03/2014	27/10/2014	French	PDF
Abridged model	30/09/2012	29/03/2013	31/05/2013	French	PDF
Abridged model	30/09/2011	30/03/2012	30/04/2012	French	PDF
Abridged model	30/09/2010	22/12/2010	29/12/2010	French	PDF
Abridged model	30/09/2009	25/03/2010	31/03/2010	French	PDF
Abridged model	30/09/2008	27/03/2009	28/04/2009	French	PDF
Abridged model	30/09/2007	20/03/2008	01/04/2008	French	PDF
Abridged model	30/09/2006	24/02/2007	27/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 15 ended

Active mandates

Anne ROM

Managing director · since 29 novembre 2023 · until 29 novembre 2029

Active

Benoît CLAEYS

Managing director · since 29 novembre 2023 · until 29 novembre 2029

Active

Ended mandates

Anne ROM

Managing director · since 30 mars 2021 · until 30 mars 2027

Ended

Benoît CLAEYS

Managing director · since 30 mars 2021 · until 30 mars 2027

Ended

Anne ROM

Managing director · since 30 mars 2015 · until 30 mars 2021

Ended

Benoît CLAEYS

Managing director · since 30 mars 2015 · until 30 mars 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares24/03/2025
CAPITAL, ACTIONS
PDF
Capital / shares22/05/2024
CAPITAL, ACTIONS
PDF
Mandates04/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Registered office08/07/2022
SIEGE SOCIAL
PDF
Mandates30/09/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates18/03/2003
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-312 k €↓
2024
Annual accounts 2024-236,2 k €↓
2023
Annual accounts 2023-12,1 k €↓
2022
Annual accounts 20225,9 k €↓
2021
Annual accounts 202198,3 k €↑
2020
Annual accounts 202013 k €↑
2019
Annual accounts 20195,7 k €↓
2018
Annual accounts 201810,4 k €↓
2017
Annual accounts 201718,3 k €↑
2016
Annual accounts 201616,1 k €↓
2015
Annual accounts 201522,5 k €↓
2014
Annual accounts 201432,3 k €↓
2013
Annual accounts 201398,8 k €↑
2012
Annual accounts 201232,6 k €↓
2011
Annual accounts 201138,7 k €↓
2010
Annual accounts 201071,2 k €↓
2009
Annual accounts 2009100,2 k €↑
2008
Annual accounts 200881,7 k €↑
2007
Annual accounts 200778,4 k €
23/01/1998
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SILICON BRAIN

Overview

What does SILICON BRAIN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline