ACTIVE

FISCOLUX

Financial year 2024 · closed on 31/12/2024
Net result
-63,4 €
+25.4% YoY
Equity
-202,7 k €
-0.0% YoY

What does FISCOLUX do?

FISCOLUX is a Private company with limited liability incorporated in 1996. Its registered office is in Herbeumont.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0457.045.984
Incorporation
13/01/1996
Legal form
Private company with limited liability
Registered office
Le Bois-Chaban, St-Médard 99
6887 Herbeumont · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Joint committees (3)
  • 100
  • 200
  • 336
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin-85 €-412,2 €-1,7 k €-238,1 €-3,3 k €-2,2 k €-229,9 €-1,6 k €-16,8 k €-28,4 k €152,3 k €154,5 k €107,8 k €131,8 k €138,3 k €127,9 k €128,2 k €93,9 k €
EBITDA-85 €-688,8 €-1,7 k €-7,7 k €-3,3 k €-2,2 k €-1,2 k €-26,9 k €-19,2 k €-29,9 k €38,5 k €34,7 k €29 k €34,7 k €33,6 k €41,4 k €44 k €18,5 k €
Operating result-85 €-688,8 €-1,9 k €-7,9 k €-3,6 k €-2,7 k €-1,8 k €-28,8 k €-21,6 k €-32,5 k €30,6 k €27,6 k €22,6 k €12,4 k €16,1 k €26,6 k €28,6 k €-3,7 k €
Net result-63,4 €-85 €-699,9 €12,6 k €-108 k €-3,8 k €-10,5 k €-4 k €-35,1 k €-35 k €-38,1 k €-319,9 €12,3 k €3,1 k €7,7 k €5,5 k €8 k €16,9 k €-12,1 k €
Balance sheet
Equity-202,7 k €-202,6 k €-202,5 k €-201,8 k €-214,4 k €-106,4 k €-102,6 k €-92 k €-88 k €-52,9 k €-17,9 k €20,2 k €20,5 k €38,2 k €35,1 k €29,3 k €23,9 k €15,8 k €-1,1 k €
Total assets18,6 k €18,7 k €18,7 k €18,6 k €18,9 k €39,9 k €40 k €48,2 k €52,3 k €93,5 k €189,4 k €297 k €307,9 k €236,5 k €339,4 k €264,9 k €227 k €195,4 k €184,1 k €
Cash63,4 €63,4 €87,8 €210,4 €101,8 €623,5 €1,5 k €17,9 k €10,5 k €2,5 k €124,2 €4,1 k €6,1 k €10,1 k €4,6 k €
Debts221,3 k €221,3 k €221,2 k €220,4 k €233,4 k €146,3 k €142,6 k €140,2 k €140,3 k €145,7 k €206,6 k €276,1 k €287,4 k €198,3 k €304,3 k €235,6 k €203,1 k €179,5 k €185,1 k €
Other
Workforce1,9 ETP2,7 ETP2,7 ETP2,7 ETP2,6 ETP2,3 ETP2,5 ETP2,5 ETP
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

Eric Leclerc

Manager · since 01 octobre 2002

Active
At this address

Other companies at this address

CompanyCBE no.
0439.264.302
IMMO-GAREActive
0439.745.441
0875.227.634
0433.051.649
THERLOVAActive
0847.393.186
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/04/202613/04/202631/12/202316/10/202231/12/202129/07/2021
General meeting02/05/202503/05/202431/12/202316/10/202207/05/202130/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202402/05/202513/04/2026FrenchPDF
Micro model31/12/202303/05/202413/04/2026FrenchPDF
Micro model31/12/202231/12/202331/12/2023FrenchPDF
Micro model31/12/202116/10/202216/10/2022FrenchPDF
Micro model31/12/202007/05/202131/12/2021FrenchPDF
Micro model31/12/201930/11/202029/07/2021FrenchPDF
Micro model31/12/201830/11/202029/07/2021FrenchPDF
Micro model31/12/201704/05/201826/02/2019FrenchPDF
Micro model31/12/201605/05/201726/02/2019FrenchPDF
Abridged model31/12/201506/05/201624/12/2017FrenchPDF
Abridged model31/12/201402/05/201524/12/2017FrenchPDF
Abridged model31/12/201326/11/201428/11/2014FrenchPDF
Abridged model31/12/201203/05/201314/10/2014FrenchPDF
Abridged model31/12/201104/05/201214/10/2014FrenchPDF
Abridged model31/12/201015/11/201116/11/2011FrenchPDF
Abridged model31/12/200907/05/201006/07/2010FrenchPDF
Abridged model31/12/200814/05/201006/07/2010FrenchPDF
Abridged model31/12/200719/08/200910/02/2010FrenchPDF
Abridged model31/12/200629/12/200731/12/2007FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

Eric Leclerc

Manager · since 01 octobre 2002

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office23/03/2022
    SIEGE SOCIAL
    PDF
  • Capital / shares28/09/2004
    ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office05/06/2003
    ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - SIEGE SOCIAL
    PDF
  • Mandates12/02/2003
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-63,4 €
  2. 2023
    Annual accounts 2023-85 €
  3. 2022
    Annual accounts 2022-699,9 €
  4. 2021
    Annual accounts 202112,6 k €
  5. 2020
    Annual accounts 2020-108 k €
  6. 2019
    Annual accounts 2019-3,8 k €
  7. 2018
    Annual accounts 2018-10,5 k €
  8. 2017
    Annual accounts 2017-4 k €
  9. 2016
    Annual accounts 2016-35,1 k €
  10. 2015
    Annual accounts 2015-35 k €
  11. 2014
    Annual accounts 2014-38,1 k €
  12. 2013
    Annual accounts 2013-319,9 €
  13. 2012
    Annual accounts 201212,3 k €
  14. 2011
    Annual accounts 20113,1 k €
  15. 2010
    Annual accounts 20107,7 k €
  16. 2009
    Annual accounts 20095,5 k €
  17. 2008
    Annual accounts 20088 k €
  18. 2007
    Annual accounts 200716,9 k €
  19. 2006
    Annual accounts 2006-12,1 k €
  20. 13/01/1996
    IncorporationPrivate company with limited liability