ACTIVE

LOGI-BOIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

30,4 k €

-14.6% YoY

Gross margin

137,3 k €

-3.9% YoY

Equity

40,3 k €

-32.8% YoY

What does LOGI-BOIS do?

LOGI-BOIS is a Private limited company incorporated in 2003. Its main activity is: Manufacture of wooden containers. Its registered office is in Awans.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0861.101.761

Incorporation

15/10/2003

Legal form

Private limited company

Registered office

Rue de Bruxelles 174 box F
4340 Awans · WallonieSee on map

Contributed capital

18 550,00 €

Latest accounts

31/12/2025

Activities (NACE)

16240Manufacture of wooden containers· main 16240Manufacture of wooden containers 20400Manufacture of soap and detergents, cleaning and polishing preparations, perfumes and toilet preparations 46130Agents involved in the sale of timber and building materials 46130Agents involved in the sale of timber and building materials 46732Wholesale of wood, construction materials and sanitary equipment+6

Joint committees (4)

126
14204
200
218

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	137,3 k €	-3.9%	142,9 k €	-21.7%	182,6 k €	-8.2%	199 k €	+40.9%	141,2 k €	+68.6%	83,7 k €	-42.9%	146,6 k €	+35.8%	108 k €	-13.2%	124,3 k €	+34.3%	92,5 k €	-11.8%	105 k €	-17.6%	127,3 k €	+33.0%	95,7 k €	-27.6%	132,2 k €	+61.5%	81,9 k €	-24.0%	107,8 k €	-21.6%	137,5 k €	-44.5%	247,5 k €	+23.4%	200,6 k €	+183%	70,9 k €
EBITDA	67,7 k €	-4.2%	70,6 k €	-38.1%	114,1 k €	-18.9%	140,8 k €	+38.9%	101,4 k €	+24.5%	81,4 k €	+265%	22,3 k €	+68.8%	13,2 k €	-67.0%	40,1 k €	+248%	11,5 k €	-52.0%	24 k €	-14.8%	28,2 k €	+359%	6,1 k €	-84.7%	40 k €	-27.7%	55,4 k €	-27.7%	76,6 k €	-6.2%	81,7 k €	-46.8%	153,5 k €	+26.6%	121,3 k €	+159%	46,7 k €
Operating result	49,6 k €	-14.6%	58,1 k €	-41.8%	99,9 k €	-22.2%	128,3 k €	+50.2%	85,4 k €	+19.7%	71,4 k €	+399%	14,3 k €	+70.2%	8,4 k €	-71.3%	29,3 k €	+3381%	841 €	-92.5%	11,2 k €	-20.8%	14,1 k €	+216%	-12,2 k €	-170%	17,6 k €	-38.8%	28,7 k €	-22.4%	37 k €	-12.2%	42,1 k €	-63.3%	114,8 k €	+23.6%	92,9 k €	+249%	26,6 k €
Net result	30,4 k €	-14.6%	35,5 k €	-49.4%	70,2 k €	-24.6%	93 k €	+62.0%	57,4 k €	+13.1%	50,8 k €	+815%	5,5 k €	+374%	-2 k €	-114%	14,4 k €	+452%	-4,1 k €	+72.8%	-15,1 k €	-8.5%	-13,9 k €	+10.6%	-15,6 k €	-328%	6,9 k €	-32.8%	10,2 k €	+102%	5,1 k €	-50.7%	10,3 k €	-85.9%	72,8 k €	+22.8%	59,3 k €	+288%	15,3 k €
Balance sheet
Equity	40,3 k €	-32.8%	59,9 k €	-19.4%	74,4 k €	-42.4%	129,2 k €	-19.8%	161,2 k €	+4.8%	153,8 k €	+0.5%	153 k €	+3.8%	147,5 k €	-1.4%	149,5 k €	+10.7%	135,1 k €	-3.0%	139,2 k €	-9.8%	154,3 k €	-27.2%	212,1 k €	-6.9%	227,7 k €	+2.6%	221,9 k €	+4.8%	211,7 k €	+2.4%	206,7 k €	+5.2%	196,4 k €	+49.3%	131,6 k €	+64.0%	80,2 k €
Total assets	402,6 k €	+18.5%	339,8 k €	-30.0%	485,7 k €	+12.5%	431,7 k €	+39.7%	309 k €	+12.4%	275 k €	+14.5%	240,2 k €	-1.3%	243,3 k €	+18.4%	205,5 k €	-9.6%	227,3 k €	-0.9%	229,3 k €	-26.5%	312,2 k €	-9.2%	343,8 k €	+3.3%	332,8 k €	-8.6%	364,3 k €	-2.2%	372,3 k €	-13.8%	432 k €	+5.9%	408,1 k €	+13.3%	360,1 k €	+45.1%	248,2 k €
Cash	107,5 k €	+91.3%	56,2 k €	+2.0%	55,1 k €	-53.7%	119 k €	+366%	25,6 k €	-61.7%	66,7 k €	+258%	18,7 k €	-44.7%	33,8 k €	-44.8%	61,2 k €	+95.7%	31,3 k €	+40.3%	22,3 k €	-77.9%	100,9 k €	+250%	28,8 k €	-50.7%	58,4 k €	-39.6%	96,7 k €	+955%	9,2 k €	-48.5%	17,8 k €	-47.8%	34,1 k €	-4.3%	35,6 k €	+58.5%	22,5 k €
Debts	352,5 k €	+26.0%	279,8 k €	-32.0%	411,3 k €	+38.7%	296,6 k €	+101%	147,8 k €	+21.9%	121,2 k €	+39.2%	87,1 k €	-9.1%	95,8 k €	+71.1%	56 k €	-39.3%	92,2 k €	+2.3%	90,2 k €	-42.9%	157,9 k €	+19.8%	131,8 k €	+25.3%	105,2 k €	-26.1%	142,4 k €	-11.3%	160,6 k €	-28.7%	225,4 k €	+6.6%	211,5 k €	-7.4%	228,5 k €	+40.2%	163 k €
Other
Workforce	–		–		–		1,0 ETP	0.0%	1,0 ETP		–		1,0 ETP	-100.0%	83 134,0 ETP	+2.3%	81 274,0 ETP	+8127300%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+100%	0,5 ETP	-50.0%	1,0 ETP	-44.4%	1,8 ETP	-40.0%	3,0 ETP	+15.4%	2,6 ETP	+225%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 14 ended

