ACTIVE

DUFRAIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,5 M €

+57.2% YoY

Revenue

75,9 M €

+13.5% YoY

Equity

9 M €

+17.9% YoY

Workforce

365,6 ETP

+1.4% YoY

What does DUFRAIS do?

DUFRAIS is a Public limited company incorporated in 1977. Its main activity is: Retail sale of meat and meat products in specialised stores. Its registered office is in Aubel. It employs on average 365,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0417.724.065

Incorporation

28/11/1977

Legal form

Public limited company

Registered office

Rue de Battice 146
4880 Aubel · WallonieSee on map

Contributed capital

68 496,00 €

Latest accounts

31/12/2025

Average workforce

365,6 ETP

Activities (NACE)

47221Retail sale of meat and meat products in specialised stores· main 47221Retail sale of meat and meat products in specialised stores 52220Service activities incidental to water transportation 47271Retail sale of food, beverages and tobacco in specialised stores 47291Other retail sale of food in specialised stores 52271Support activities for transportation

Joint committees (2)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	75,9 M €	+13.5%	66,8 M €	+2.9%	65 M €	-12.4%	74,2 M €	-2.2%	75,9 M €	-5.0%	79,8 M €	+4.5%	76,4 M €	+1.5%	75,3 M €	+12.2%	67,1 M €	+8.9%	61,6 M €	-0.1%	61,6 M €	-3.8%	64,1 M €	-0.8%	64,6 M €	+0.3%	64,4 M €	-1.9%	65,6 M €	+0.4%	65,4 M €	+9.4%	59,8 M €	+11.2%	53,8 M €
EBITDA	2,8 M €	+5.2%	2,7 M €	-0.6%	2,7 M €	-24.3%	3,6 M €	-24.9%	4,8 M €	-23.5%	6,3 M €	+78.1%	3,5 M €	+74.6%	2 M €	-16.4%	2,4 M €	+10.0%	2,2 M €	+13.8%	1,9 M €	-2.5%	2 M €	-8.5%	2,2 M €	+1.0%	2,1 M €	-18.5%	2,6 M €	+11.4%	2,4 M €	+93.4%	1,2 M €	-37.3%	1,9 M €
Operating result	1,2 M €	+3.5%	1,2 M €	-6.0%	1,3 M €	-41.8%	2,2 M €	-35.7%	3,4 M €	-20.9%	4,3 M €	+118%	2 M €	+298%	500,3 k €	-53.8%	1,1 M €	+7.4%	1 M €	+15.3%	874,3 k €	+9.2%	800,7 k €	-19.2%	990,9 k €	+12.2%	883,1 k €	-32.3%	1,3 M €	+46.9%	887,6 k €	+1729%	-54,5 k €	-106%	949,5 k €
Net result	1,5 M €	+57.2%	935,1 k €	-15.4%	1,1 M €	-27.2%	1,5 M €	-82.3%	8,6 M €	+92.8%	4,4 M €	+83.0%	2,4 M €	+68.0%	1,4 M €	+5.0%	1,4 M €	+44.3%	953,5 k €	-17.9%	1,2 M €	+22.1%	951 k €	+43.2%	663,9 k €	+45.3%	456,8 k €	-42.6%	795,8 k €	+32.3%	601,5 k €	+1275%	43,7 k €	-94.0%	729,3 k €
Balance sheet
Equity	9 M €	+17.9%	7,7 M €	-37.7%	12,3 M €	+4.3%	11,8 M €	+8.5%	10,9 M €	+19.7%	9,1 M €	-22.1%	11,7 M €	+14.4%	10,2 M €	+6.5%	9,6 M €	+9.9%	8,7 M €	+5.3%	8,3 M €	+8.5%	7,6 M €	+7.5%	7,1 M €	+5.5%	6,7 M €	+4.0%	6,5 M €	+7.4%	6 M €	+11.1%	5,4 M €	+0.8%	5,4 M €
Total assets	23,6 M €	+9.7%	21,5 M €	-14.5%	25,1 M €	+2.4%	24,5 M €	-8.7%	26,9 M €	+5.6%	25,4 M €	-1.3%	25,8 M €	-0.9%	26 M €	+14.5%	22,7 M €	+4.3%	21,8 M €	-2.9%	22,4 M €	+12.1%	20 M €	-2.0%	20,4 M €	+10.0%	18,6 M €	+0.8%	18,4 M €	+3.1%	17,9 M €	+18.5%	15,1 M €	+2.1%	14,8 M €
Cash	4,7 M €	+4.8%	4,5 M €	+14.7%	3,9 M €	-22.5%	5 M €	-8.9%	5,5 M €	-15.9%	6,5 M €	+3364%	188,6 k €	+10.2%	171,2 k €	+7.2%	159,6 k €	-0.5%	160,4 k €	-10.7%	179,6 k €	-72.4%	649,7 k €	+10.8%	586,1 k €	+30.7%	448,6 k €	+71.2%	262,1 k €	+22.5%	213,8 k €	-29.2%	302,1 k €	+54.4%	195,6 k €
Debts	14,5 M €	+5.0%	13,8 M €	+7.7%	12,8 M €	+0.7%	12,7 M €	-20.4%	16 M €	-0.9%	16,1 M €	+14.3%	14,1 M €	-10.8%	15,8 M €	+20.3%	13,1 M €	+0.6%	13,1 M €	-7.6%	14,1 M €	+14.2%	12,4 M €	-7.1%	13,3 M €	+13.3%	11,8 M €	-1.5%	11,9 M €	+1.1%	11,8 M €	+22.9%	9,6 M €	+2.3%	9,4 M €
Other
Workforce	365,6 ETP	+1.4%	360,7 ETP	-5.5%	381,6 ETP	-4.7%	400,5 ETP	-15.1%	471,9 ETP	-1.3%	478,1 ETP	-9.9%	530,5 ETP	+5.8%	501,4 ETP	+11.1%	451,2 ETP	+6.4%	424,0 ETP	+1.5%	417,8 ETP	-2.0%	426,3 ETP	+0.8%	422,8 ETP	+1.7%	415,9 ETP	-5.3%	439,2 ETP	-5.9%	466,8 ETP	+0.8%	462,9 ETP	+15.1%	402,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 31 ended

Active mandates

GDY-Consult

Managing director · since 13 mai 2025 · until 13 mai 2031 · 0760.311.536

Represented by Gary Detry

Active

Philippe Bertin

Director · since 15 octobre 2021 · until 13 décembre 2026

Active

DETRY RETAIL GROUP

Managing director · since 01 octobre 2020 · until 13 mai 2031 · 0749.699.142

Represented by Manon Detry

Active

Edouard Detry

Director · since 14 mai 2002 · until 13 mai 2031

Active

Ended mandates

Philippe Bertin

Director · since 15 octobre 2021 · until 09 mai 2023

Ended

Philippe Bertin

Director · since 15 octobre 2021 · until 14 mai 2024

Ended

DETRY RETAIL GROUP

Managing director · since 01 octobre 2020 · until 12 mai 2026 · 0749.699.142

Represented by Manon Detry

Ended

DETRY RETAIL GROUP

Managing director · since 01 octobre 2020 · until 12 mai 2026 · 0749.699.142

Represented by Manon Detry

Ended

At this address

Other companies at this address

Company	CBE no.
CROUSTIFRAIS● Active	0460.604.401
DETRY RETAIL GROUP● Active	0749.699.142
DISTRY-CHAUDFONTAINE● Active	0701.823.803
DISTRY-HANNUT● Active	0463.213.897
DISTRY-HOGNOUL● Active	0449.373.779
DISTRY-SART-TILMAN● Active	1004.354.529
DISTRY-WAREMME● Active	0882.681.192
GESFRAIS● Active	0441.142.934
GROUPE DUFRAIS● Active	0764.418.297
P.L.F. Com● Active	0833.814.275
TRYMO 3D● Active	0759.495.647
TRYMOBEL● Active	0752.899.152
Trymodis● Active	0442.574.079

