IMMO-GARE
0439.745.441 · rovalta.com · 23/09/2026
ACTIVE
IMMO-GARE
Financial year 2025 · closed on 31/12/2025
Net result
-515,1 €
-140.4% YoY
Gross margin
-399,7 €
+11.4% YoY
Equity
239,1 k €
-0.2% YoY
Overview
What does IMMO-GARE do?
IMMO-GARE is a Cooperative company with limited liability incorporated in 1990. Its registered office is in Herbeumont.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0439.745.441
Incorporation
19/02/1990
Legal form
Cooperative company with limited liability
Registered office
Le Bois-Chaban, St-Médard 99
6887 Herbeumont · WallonieSee on map
6887 Herbeumont · WallonieSee on map
Contributed capital
206 544,39 €
Latest accounts
31/12/2025
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | -399,7 € | +11.4% | -451,1 € | +0.6% | -454 € | +96.8% | -14,3 k € | -286% | 7,7 k € | -46.4% | 14,4 k € | -16.9% | 17,3 k € | -32.7% | 25,8 k € | -6.0% | 27,4 k € | +57.0% | 17,5 k € | -43.0% | 30,6 k € | -0.6% | 30,8 k € | -15.1% | 36,3 k € | -25.5% | 48,7 k € | +32.1% | 36,9 k € | +4.8% | 35,2 k € | -12.8% | 40,4 k € |
| EBITDA | -399,7 € | +11.4% | -451,1 € | +0.6% | -454 € | +97.5% | -18,2 k € | -508% | 4,5 k € | -60.1% | 11,2 k € | -28.5% | 15,6 k € | -30.9% | 22,6 k € | -7.0% | 24,3 k € | +177% | 8,8 k € | -64.9% | 25 k € | -7.7% | 27,1 k € | -17.4% | 32,8 k € | -29.6% | 46,6 k € | +41.7% | 32,9 k € | +5.2% | 31,3 k € | -13.4% | 36,2 k € |
| Operating result | -399,7 € | +11.4% | -451,1 € | +0.6% | -454 € | +97.5% | -18,2 k € | -246% | -5,2 k € | -459% | 1,5 k € | -75.3% | 5,9 k € | -54.2% | 12,9 k € | -16.6% | 15,5 k € | +3320% | 453,3 € | -96.9% | 14,4 k € | -13.3% | 16,6 k € | -26.5% | 22,6 k € | -37.9% | 36,5 k € | +60.3% | 22,8 k € | +7.7% | 21,1 k € | -18.6% | 26 k € |
| Net result | -515,1 € | -140% | 1,3 k € | +369% | -474,6 € | -103% | 16,1 k € | +286% | -8,6 k € | -299% | -2,2 k € | -247% | 1,5 k € | -82.5% | 8,5 k € | -18.2% | 10,4 k € | +170% | -14,8 k € | -846% | 2 k € | +382% | 412,2 € | -93.4% | 6,2 k € | -63.8% | 17,1 k € | +169% | 6,4 k € | +51.7% | 4,2 k € | -36.6% | 6,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 239,1 k € | -0.2% | 239,6 k € | +0.5% | 238,3 k € | -0.2% | 238,8 k € | +7.2% | 222,7 k € | -3.7% | 231,3 k € | -0.9% | 233,5 k € | +0.6% | 232 k € | +3.8% | 223,6 k € | +4.9% | 213,2 k € | -6.5% | 228 k € | +0.9% | 226 k € | +0.2% | 225,6 k € | +2.8% | 219,4 k € | +8.5% | 202,3 k € | +3.3% | 195,9 k € | +2.2% | 191,7 k € |
| Total assets | 371 k € | +1.4% | 365,8 k € | +4.1% | 351,3 k € | +2.6% | 342,3 k € | -7.8% | 371,1 k € | +0.1% | 370,7 k € | -4.2% | 387 k € | -4.2% | 403,9 k € | -0.4% | 405,7 k € | -1.2% | 410,7 k € | -4.7% | 430,9 k € | -2.6% | 442,3 k € | -5.6% | 468,6 k € | -3.5% | 485,8 k € | -1.9% | 495,1 k € | -2.5% | 507,9 k € | -2.5% | 520,7 k € |
| Cash | 58,5 € | +814% | 6,4 € | – | 4,2 € | -99.7% | 1,2 k € | +0.4% | 1,2 k € | -13.6% | 1,4 k € | -39.1% | 2,3 k € | -40.2% | 3,9 k € | -90.1% | 39,2 k € | +5422% | 709,9 € | -72.3% | 2,6 k € | -7.4% | 2,8 k € | -47.1% | 5,2 k € | +36.8% | 3,8 k € | -8.0% | 4,2 k € | +28.7% | 3,2 k € | ||
| Debts | 131,9 k € | +4.5% | 126,2 k € | +11.8% | 113 k € | +9.2% | 103,5 k € | -30.3% | 148,4 k € | +6.8% | 138,9 k € | -8.7% | 152,1 k € | -11.5% | 171,9 k € | -5.6% | 182,2 k € | -7.7% | 197,5 k € | -2.7% | 202,9 k € | -6.2% | 216,3 k € | -11.0% | 243 k € | -8.8% | 266,5 k € | -9.0% | 292,9 k € | -6.1% | 312 k € | -5.2% | 329 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Marie-Hélène Guillaume
ActiveEnded mandates
Anne-Françoise Guillaume
EndedAnne-Françoise Guillaume
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
BUREAU D'AFFAIRES GUILLAUME● Active | 0439.264.302 |
FISCOLUX● Active | 0457.045.984 |
LOGIFLOR CONCEPT● Active | 0875.227.634 |
SOCIETE FINANCIERE GUILLAUME● Active | 0433.051.649 |
THERLOVA● Active | 0847.393.186 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 11/06/2026 | 21/05/2025 | 16/07/2024 | 24/08/2023 | 21/07/2022 | 09/12/2021 |
| General meeting | 19/05/2026 | 20/05/2025 | 11/06/2024 | 16/05/2023 | 17/05/2022 | 18/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 19/05/2026 | 11/06/2026 | French | |
| Micro model | 31/12/2024 | 20/05/2025 | 21/05/2025 | French | |
| Micro model | 31/12/2023 | 11/06/2024 | 16/07/2024 | French | |
| Micro model | 31/12/2022 | 16/05/2023 | 24/08/2023 | French | |
| Micro model | 31/12/2021 | 17/05/2022 | 21/07/2022 | French | |
| Micro model | 31/12/2020 | 18/05/2021 | 09/12/2021 | French | |
| Micro model | 31/12/2019 | 19/05/2020 | 27/11/2020 | French | |
| Micro model | 31/12/2018 | 30/09/2019 | 13/12/2021 | French | |
| Micro model | 31/12/2017 | 15/05/2018 | 13/12/2021 | French | |
| Micro model | 31/12/2016 | 16/05/2017 | 13/12/2021 | French | |
| Abridged model | 31/12/2015 | 29/09/2016 | 30/09/2016 | French | |
| Abridged model | 31/12/2014 | 19/05/2015 | 12/01/2016 | French | |
| Abridged model | 31/12/2013 | 30/09/2014 | 31/12/2014 | French | |
| Abridged model | 31/12/2012 | 21/05/2013 | 23/07/2014 | French | |
| Abridged model | 31/12/2011 | 27/09/2012 | 28/09/2012 | French | |
| Abridged model | 31/12/2010 | 17/05/2011 | 29/08/2011 | French | |
| Abridged model | 31/12/2009 | 18/05/2010 | 18/03/2011 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Marie-Hélène Guillaume
ActiveEnded mandates
Anne-Françoise Guillaume
EndedAnne-Françoise Guillaume
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office14/04/2021SIEGE SOCIAL
- Mandates15/03/2016DEMISSIONS, NOMINATIONS
- Mandates12/08/2008OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates12/08/2008DENOMINATION - SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-515,1 €↓
- 2024Annual accounts 20241,3 k €↑
- 2023Annual accounts 2023-474,6 €↓
- 2022Annual accounts 202216,1 k €↑
- 2021Annual accounts 2021-8,6 k €↓
- 2020Annual accounts 2020-2,2 k €↓
- 2019Annual accounts 20191,5 k €↓
- 2018Annual accounts 20188,5 k €↓
- 2017Annual accounts 201710,4 k €↑
- 2016Annual accounts 2016-14,8 k €↓
- 2015Annual accounts 20152 k €↑
- 2014Annual accounts 2014412,2 €↓
- 2013Annual accounts 20136,2 k €↓
- 2012Annual accounts 201217,1 k €↑
- 2011Annual accounts 20116,4 k €↑
- 2010Annual accounts 20104,2 k €↓
- 2009Annual accounts 20096,6 k €
- 19/02/1990IncorporationCooperative company with limited liability