ACTIVE

FGI

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

-6,3 k €

-211.2% YoY

Gross margin

-646,1 €

-107.6% YoY

Equity

103,7 k €

-5.7% YoY

What does FGI do?

FGI is a Private limited company incorporated in 1990. Its registered office is in Awans.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0442.730.863

Incorporation

06/12/1990

Legal form

Private limited company

Registered office

Rue de Bruxelles 174 box H
4340 Awans · WallonieSee on map

Contributed capital

6 205,31 €

Latest accounts

31/12/2023

Joint committees (1)

Signals

Solid equityLow risk

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-646,1 €	-108%	8,5 k €	-86.3%	62 k €	+61.3%	38,5 k €	-38.8%	62,9 k €	+203%	20,8 k €	+7.8%	19,3 k €	-24.0%	25,3 k €	-1.1%	25,6 k €	+6.0%	24,2 k €	-45.1%	44,1 k €	+60.7%	27,4 k €	+74.9%	15,7 k €	-33.8%	23,7 k €	+44.7%	16,4 k €	-13.0%	18,8 k €	-21.4%	23,9 k €	+3.8%	23,1 k €
EBITDA	-6,3 k €	-174%	8,5 k €	-75.3%	34,4 k €	+246%	10 k €	-69.7%	32,9 k €	+482%	-8,6 k €	-62.1%	-5,3 k €	-173%	7,3 k €	+10.9%	6,6 k €	-18.3%	8,1 k €	-68.2%	25,4 k €	+166%	9,6 k €	+436%	1,8 k €	-82.9%	10,4 k €	+70.2%	6,1 k €	-5.5%	6,5 k €	-67.7%	20,1 k €	-8.8%	22 k €
Operating result	-6,3 k €	-174%	8,5 k €	-75.3%	34,4 k €	+838%	3,7 k €	-86.0%	26,3 k €	+253%	-17,2 k €	-125%	-7,6 k €	-3992%	196 €	+14.6%	171 €	-91.8%	2,1 k €	-88.8%	18,5 k €	+602%	2,6 k €	+509%	433 €	-95.1%	8,8 k €	+3225%	266 €	-67.5%	818 €	-93.8%	13,1 k €	-10.6%	14,7 k €
Net result	-6,3 k €	-211%	5,6 k €	-75.9%	23,3 k €	+1278%	1,7 k €	-92.3%	21,9 k €	+221%	-18,1 k €	-128%	-7,9 k €	-699%	1,3 k €	+1822%	-77 €	-104%	1,8 k €	-87.1%	14,2 k €	+1118%	1,2 k €	+305%	-570 €	-108%	7,6 k €	+713%	931 €	-76.2%	3,9 k €	-57.6%	9,2 k €	+5.1%	8,8 k €
Balance sheet
Equity	103,7 k €	-5.7%	109,9 k €	+5.4%	104,3 k €	+28.8%	81 k €	+2.1%	79,3 k €	+38.1%	57,4 k €	-24.0%	75,5 k €	-9.5%	83,5 k €	+1.6%	82,1 k €	-0.1%	82,2 k €	+2.3%	80,4 k €	+21.5%	66,2 k €	+1.8%	65 k €	-0.9%	65,6 k €	+13.0%	58 k €	+1.6%	57,1 k €	+7.4%	53,2 k €	+21.0%	43,9 k €
Total assets	103,7 k €	-21.4%	131,9 k €	+4.2%	126,6 k €	-6.9%	136 k €	+0.5%	135,3 k €	+27.0%	106,6 k €	+31.8%	80,8 k €	-27.1%	110,9 k €	-3.8%	115,2 k €	-4.5%	120,7 k €	+0.9%	119,7 k €	+17.0%	102,2 k €	+46.4%	69,9 k €	-7.6%	75,6 k €	+10.2%	68,6 k €	-13.8%	79,6 k €	+5.5%	75,5 k €	+0.2%	75,3 k €
Cash	1,3 k €	-99.0%	131,8 k €	+4.2%	126,5 k €	+2.6%	123,4 k €	+6.0%	116,4 k €	+43.9%	80,8 k €	+3.5%	78,1 k €	-26.2%	105,8 k €	-2.1%	108,1 k €	-0.1%	108,1 k €	+252%	30,7 k €	+1.8%	30,2 k €	+49.6%	20,2 k €	+2.6%	19,7 k €	+30.0%	15,1 k €	-65.6%	44 k €	+300%	11 k €	-32.9%	16,4 k €
Debts	–		22 k €	-1.6%	22,3 k €	-59.5%	55,1 k €	-1.7%	56,1 k €	+14.0%	49,2 k €	+826%	5,3 k €	-80.6%	27,4 k €	-13.5%	31,7 k €	-14.5%	37,1 k €	-1.5%	37,7 k €	+11.7%	33,7 k €	+1090%	2,8 k €	-65.9%	8,3 k €	-9.3%	9,2 k €	-55.4%	20,6 k €	+15.4%	17,8 k €	-31.8%	26,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 3 ended

Active mandates

Bovy Francis

Director · since 05 janvier 1991

Active

Ended mandates

Francis BOVY

Manager · since 01 septembre 1990 · until 31 décembre 2000

Ended

Francis BOVY

Director

Ended

Francis BOVY

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
BETONRESINE● Bankrupt	0424.295.222
BUZZ ARCADE● Active	0704.699.654
Centre public d'Action sociale de Awans● Active	0212.155.628
Creat My Concept● Active	0667.858.361
DAF● Active	0882.231.034
DL Holding● Active	0794.882.633
E 40 BUSINESS PARK● Active	0473.001.395
ESCI● Active	0759.881.271
FGE● Active	0821.729.362
FGE GROUPE● Active	0694.857.025
Fonds social du Personel ouvrier Kone● Liquidation	0441.371.279
Freson et fils● Bankrupt	0419.392.465
HPM HOLDING● Active	0805.169.680
LOGI-BOIS● Active	0861.101.761
MFI Shop● Active	0726.709.053
Miracor Medical● Active	0678.963.277
MPB● Active	1017.572.758
NSI-INVEST● Active	0658.711.063
NSI IT Software & Services● Active	0450.905.686
Samantree Medical● Active	1010.646.067

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/08/2024	11/07/2023	11/07/2022	05/08/2021	14/08/2020	17/06/2019
General meeting	22/06/2024	22/06/2023	23/06/2022	15/06/2021	29/05/2020	14/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2023	22/06/2024	30/08/2024	French	PDF
Micro model	31/12/2022	22/06/2023	11/07/2023	French	PDF
Micro model	31/12/2021	23/06/2022	11/07/2022	French	PDF
Micro model	31/12/2020	15/06/2021	05/08/2021	French	PDF
Micro model	31/12/2019	29/05/2020	14/08/2020	French	PDF
Micro model	31/12/2018	14/06/2019	17/06/2019	French	PDF
Micro model	31/12/2017	30/06/2018	05/08/2018	French	PDF
Micro model	31/12/2016	26/05/2017	03/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	15/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	23/08/2015	French	PDF
Abridged model	31/12/2013	27/05/2014	21/08/2014	French	PDF
Abridged model	31/12/2012	26/05/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	27/05/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	03/07/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	22/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 3 ended

Active mandates

Bovy Francis

Director · since 05 janvier 1991

Active

Ended mandates

Francis BOVY

Manager · since 01 septembre 1990 · until 31 décembre 2000

Ended

Francis BOVY

Director

Ended

Francis BOVY

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office29/11/2023
SIEGE SOCIAL
PDF
Mandates27/06/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates28/08/2014
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023-6,3 k €↓
2023
Name changeFGI
2022
Annual accounts 20225,6 k €↓
2021
Annual accounts 202123,3 k €↑
2020
Annual accounts 20201,7 k €↓
2019
Annual accounts 201921,9 k €↑
2018
Annual accounts 2018-18,1 k €↓
2017
Annual accounts 2017-7,9 k €↓
2016
Annual accounts 20161,3 k €↑
2015
Annual accounts 2015-77 €↓
2014
Annual accounts 20141,8 k €↓
2013
Annual accounts 201314,2 k €↑
2012
Annual accounts 20121,2 k €↑
2011
Annual accounts 2011-570 €↓
2010
Annual accounts 20107,6 k €↑
2009
Annual accounts 2009931 €↓
2008
Annual accounts 20083,9 k €↓
2007
Annual accounts 20079,2 k €↑
2006
Annual accounts 20068,8 k €
2006
Name changeCabinet Médical du Docteur Francis BOVY
06/12/1990
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FGI

Overview

What does FGI do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline