ACTIVE

Trymodis

Financial year 2025 · closed on 31/12/2025
Net result
29,5 k €
-87.4% YoY
Gross margin
205,0 k €
-51.2% YoY
Equity
5,0 M €
+41.2% YoY
Workforce
0,1 ETP
-97.2% YoY

What does Trymodis do?

Trymodis is a Public limited company incorporated in 1990. Its main activity is: Production of meat and poultry meat products. Its registered office is in Aubel. It employs on average 0,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0442.574.079
Incorporation
07/12/1990
Legal form
Public limited company
Registered office
Rue de Battice 146
4880 Aubel · WallonieSee on map
Contributed capital
389 143,88 €
Latest accounts
31/12/2025
Average workforce
0,1 ETP
Joint committees (4)
  • 119
  • 200
  • 2000
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin205,0 k €420,2 k €603,9 k €572,4 k €531,3 k €497,2 k €529,1 k €504,4 k €369,4 k €349,6 k €313,5 k €342,4 k €360,8 k €339,3 k €365,6 k €373,3 k €373,5 k €423,1 k €482,0 k €457,9 k €
EBITDA205,0 k €125,7 k €311,2 k €292,7 k €281,6 k €275,5 k €319,2 k €379,2 k €269,3 k €260,7 k €243,8 k €273,9 k €291,0 k €266,4 k €294,2 k €312,5 k €287,7 k €341,5 k €401,0 k €396,2 k €
Operating result38,1 k €125,1 k €293,8 k €275,0 k €271,7 k €268,8 k €309,6 k €369,0 k €260,0 k €252,1 k €242,7 k €273,6 k €285,1 k €260,4 k €280,2 k €297,0 k €276,4 k €328,0 k €381,8 k €359,8 k €
Net result29,5 k €232,9 k €356,2 k €5,7 k €293,1 k €191,4 k €282,3 k €152,9 k €209,7 k €236,2 k €178,9 k €245,5 k €261,9 k €503,7 k €226,7 k €166,8 k €342,2 k €184,9 k €243,8 k €265,9 k €
Balance sheet
Equity5,0 M €3,5 M €3,3 M €3,0 M €2,9 M €2,7 M €3,9 M €3,6 M €3,5 M €3,3 M €3,0 M €2,8 M €1,2 M €2,5 M €2,0 M €1,8 M €1,6 M €1,6 M €1,4 M €1,1 M €
Total assets5,0 M €3,9 M €4,2 M €3,9 M €3,7 M €3,8 M €4,5 M €4,2 M €4,2 M €3,7 M €3,3 M €3,3 M €3,1 M €2,9 M €2,4 M €2,0 M €2,3 M €2,1 M €1,9 M €1,6 M €
Cash421,6 k €3,6 M €414,6 k €405,8 k €735,5 k €866,9 k €1,6 M €1,3 M €782,9 k €863,8 k €1,7 M €1,4 M €1,0 M €1,5 M €889,7 k €411,6 k €262,0 k €709,9 k €459,8 k €93,5 k €
Debts13,9 k €360,8 k €886,9 k €954,6 k €784,1 k €1,2 M €595,1 k €569,5 k €686,3 k €438,5 k €284,9 k €476,4 k €2,0 M €392,4 k €333,1 k €257,8 k €741,0 k €463,2 k €424,1 k €263,6 k €
Other
Workforce0,1 ETP3,6 ETP3,8 ETP3,9 ETP4,0 ETP3,6 ETP3,0 ETP2,3 ETP2,0 ETP1,3 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 8 ended

Active mandates

DETRY RETAIL GROUP

Director · since 02 janvier 2025 · until 11 mai 2027 · 0749.699.142

Represented by DETRY MANON

Active
DUFRAIS

Director · since 02 janvier 2025 · until 11 mai 2027 · 0417.724.065

Represented by DETRY EDOUARD

Active
GDY-Consult

Director · since 02 janvier 2025 · until 11 mai 2027 · 0760.311.536

Represented by DETRY GARY

Active

Ended mandates

DETRY RETAIL GROUP

Director · since 02 janvier 2025 · 0749.699.142

Represented by DETRY MANON

Ended
DUFRAIS

Director · since 02 janvier 2025 · 0417.724.065

Represented by DETRY EDOUARD

Ended
GDY-Consult

Director · since 02 janvier 2025 · 0760.311.536

Represented by DETRY GARY

Ended
FRANCOISE GIGOT

Managing director

Ended
At this address

Other companies at this address

CompanyCBE no.
CROUSTIFRAISActive
0460.604.401
0749.699.142
0701.823.803
DISTRY-HANNUTActive
0463.213.897
DISTRY-HOGNOULActive
0449.373.779
1004.354.529
DISTRY-WAREMMEActive
0882.681.192
DUFRAISActive
0417.724.065
GESFRAISActive
0441.142.934
GROUPE DUFRAISActive
0764.418.297
P.L.F. ComActive
0833.814.275
TRYMO 3DActive
0759.495.647
TRYMOBELActive
0752.899.152
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/05/202602/07/202527/06/202431/07/202328/07/202227/07/2021
General meeting19/05/202615/06/202501/06/202424/06/202306/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202519/05/202628/05/2026FrenchPDF
Abridged model31/12/202415/06/202502/07/2025FrenchPDF
Abridged model31/12/202301/06/202427/06/2024FrenchPDF
Abridged model31/12/202224/06/202331/07/2023FrenchPDF
Abridged model31/12/202106/06/202228/07/2022FrenchPDF
Abridged model31/12/202007/06/202127/07/2021FrenchPDF
Abridged model31/12/201902/06/202011/08/2020FrenchPDF
Abridged model31/12/201803/06/201909/07/2019FrenchPDF
Abridged model31/12/201704/06/201809/08/2018FrenchPDF
Abridged model31/12/201606/06/201729/08/2017FrenchPDF
Abridged model31/12/201506/06/201611/08/2016FrenchPDF
Abridged model31/12/201401/06/201507/07/2015FrenchPDF
Abridged model31/12/201302/06/201428/07/2014FrenchPDF
Abridged model31/12/201203/06/201308/07/2013FrenchPDF
Abridged model31/12/201104/06/201210/07/2012FrenchPDF
Abridged model31/12/201027/06/201128/07/2011FrenchPDF
Abridged model31/12/200924/06/201009/07/2010FrenchPDF
Abridged model31/12/200819/06/200928/07/2009FrenchPDF
Abridged model31/12/200723/06/200821/08/2008FrenchPDF
Abridged model31/12/200625/06/200711/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 8 ended

Active mandates

DETRY RETAIL GROUP

Director · since 02 janvier 2025 · until 11 mai 2027 · 0749.699.142

Represented by DETRY MANON

Active
DUFRAIS

Director · since 02 janvier 2025 · until 11 mai 2027 · 0417.724.065

Represented by DETRY EDOUARD

Active
GDY-Consult

Director · since 02 janvier 2025 · until 11 mai 2027 · 0760.311.536

Represented by DETRY GARY

Active

Ended mandates

DETRY RETAIL GROUP

Director · since 02 janvier 2025 · 0749.699.142

Represented by DETRY MANON

Ended
DUFRAIS

Director · since 02 janvier 2025 · 0417.724.065

Represented by DETRY EDOUARD

Ended
GDY-Consult

Director · since 02 janvier 2025 · 0760.311.536

Represented by DETRY GARY

Ended
FRANCOISE GIGOT

Managing director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates23/04/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DENOMINATION - CAPITAL, ACTIONS
    PDF
  • Restructuring04/03/2025
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring28/02/2025
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates12/02/2025
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/11/2020
    SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates12/08/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares11/04/2014
    CAPITAL, ACTIONS
    PDF
  • Capital / shares26/01/2012
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202529,5 k €
  2. 2024
    Annual accounts 2024232,9 k €
  3. 2024
    Name changeTrymodis
  4. 2023
    Annual accounts 2023356,2 k €
  5. 2022
    Annual accounts 20225,7 k €
  6. 2021
    Annual accounts 2021293,1 k €
  7. 2021
    Name changeACHENE VIANDES
  8. 2020
    Annual accounts 2020191,4 k €
  9. 2019
    Annual accounts 2019282,3 k €
  10. 2018
    Annual accounts 2018152,9 k €
  11. 2017
    Annual accounts 2017209,7 k €
  12. 2016
    Annual accounts 2016236,2 k €
  13. 2015
    Annual accounts 2015178,9 k €
  14. 2014
    Annual accounts 2014245,5 k €
  15. 2013
    Annual accounts 2013261,9 k €
  16. 2012
    Annual accounts 2012503,7 k €
  17. 2011
    Annual accounts 2011226,7 k €
  18. 2010
    Annual accounts 2010166,8 k €
  19. 2009
    Annual accounts 2009342,2 k €
  20. 2008
    Annual accounts 2008184,9 k €
  21. 2007
    Annual accounts 2007243,8 k €
  22. 2006
    Annual accounts 2006265,9 k €
  23. 07/12/1990
    IncorporationPublic limited company