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/05/2026	19/05/2025	22/05/2024	31/05/2023	20/05/2022	18/05/2021
General meeting	12/05/2026	13/05/2025	14/05/2024	09/05/2023	10/05/2022	11/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	12/05/2026	20/05/2026	French	PDF
Full model	31/12/2024	13/05/2025	19/05/2025	French	PDF
Full model	31/12/2023	14/05/2024	22/05/2024	French	PDF
Full model	31/12/2022	09/05/2023	31/05/2023	French	PDF
Full model	31/12/2021	10/05/2022	20/05/2022	French	PDF
Full model	31/12/2020	11/05/2021	18/05/2021	French	PDF
Full model	31/12/2019	12/05/2020	27/05/2020	French	PDF
Full model	31/12/2018	14/05/2019	06/06/2019	French	PDF
Full model	31/12/2017	08/05/2018	14/05/2018	French	PDF
Full model	31/12/2016	09/05/2017	11/05/2017	French	PDF
Full model	31/12/2015	10/05/2016	23/05/2016	French	PDF
Full model	31/12/2014	12/05/2015	18/05/2015	French	PDF
Full model	31/12/2013	13/05/2014	15/05/2014	French	PDF
Full model	31/12/2012	14/05/2013	11/06/2013	French	PDF
Full model	31/12/2011	08/05/2012	31/05/2012	French	PDF
Full model	31/12/2010	10/05/2011	07/06/2011	French	PDF
Full model	31/12/2009	11/05/2010	09/06/2010	French	PDF
Full model	31/12/2008	12/05/2009	27/05/2009	French	PDF
Full model	31/12/2007	13/05/2008	03/06/2008	French	PDF
Full model	31/12/2006	08/05/2007	30/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 31 ended

Active mandates

GDY-Consult

Managing director · since 13 mai 2025 · until 13 mai 2031 · 0760.311.536

Represented by Gary Detry

Active

Philippe Bertin

Director · since 15 octobre 2021 · until 13 décembre 2026

Active

DETRY RETAIL GROUP

Managing director · since 01 octobre 2020 · until 13 mai 2031 · 0749.699.142

Represented by Manon Detry

Active

Edouard Detry

Director · since 14 mai 2002 · until 13 mai 2031

Active

Ended mandates

Philippe Bertin

Director · since 15 octobre 2021 · until 09 mai 2023

Ended

Philippe Bertin

Director · since 15 octobre 2021 · until 14 mai 2024

Ended

DETRY RETAIL GROUP

Managing director · since 01 octobre 2020 · until 12 mai 2026 · 0749.699.142

Represented by Manon Detry

Ended

DETRY RETAIL GROUP

Managing director · since 01 octobre 2020 · until 12 mai 2026 · 0749.699.142

Represented by Manon Detry

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/06/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates20/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates06/06/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates17/08/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates27/10/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates17/11/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates19/10/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates20/12/2019
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,5 M €↑
2024
Annual accounts 2024935,1 k €↓
2023
Annual accounts 20231,1 M €↓
2022
Annual accounts 20221,5 M €↓
2021
Annual accounts 20218,6 M €↑
2020
Annual accounts 20204,4 M €↑
2017
Annual accounts 20172,4 M €↑
2016
Annual accounts 20161,4 M €↑
2015
Annual accounts 20151,4 M €↑
2014
Annual accounts 2014953,5 k €↓
2013
Annual accounts 20131,2 M €↑
2012
Annual accounts 2012951 k €↑
2011
Annual accounts 2011663,9 k €↑
2010
Annual accounts 2010456,8 k €↓
2009
Annual accounts 2009795,8 k €↑
2008
Annual accounts 2008601,5 k €↑
2007
Annual accounts 200743,7 k €↓
2006
Annual accounts 2006729,3 k €
28/11/1977
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DUFRAIS

Overview

What does DUFRAIS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline