ACTIVE

DISTRY-WAREMME

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result482,4 k €-22,1 %over 1 year
Gross margin1,5 M €-9,2 %over 1 year
Equity947,5 k €-30,6 %over 1 year
Workforce15,5 ETP-5,5 %over 1 year

Identity

Source · BCE/KBO

DISTRY-WAREMME is a Public limited company incorporated in 2006. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Aubel. It employs on average 15,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0882.681.192
Incorporation
24/07/2006
Legal form
Public limited company
Registered office
Rue de Battice 146
4880 Aubel · WallonieSee on map
Contributed capital
100 000,00 €
Latest accounts
31/12/2025
Average workforce
15,5 ETP
Joint committees (3)
  • 119
  • 202
  • 20201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222022
Income statement
Gross margin1,5 M €1,7 M €1,3 M €864,7 k €1,1 M €
EBITDA837,6 k €1 M €607 k €163,6 k €208,4 k €
Operating result668,4 k €845,2 k €464,3 k €53,4 k €91,1 k €
Net result482,4 k €619,1 k €357,7 k €22,2 k €91,8 k €
Balance sheet
Equity947,5 k €1,4 M €745,9 k €388,3 k €366,1 k €
Total assets2,2 M €2,7 M €2,2 M €2,1 M €2 M €
Cash812,4 k €1,3 M €849,1 k €638,8 k €349,5 k €
Debts1,1 M €1,4 M €1,5 M €1,7 M €1,6 M €
Other
Workforce15,5 ETP16,4 ETP17,9 ETP23,8 ETP30,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 6 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
GDY-Consult0760.311.536
Managing director26/02/2025 → 26/02/2031
DETRY RETAIL GROUP0749.699.142Represented by Manon Detry
Managing director01/05/2022 → 26/02/2031Director01/05/2022 → 2023 accountsended
DUFRAIS0417.724.065Represented by Edouard Detry
Director01/05/2022 → 26/02/2031

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Gary Detry
Director01/05/2022 → 2023 accounts
BPE0704.838.820Represented by Pierre-Emmanuel BERLEMONT
Manager01/02/2018 → 2019 accountsDirector01/02/2018 → 2022 accounts

Other companies at this address

Rue de Battice 146 4880 Aubel
CompanyCBE no.
CROUSTIFRAIS● Active
0460.604.401
DETRY RETAIL GROUP● Active
0749.699.142
DISTRY-CHAUDFONTAINE● Active
0701.823.803
DISTRY-HANNUT● Active
0463.213.897
DISTRY-HOGNOUL● Active
0449.373.779
DISTRY-SART-TILMAN● Active
1004.354.529
DUFRAIS● Active
0417.724.065
GESFRAIS● Active
0441.142.934
GROUPE DUFRAIS● Active
0764.418.297
P.L.F. Com● Active
0833.814.275
TRYMO 3D● Active
0759.495.647
TRYMOBEL● Active
0752.899.152
Trymodis● Active
0442.574.079

Full financial information

Source · NBB
202520242023202220222021
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/02/202201/02/202101/02/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/01/202231/01/2021
Length of the financial year12 months12 months12 months11 months12 months12 months
Filing date20/05/202623/05/202529/05/202431/05/202320/09/202231/08/2021
General meeting12/05/202613/05/202514/05/202409/05/202315/07/202216/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202512/05/202620/05/2026FrenchPDF
Abridged model31/12/202413/05/202523/05/2025FrenchPDF
Abridged model31/12/202314/05/202429/05/2024FrenchPDF
Abridged model31/12/202209/05/202331/05/2023FrenchPDF
Abridged model31/01/202215/07/202220/09/2022FrenchPDF
Abridged model31/01/202116/07/202131/08/2021FrenchPDF
Abridged model31/01/202017/07/202028/10/2020FrenchPDF
Abridged model31/01/201919/07/201927/09/2019FrenchPDF
Abridged model31/01/201820/07/201802/08/2018FrenchPDF
Abridged model31/01/201721/07/201725/09/2017FrenchPDF
Abridged model31/01/201615/07/201627/08/2016FrenchPDF
Abridged model31/01/201517/07/201526/08/2015FrenchPDF
Abridged model31/01/201418/07/201422/08/2014FrenchPDF
Abridged model31/01/201319/07/201328/08/2013FrenchPDF
Abridged model31/01/201220/07/201230/08/2012FrenchPDF
Abridged model31/01/201115/07/201122/08/2011FrenchPDF
Abridged model31/01/201016/07/201013/08/2010FrenchPDF
Abridged model31/01/200917/07/200929/08/2009FrenchPDF
Abridged model31/01/200818/07/200822/08/2008FrenchPDF
Abridged model31/01/200720/07/200710/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 6 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
GDY-Consult0760.311.536
Managing director26/02/2025 → 26/02/2031
DETRY RETAIL GROUP0749.699.142Represented by Manon Detry
Managing director01/05/2022 → 26/02/2031Director01/05/2022 → 2023 accountsended
DUFRAIS0417.724.065Represented by Edouard Detry
Director01/05/2022 → 26/02/2031

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Gary Detry
Director01/05/2022 → 2023 accounts
BPE0704.838.820Represented by Pierre-Emmanuel BERLEMONT
Manager01/02/2018 → 2019 accountsDirector01/02/2018 → 2022 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Capital / shares14/07/2026
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Restructuring13/03/2026
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates02/06/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/02/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office18/07/2024
    SIEGE SOCIAL
    PDF
  • Mandates18/11/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates22/08/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/06/2022
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings20 filings
Mandates
GDY-Consult
DUFRAIS
DETRY RETAIL GROUP
Gary Detry
BPE
Pierre BERLEMONT
Caroline HERCK
Pierre-Emmanuel BERLEMONT
Yves HERCK
20062007200820092010201120122013201420152016201720182019202020212022202320242025202620272028202920302031
DISTRY-WAREMME
Rue de Battice 146, 4880 AubelRue de Merckhof 110, 4880 Aubel
Managing director
Director
Managing directorDirector
Director
Director
Manager
DirectorManager
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue de Battice 146, 4880 AubelCurrent
accounts 2024 → 2025
Accounts 2025 · 2026-00118647
Rue de Merckhof 110, 4880 Aubel
accounts 2022 → 2023
Accounts 2023 · 2024-00103938
Avenue Reine Astrid 25, 4300 Waremme
accounts 2022
Accounts 2022 · 2022-20432363

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
DISTRY-WAREMMECurrent
accounts 2022 → 2025
Accounts 2025 · 2026-00118647
NEW HERCK
accounts 2022
Accounts 2022 · 2022-20432363

Events

  1. 2025
    Annual accounts 2025482,4 k €↓
  2. 2024
    Annual accounts 2024619,1 k €↑
  3. 2023
    Annual accounts 2023357,7 k €↑
  4. 2022
    Annual accounts 202222,2 k €↓
  5. 2022
    Name changeDISTRY-WAREMME
  6. 2022
    Annual accounts 202291,8 k €↓
  7. 2021
    Annual accounts 2021220,2 k €↑
  8. 2020
    Annual accounts 202053,6 k €↓
  9. 2019
    Annual accounts 2019102,8 k €↓
  10. 2018
    Annual accounts 2018128,1 k €↓
  11. 2017
    Annual accounts 2017216,8 k €↑
  12. 2016
    Annual accounts 2016193,9 k €↑
  13. 2015
    Annual accounts 201565 k €↑
  14. 2014
    Annual accounts 2014-143,3 k €↓
  15. 2013
    Annual accounts 201341,9 k €↓
  16. 2012
    Annual accounts 201286,7 k €↓
  17. 2011
    Annual accounts 2011111,7 k €↑
  18. 2010
    Annual accounts 201024,1 k €↑
  19. 2009
    Annual accounts 20097,5 k €↓
  20. 2008
    Annual accounts 2008128,3 k €↑
  21. 2007
    Annual accounts 2007103 k €
  22. 24/07/2006
    IncorporationPublic limited company