ACTIVE

DUFRAIS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result1,5 M €+57,2 %over 1 year

Revenue75,9 M €+13,5 %over 1 year

Equity9 M €+17,9 %over 1 year

Workforce365,6 ETP+1,4 %over 1 year

Identity

Source · BCE/KBO

DUFRAIS is a Public limited company incorporated in 1977. Its main activity is: Retail sale of meat and meat products in specialised stores. Its registered office is in Aubel. It employs on average 365,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0417.724.065
Incorporation: 28/11/1977
Legal form: Public limited company
Registered office: Rue de Battice 146
4880 Aubel · WallonieSee on map
Contributed capital: 68 496,00 €
Latest accounts: 31/12/2025
Average workforce: 365,6 ETP

Activities (NACE)

47221Retail sale of meat and meat products in specialised stores· main 47221Retail sale of meat and meat products in specialised stores 52220Service activities incidental to water transportation 47271Retail sale of food, beverages and tobacco in specialised stores 47291Other retail sale of food in specialised stores 52271Support activities for transportation

Joint committees (2)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	75,9 M €	+13.5%	66,8 M €	+2.9%	65 M €	-12.4%	74,2 M €	-2.2%	75,9 M €
EBITDA	2,8 M €	+5.2%	2,7 M €	-0.6%	2,7 M €	-24.3%	3,6 M €	-24.9%	4,8 M €
Operating result	1,2 M €	+3.5%	1,2 M €	-6.0%	1,3 M €	-41.8%	2,2 M €	-35.7%	3,4 M €
Net result	1,5 M €	+57.2%	935,1 k €	-15.4%	1,1 M €	-27.2%	1,5 M €	-82.3%	8,6 M €
Balance sheet
Equity	9 M €	+17.9%	7,7 M €	-37.7%	12,3 M €	+4.3%	11,8 M €	+8.5%	10,9 M €
Total assets	23,6 M €	+9.7%	21,5 M €	-14.5%	25,1 M €	+2.4%	24,5 M €	-8.7%	26,9 M €
Cash	4,7 M €	+4.8%	4,5 M €	+14.7%	3,9 M €	-22.5%	5 M €	-8.9%	5,5 M €
Debts	14,5 M €	+5.0%	13,8 M €	+7.7%	12,8 M €	+0.7%	12,7 M €	-20.4%	16 M €
Other
Workforce	365,6 ETP	+1.4%	360,7 ETP	-5.5%	381,6 ETP	-4.7%	400,5 ETP	-15.1%	471,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 7 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
GDY-Consult0760.311.536Represented by Gary Detry	Managing director13/05/2025 → 13/05/2031
Philippe Bertin	Director15/10/2021 → 13/12/2026
DETRY RETAIL GROUP0749.699.142Represented by Manon Detry	Managing director01/10/2020 → 13/05/2031
Edouard DETRY	Director14/05/2002 → 13/05/2031Managing director14/05/2002 → 2017 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
FRANSSEN LC0548.852.130Represented by Laurent Fransen	Director01/10/2020 → 2020 accounts
DFG0832.144.687Represented by Xavier ETIENNE	Director13/05/2014 → 2014 accounts

Other companies at this address

Rue de Battice 146 4880 Aubel

Company	CBE no.
CROUSTIFRAIS● Active	0460.604.401
DETRY RETAIL GROUP● Active	0749.699.142
DISTRY-CHAUDFONTAINE● Active	0701.823.803
DISTRY-HANNUT● Active	0463.213.897
DISTRY-HOGNOUL● Active	0449.373.779
DISTRY-SART-TILMAN● Active	1004.354.529
DISTRY-WAREMME● Active	0882.681.192
GESFRAIS● Active	0441.142.934
GROUPE DUFRAIS● Active	0764.418.297
P.L.F. Com● Active	0833.814.275
TRYMO 3D● Active	0759.495.647
TRYMOBEL● Active	0752.899.152
Trymodis● Active	0442.574.079

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/05/2026	19/05/2025	22/05/2024	31/05/2023	20/05/2022	18/05/2021
General meeting	12/05/2026	13/05/2025	14/05/2024	09/05/2023	10/05/2022	11/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	12/05/2026	20/05/2026	French	PDF
Full model	31/12/2024	13/05/2025	19/05/2025	French	PDF
Full model	31/12/2023	14/05/2024	22/05/2024	French	PDF
Full model	31/12/2022	09/05/2023	31/05/2023	French	PDF
Full model	31/12/2021	10/05/2022	20/05/2022	French	PDF
Full model	31/12/2020	11/05/2021	18/05/2021	French	PDF
Full model	31/12/2019	12/05/2020	27/05/2020	French	PDF
Full model	31/12/2018	14/05/2019	06/06/2019	French	PDF
Full model	31/12/2017	08/05/2018	14/05/2018	French	PDF
Full model	31/12/2016	09/05/2017	11/05/2017	French	PDF
Full model	31/12/2015	10/05/2016	23/05/2016	French	PDF
Full model	31/12/2014	12/05/2015	18/05/2015	French	PDF
Full model	31/12/2013	13/05/2014	15/05/2014	French	PDF
Full model	31/12/2012	14/05/2013	11/06/2013	French	PDF
Full model	31/12/2011	08/05/2012	31/05/2012	French	PDF
Full model	31/12/2010	10/05/2011	07/06/2011	French	PDF
Full model	31/12/2009	11/05/2010	09/06/2010	French	PDF
Full model	31/12/2008	12/05/2009	27/05/2009	French	PDF
Full model	31/12/2007	13/05/2008	03/06/2008	French	PDF
Full model	31/12/2006	08/05/2007	30/05/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 7 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
GDY-Consult0760.311.536Represented by Gary Detry	Managing director13/05/2025 → 13/05/2031
Philippe Bertin	Director15/10/2021 → 13/12/2026
DETRY RETAIL GROUP0749.699.142Represented by Manon Detry	Managing director01/10/2020 → 13/05/2031
Edouard DETRY	Director14/05/2002 → 13/05/2031Managing director14/05/2002 → 2017 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
FRANSSEN LC0548.852.130Represented by Laurent Fransen	Director01/10/2020 → 2020 accounts
DFG0832.144.687Represented by Xavier ETIENNE	Director13/05/2014 → 2014 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates02/06/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates20/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates06/06/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates17/08/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates27/10/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates17/11/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates19/10/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates20/12/2019
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings18 filings

Mandates

GDY-Consult

Philippe Bertin

DETRY RETAIL GROUP

Edouard Detry

FRANSSEN LC

MOTRYBEL

GROUPE DETRY FRERES

DFG

Gary DETRY

Manon DETRY

Patrick BARVAUX

1977197819791980198119821983198419851986198719881989199019911992199319941995199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022202320242025202620272028202920302031

DUFRAIS

Rue de Battice 146, 4880 AubelRue de Merckhof 110, 4880 Aubel

Managing director

Director

Managing director

DirectorManaging director

Director

Managing director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue de Battice 146, 4880 AubelCurrent	accounts 2023 → 2025	Accounts 2025 · 2026-00118707
Rue de Merckhof 110, 4880 Aubel	accounts 2021 → 2022	Accounts 2022 · 2023-00103067

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
DUFRAISCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00118707

Events

2025
Annual accounts 20251,5 M €↑
2024
Annual accounts 2024935,1 k €↓
2023
Annual accounts 20231,1 M €↓
2022
Annual accounts 20221,5 M €↓
2021
Annual accounts 20218,6 M €↑
2020
Annual accounts 20204,4 M €↑
2017
Annual accounts 20172,4 M €↑
2016
Annual accounts 20161,4 M €↑
2015
Annual accounts 20151,4 M €↑
2014
Annual accounts 2014953,5 k €↓
2013
Annual accounts 20131,2 M €↑
2012
Annual accounts 2012951 k €↑
2011
Annual accounts 2011663,9 k €↑
2010
Annual accounts 2010456,8 k €↓
2009
Annual accounts 2009795,8 k €↑
2008
Annual accounts 2008601,5 k €↑
2007
Annual accounts 200743,7 k €↓
2006
Annual accounts 2006729,3 k €
28/11/1977
IncorporationPublic limited company

DUFRAIS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events