IMOFRA
0440.576.275 · rovalta.com · 23/09/2026
ACTIVE
IMOFRA
Financial year 2025 · closed on 31/12/2025
Net result
500,2 k €
+1.7% YoY
Gross margin
1,2 M €
+2.8% YoY
Equity
7,6 M €
+7.0% YoY
Workforce
3,2 ETP
+39.1% YoY
Overview
What does IMOFRA do?
IMOFRA is a Public limited company incorporated in 1990. Its registered office is in Herselt. It employs on average 3,2 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0440.576.275
Incorporation
10/04/1990
Legal form
Public limited company
Registered office
Kleine Hees 17
2230 Herselt · FlandreSee on map
2230 Herselt · FlandreSee on map
Contributed capital
104 212,95 €
Latest accounts
31/12/2025
Average workforce
3,2 ETP
Joint committees (3)
- 14003
- 200
- 226
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 1,2 M € | +2.8% | 1,2 M € | +2.4% | 1,2 M € | +1.4% | 1,1 M € | -27.3% | 1,6 M € | +7.8% | 1,5 M € | +6.2% | 1,4 M € | -14.7% | 1,6 M € | +2.8% | 1,6 M € | +1.8% | 1,5 M € | +18.3% | 1,3 M € | +10.6% | 1,2 M € | +63.7% | 717,9 k € | +33.0% | 539,9 k € | -28.0% | 749,7 k € | +19.6% | 627,1 k € | -7.0% | 674,1 k € | -1.4% | 683,9 k € | +30.4% | 524,5 k € | +20.4% | 435,6 k € |
| EBITDA | 942,1 k € | -1.2% | 953,6 k € | -1.5% | 968,4 k € | -0.1% | 968,9 k € | -26.4% | 1,3 M € | +22.5% | 1,1 M € | +29.5% | 829,1 k € | -16.5% | 993,3 k € | +11.0% | 895,1 k € | +2.5% | 873,3 k € | +14.0% | 766,3 k € | -16.9% | 922,3 k € | +38.3% | 666,9 k € | +36.2% | 489,6 k € | -27.5% | 675,7 k € | +15.7% | 584 k € | -3.2% | 603,5 k € | +6.5% | 566,8 k € | +21.0% | 468,6 k € | +18.2% | 396,4 k € |
| Operating result | 707,6 k € | +0.8% | 702,3 k € | +4.1% | 674,4 k € | +3.0% | 654,6 k € | -34.1% | 993,8 k € | +30.2% | 763,4 k € | +61.2% | 473,7 k € | -26.5% | 644,4 k € | +29.1% | 499,1 k € | +86.5% | 267,7 k € | -36.8% | 423,4 k € | -28.8% | 594,3 k € | +91.7% | 310,1 k € | +199% | 103,8 k € | -72.4% | 376,7 k € | +12.0% | 336,3 k € | +18.1% | 284,8 k € | -9.2% | 313,8 k € | +9.2% | 287,5 k € | +23.8% | 232,3 k € |
| Net result | 500,2 k € | +1.7% | 491,9 k € | +3.5% | 475,2 k € | +5.8% | 449,1 k € | -33.4% | 674,7 k € | +35.0% | 499,6 k € | +190% | 172,3 k € | -51.0% | 351,8 k € | -27.1% | 482,7 k € | +117% | 222,6 k € | -50.6% | 450,9 k € | +23.1% | 366,1 k € | +82.2% | 200,9 k € | +704% | 25 k € | -91.7% | 299,8 k € | +55.5% | 192,9 k € | +31.0% | 147,3 k € | -78.4% | 681,7 k € | +381% | 141,8 k € | +0.4% | 141,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 7,6 M € | +7.0% | 7,1 M € | +7.4% | 6,6 M € | +7.7% | 6,1 M € | +7.9% | 5,7 M € | +13.4% | 5 M € | +11.0% | 4,5 M € | +4.0% | 4,4 M € | +10.1% | 4 M € | +13.9% | 3,5 M € | +6.9% | 3,2 M € | +16.1% | 2,8 M € | +15.1% | 2,4 M € | -28.1% | 3,4 M € | +0.7% | 3,4 M € | +9.8% | 3,1 M € | +6.7% | 2,9 M € | +5.4% | 2,7 M € | +33.5% | 2 M € | +7.5% | 1,9 M € |
| Total assets | 9,3 M € | +8.1% | 8,6 M € | +7.5% | 8 M € | +1.5% | 7,9 M € | +1.9% | 7,8 M € | -20.9% | 9,8 M € | +1.1% | 9,7 M € | +1.6% | 9,6 M € | +0.2% | 9,5 M € | -1.0% | 9,6 M € | +28.8% | 7,5 M € | -0.5% | 7,5 M € | -4.0% | 7,8 M € | +0.3% | 7,8 M € | +21.6% | 6,4 M € | +33.6% | 4,8 M € | -0.0% | 4,8 M € | +13.0% | 4,3 M € | +18.4% | 3,6 M € | +1.4% | 3,5 M € |
| Cash | 889,5 k € | +4.0% | 855,1 k € | -26.2% | 1,2 M € | +131% | 501,9 k € | -1.8% | 511 k € | +289% | 131,3 k € | +53.8% | 85,4 k € | +3.0% | 82,9 k € | -11.3% | 93,4 k € | -37.5% | 149,5 k € | -44.4% | 268,7 k € | +222% | 83,5 k € | -3.2% | 86,2 k € | +12.4% | 76,7 k € | -36.5% | 120,9 k € | +2.2% | 118,3 k € | +36.3% | 86,8 k € | -55.1% | 193,4 k € | +74.1% | 111,1 k € | +30.6% | 85 k € |
| Debts | 1,6 M € | +14.3% | 1,4 M € | +8.8% | 1,3 M € | -20.8% | 1,7 M € | -14.7% | 2 M € | -58.2% | 4,7 M € | -7.6% | 5,1 M € | -0.4% | 5,1 M € | -6.1% | 5,4 M € | -9.6% | 6 M € | +47.4% | 4,1 M € | -13.5% | 4,7 M € | -12.6% | 5,4 M € | +22.2% | 4,4 M € | +45.1% | 3 M € | +74.4% | 1,7 M € | -11.1% | 2 M € | +26.2% | 1,5 M € | -0.8% | 1,6 M € | -5.9% | 1,7 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 3,2 ETP | +39.1% | 2,3 ETP | +9.5% | 2,1 ETP | -25.0% | 2,8 ETP | -3.4% | 2,9 ETP | -65.5% | 8,4 ETP | -30.0% | 12,0 ETP | -15.5% | 14,2 ETP | -8.4% | 15,5 ETP | +2.0% | 15,2 ETP | +16.9% | 13,0 ETP | +189% | 4,5 ETP | +4400% | 0,1 ETP | – | 0,7 ETP | +600% | 0,1 ETP | -87.5% | 0,8 ETP | -57.9% | 1,9 ETP | +90.0% | 1,0 ETP | 0.0% | 1,0 ETP | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 17 ended
Active mandates
Frans Celen
ActiveMartine De Seranno
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/07/2026 | 27/06/2025 | 03/07/2024 | 10/07/2023 | 22/06/2022 | 07/07/2021 |
| General meeting | 08/06/2026 | 10/06/2025 | 10/06/2024 | 20/06/2023 | 21/06/2022 | 15/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 08/06/2026 | 08/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 10/06/2025 | 27/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 10/06/2024 | 03/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 20/06/2023 | 10/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 21/06/2022 | 22/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 15/06/2021 | 07/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 16/06/2020 | 17/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 18/06/2019 | 17/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 30/06/2018 | 30/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 28/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 21/06/2016 | 20/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 16/06/2015 | 07/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 17/06/2014 | 30/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 10/06/2013 | 04/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 31/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 29/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 14/06/2010 | 08/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 08/06/2009 | 20/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 09/06/2008 | 02/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 11/06/2007 | 11/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 17 ended
Active mandates
Frans Celen
ActiveMartine De Seranno
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office07/05/2024MAATSCHAPPELIJKE ZETEL
- Mandates20/12/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Restructuring28/06/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Registered office23/11/2021MAATSCHAPPELIJKE ZETEL
- Mandates10/02/2020ONTSLAGEN - BENOEMINGEN
- Mandates12/02/2019ONTSLAGEN - BENOEMINGEN
- Mandates03/08/2018ONTSLAGEN - BENOEMINGEN
- Capital / shares27/12/2013STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025500,2 k €↑
- 2024Annual accounts 2024491,9 k €↑
- 2023Annual accounts 2023475,2 k €↑
- 2022Annual accounts 2022449,1 k €↓
- 2021Annual accounts 2021674,7 k €↑
- 2020Annual accounts 2020499,6 k €↑
- 2019Annual accounts 2019172,3 k €↓
- 2018Annual accounts 2018351,8 k €↓
- 2017Annual accounts 2017482,7 k €↑
- 2016Annual accounts 2016222,6 k €↓
- 2015Annual accounts 2015450,9 k €↑
- 2014Annual accounts 2014366,1 k €↑
- 2013Annual accounts 2013200,9 k €↑
- 2012Annual accounts 201225 k €↓
- 2011Annual accounts 2011299,8 k €↑
- 2010Annual accounts 2010192,9 k €↑
- 2009Annual accounts 2009147,3 k €↓
- 2008Annual accounts 2008681,7 k €↑
- 2007Annual accounts 2007141,8 k €↑
- 2006Annual accounts 2006141,2 k €
- 10/04/1990IncorporationPublic limited company