ACTIVE

GML ESTATE

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
-20,2 k €
-103.6% YoY
Gross margin
1,1 M €
+65.6% YoY
Equity
14 M €
-18.3% YoY
Workforce
0,0 ETP

What does GML ESTATE do?

GML ESTATE is a Public limited company incorporated in 1990. Its registered office is in Nazareth-De Pinte.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0441.945.064
Incorporation
05/09/1990
Legal form
Public limited company
Registered office
Steenweg Deinze 35
9810 Nazareth-De Pinte · FlandreSee on map
Contributed capital
1 000 000,00 €
Latest accounts
30/09/2025
Average workforce
0,0 ETP
Contacts
2 public details availableLog in to view
Signals
Solid equityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220192018201720162015201420132012201120102009200820072006
Income statement
Gross margin1,1 M €683,5 k €225,3 k €4,1 M €1,4 M €606 k €910,6 k €480,5 k €447,2 k €907,5 k €164,4 k €428,4 k €3,3 k €-71,4 k €130,4 k €180,6 k €-50,5 k €107,8 k €
EBITDA1,1 M €-544,7 k €-3,4 M €4 M €1,2 M €490,9 k €806,9 k €272,6 k €396,2 k €878,8 k €158,1 k €-63,3 k €-3,8 k €-260 k €-366,2 k €164,7 k €-170,9 k €90,2 k €
Operating result318,6 k €-953,8 k €-2,9 M €2,6 M €1,1 M €353,5 k €652,2 k €126,3 k €305,5 k €800,3 k €-48,2 k €-75,9 k €-17,1 k €-274,4 k €-422,9 k €41 k €-299,3 k €-111,6 k €
Net result-20,2 k €560,4 k €-1,6 M €1,6 M €2 M €37,8 k €478 k €366,7 k €435,5 k €187,1 k €-516,7 k €-399,8 k €177,1 k €1,2 M €247,1 k €463 k €25,9 k €-213,1 k €
Balance sheet
Equity14 M €17,1 M €14,2 M €15,5 M €12,4 M €10,1 M €9,9 M €10,7 M €2,9 M €2,5 M €792,5 k €1,3 M €1,7 M €3,5 M €2,3 M €2 M €622,6 k €1,6 M €
Total assets45 M €42,3 M €41 M €41,6 M €35,6 M €22,4 M €23,8 M €21,8 M €20 M €19,3 M €14,9 M €16,6 M €14,9 M €5,7 M €7 M €5,1 M €5,6 M €6,4 M €
Cash913,9 k €724,2 k €668,2 k €1,2 M €8,1 k €450,9 k €910,8 k €44,3 k €894,9 €130,6 €819,1 €0,4 €107 €49,2 €–17,1 k €9,5 k €12,8 k €
Debts29,4 M €23,6 M €25,2 M €23,4 M €22,5 M €11,6 M €13,3 M €10,5 M €16,3 M €15,7 M €13 M €13,7 M €12 M €1,1 M €4,4 M €3 M €5 M €4,9 M €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP–––––––––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 18 ended

Active mandates

Louise Dumarey

Manager · since 16 juin 2018 · until 16 juin 2030

Active
Maxime Dumarey

Manager · since 16 juin 2018 · until 16 juin 2030

Active
Guillaume Dumarey

Manager · since 16 juin 2012 · until 16 juin 2030

Active

Ended mandates

Guillaume Dumarey

Director · since 16 juin 2018 · until 16 juin 2024

Ended
Louise DUMAREY

Director · since 16 juin 2018 · until 16 juin 2024

Ended
Maxime Dumarey

Director · since 16 juin 2018 · until 16 juin 2024

Ended
Maxime Dumarey

Managing director · since 16 juin 2018 · until 04 juin 2024

Ended
At this address

Other companies at this address

CompanyCBE no.
AGRi Management● Active
0480.080.615
Dammepark construct● Active
0697.830.371
Dammepark Rent I● Active
1039.186.140
DUMAREY GROUP NV● Active
0840.723.348
GDM Motors● Active
0451.683.765
KRUGERBRUG● Active
0477.761.721
PXP● Active
0405.344.390
Rapidpark Construct● Active
0759.897.208
Statiepark Construct● Active
0463.212.711
Stichting Administratiekantoor GML● Active
1010.323.393
TC Construct 23● Active
0802.391.819
Zuidpolder Antwerpen NV● Active
0837.517.497
Annual accounts

Full financial information

202520242023202220202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/01/202101/01/202001/01/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202231/12/202031/12/2019
Length of the financial year12 months12 months12 months21 months12 months12 months
Filing date29/04/202623/04/202529/04/202404/05/202328/10/202126/08/2020
General meeting10/04/202608/03/202509/03/202411/03/202330/09/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202510/04/202629/04/2026DutchPDF
Abridged model30/09/202408/03/202523/04/2025DutchPDF
Abridged model30/09/202309/03/202429/04/2024DutchPDF
Abridged model30/09/202211/03/202304/05/2023DutchPDF
Abridged model31/12/202030/09/202128/10/2021DutchPDF
Abridged model31/12/201930/06/202026/08/2020DutchPDF
Abridged model31/12/201803/06/201919/06/2019DutchPDF
Abridged model31/12/201704/06/201830/07/2018DutchPDF
Abridged model31/12/201604/06/201705/07/2017DutchPDF
Abridged model31/12/201520/09/201620/09/2016DutchPDF
Abridged modelCorrection31/12/201420/12/201501/03/2016DutchPDF
Abridged model31/12/201402/06/201502/09/2015DutchPDF
Abridged model31/12/201330/09/201413/10/2014DutchPDF
Abridged model31/12/201230/09/201313/10/2014DutchPDF
Abridged model31/12/201128/02/201330/04/2013DutchPDF
Abridged modelCorrection31/12/201023/12/201116/01/2012DutchPDF
Abridged model31/12/201031/08/201130/09/2011DutchPDF
Abridged model31/12/200930/06/201030/07/2010DutchPDF
Abridged model31/12/200801/06/200907/07/2009DutchPDF
Abridged model31/12/200724/07/200829/08/2008DutchPDF
Abridged model31/12/200620/06/200723/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 18 ended

Active mandates

Louise Dumarey

Manager · since 16 juin 2018 · until 16 juin 2030

Active
Maxime Dumarey

Manager · since 16 juin 2018 · until 16 juin 2030

Active
Guillaume Dumarey

Manager · since 16 juin 2012 · until 16 juin 2030

Active

Ended mandates

Guillaume Dumarey

Director · since 16 juin 2018 · until 16 juin 2024

Ended
Louise DUMAREY

Director · since 16 juin 2018 · until 16 juin 2024

Ended
Maxime Dumarey

Director · since 16 juin 2018 · until 16 juin 2024

Ended
Maxime Dumarey

Managing director · since 16 juin 2018 · until 04 juin 2024

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office01/10/2025
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates25/04/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/10/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring27/06/2022
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring08/04/2022
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates17/12/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Restructuring01/12/2021
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates28/01/2021
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-20,2 k €↓
  2. 2024
    Annual accounts 2024560,4 k €↑
  3. 2023
    Annual accounts 2023-1,6 M €↓
  4. 2022
    Annual accounts 20221,6 M €↓
  5. 2019
    Annual accounts 20192 M €↑
  6. 2018
    Annual accounts 201837,8 k €↓
  7. 2017
    Annual accounts 2017478 k €↑
  8. 2016
    Annual accounts 2016366,7 k €↓
  9. 2015
    Annual accounts 2015435,5 k €↑
  10. 2014
    Annual accounts 2014187,1 k €↑
  11. 2013
    Annual accounts 2013-516,7 k €↓
  12. 2012
    Annual accounts 2012-399,8 k €↓
  13. 2011
    Annual accounts 2011177,1 k €↓
  14. 2010
    Annual accounts 20101,2 M €↑
  15. 2009
    Annual accounts 2009247,1 k €↓
  16. 2008
    Annual accounts 2008463 k €↑
  17. 2007
    Annual accounts 200725,9 k €↑
  18. 2006
    Annual accounts 2006-213,1 k €
  19. 05/09/1990
    IncorporationPublic limited company