Active mandates

TAD

Mandate · 0759.826.239

Active

Ended mandates

Louis DARIO

Director · since 24 mars 2021

Ended

Louis DARIO

Manager · since 24 mars 2021 · until 24 mars 2021

Ended

Thierry DARIO

Director · since 24 mars 2021

Ended

Karine BROUILLARD

Director · since 06 avril 2007

Ended

At this address

Other companies at this address

Company	CBE no.
BETONRESINE● Bankrupt	0424.295.222
BUZZ ARCADE● Active	0704.699.654
Centre public d'Action sociale de Awans● Active	0212.155.628
Creat My Concept● Active	0667.858.361
DAF● Active	0882.231.034
DL Holding● Active	0794.882.633
E 40 BUSINESS PARK● Active	0473.001.395
ESCI● Active	0759.881.271
FGE● Active	0821.729.362
FGE GROUPE● Active	0694.857.025
FGI● Active	0442.730.863
Fonds social du Personel ouvrier Kone● Liquidation	0441.371.279
Freson et fils● Bankrupt	0419.392.465
HPM HOLDING● Active	0805.169.680
MFI Shop● Active	0726.709.053
Miracor Medical● Active	0678.963.277
MPB● Active	1017.572.758
NSI-INVEST● Active	0658.711.063
NSI IT Software & Services● Active	0450.905.686
Samantree Medical● Active	1010.646.067

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/08/2026	27/06/2025	24/09/2024	01/09/2023	31/08/2022	25/08/2021
General meeting	09/06/2026	10/06/2025	11/05/2024	19/05/2023	20/05/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	09/06/2026	06/08/2026	French	PDF
Micro model	31/12/2024	10/06/2025	27/06/2025	French	PDF
Micro model	31/12/2023	11/05/2024	24/09/2024	French	PDF
Abridged model	31/12/2022	19/05/2023	01/09/2023	French	PDF
Abridged model	31/12/2021	20/05/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	21/05/2021	25/08/2021	French	PDF
Abridged model	31/12/2019	22/05/2020	15/08/2020	French	PDF
Abridged model	31/12/2018	24/05/2019	27/07/2019	French	PDF
Abridged model	31/12/2017	25/05/2018	29/08/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	26/06/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	26/06/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	03/07/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	01/07/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	17/06/2013	French	PDF
Abridged model	31/12/2011	12/06/2012	27/06/2012	French	PDF
Abridged model	31/12/2010	14/06/2011	04/07/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	15/06/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	23/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	07/07/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	19/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 14 ended

Active mandates

TAD

Mandate · 0759.826.239

Active

Ended mandates

Louis DARIO

Director · since 24 mars 2021

Ended

Louis DARIO

Manager · since 24 mars 2021 · until 24 mars 2021

Ended

Thierry DARIO

Director · since 24 mars 2021

Ended

Karine BROUILLARD

Director · since 06 avril 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/04/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates16/01/2015
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates24/11/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates04/07/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates28/01/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates30/09/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates19/04/2007
DEMISSIONS, NOMINATIONS
PDF
Registered office20/10/2005
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202530,4 k €↓
2024
Annual accounts 202435,5 k €↓
2023
Annual accounts 202370,2 k €↓
2022
Annual accounts 202293 k €↑
2021
Annual accounts 202157,4 k €↑
2020
Annual accounts 202050,8 k €↑
2019
Annual accounts 20195,5 k €↑
2018
Annual accounts 2018-2 k €↓
2017
Annual accounts 201714,4 k €↑
2016
Annual accounts 2016-4,1 k €↑
2015
Annual accounts 2015-15,1 k €↓
2014
Annual accounts 2014-13,9 k €↑
2013
Annual accounts 2013-15,6 k €↓
2012
Annual accounts 20126,9 k €↓
2011
Annual accounts 201110,2 k €↑
2010
Annual accounts 20105,1 k €↓
2009
Annual accounts 200910,3 k €↓
2008
Annual accounts 200872,8 k €↑
2007
Annual accounts 200759,3 k €↑
2006
Annual accounts 200615,3 k €
15/10/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LOGI-BOIS

Overview

What does LOGI-BOIS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline