ACTIVE

GRACO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

53,7 M €

-58.0% YoY

Equity

248,7 M €

+27.5% YoY

Workforce

87,1 ETP

-11.1% YoY

What does GRACO do?

GRACO is a Private limited company incorporated in 1990. Its main activity is: Wholesale of machinery for the textile industry and of sewing and knitting machines. Its registered office is in Maasmechelen. It employs on average 87,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0442.975.937

Incorporation

28/12/1990

Legal form

Private limited company

Registered office

Slakweidestraat(M) 31
3630 Maasmechelen · FlandreSee on map

Contributed capital

81 612 555,00 €

Latest accounts

31/12/2025

Average workforce

87,1 ETP

Activities (NACE)

46649Wholesale of machinery for the textile industry and of sewing and knitting machines· main 46699Wholesale of other machinery and equipment 51872Air transport 64200Activities of holding companies 64210Activities of holding companies 82990Other business support service activities n.e.c.+1

Joint committees (4)

111
14904
209
218

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2011		2010		2009		2008		2007
Income statement
Revenue	–		–		–		–		–		–		–		–		–		191,2 M €	+7.6%	177,7 M €	+5.3%	168,8 M €	+4.4%	161,7 M €	+6.0%	152,5 M €	+12.3%	135,9 M €	+34.9%	100,7 M €	-33.9%	152,3 M €	-0.5%	153 M €
EBITDA	1,8 M €	-48.5%	3,6 M €	-60.8%	9,1 M €	-7.5%	9,9 M €	-3.1%	10,2 M €	-37.6%	16,3 M €	+19.3%	13,7 M €	-1.8%	13,9 M €	-1.7%	14,2 M €	-21.1%	18 M €	+47.0%	12,2 M €	+50.3%	8,1 M €	+5.7%	7,7 M €	+15.5%	6,7 M €	+34.5%	5 M €	+159%	1,9 M €	-64.5%	5,4 M €	-46.2%	10 M €
Operating result	728,4 k €	-72.6%	2,7 M €	-68.0%	8,3 M €	-8.0%	9 M €	-3.2%	9,3 M €	-39.4%	15,4 M €	+20.7%	12,7 M €	-2.5%	13,1 M €	-3.5%	13,5 M €	-21.5%	17,2 M €	+78.0%	9,7 M €	+46.4%	6,6 M €	-3.1%	6,8 M €	+26.5%	5,4 M €	+50.2%	3,6 M €	+454%	648,9 k €	-85.7%	4,5 M €	-49.5%	9 M €
Net result	53,7 M €	-58.0%	127,7 M €	+603%	18,2 M €	-74.0%	69,8 M €	+131%	30,3 M €	-27.4%	41,7 M €	-27.1%	57,2 M €	-4.7%	60 M €	+1840%	3,1 M €	+108%	-38,5 M €	-811%	5,4 M €	+83.4%	3 M €	-44.2%	5,3 M €	+87.8%	2,8 M €	+34.3%	2,1 M €	+2618%	77,1 k €	-95.8%	1,8 M €	-65.3%	5,3 M €
Balance sheet
Equity	248,7 M €	+27.5%	195 M €	+32.3%	147,3 M €	-29.6%	209,2 M €	+50.1%	139,4 M €	+27.7%	109,2 M €	+3.5%	105,5 M €	+22.2%	86,3 M €	+54.0%	56,1 M €	+5.8%	53 M €	+48.9%	35,6 M €	+101%	17,7 M €	+19.9%	14,7 M €	-16.0%	17,5 M €	+19.0%	14,7 M €	-12.1%	16,8 M €	+0.4%	16,7 M €	+12.2%	14,9 M €
Total assets	264 M €	-14.5%	309 M €	-24.0%	406,8 M €	-7.8%	440,9 M €	+11.1%	397 M €	+19.3%	332,9 M €	+2.0%	326,3 M €	-0.0%	326,5 M €	+11.5%	292,9 M €	-1.2%	296,5 M €	+303%	73,5 M €	+9.2%	67,4 M €	+6.8%	63,1 M €	+21.6%	51,8 M €	+2.8%	50,4 M €	+22.1%	41,3 M €	-21.0%	52,3 M €	-3.4%	54,2 M €
Cash	243,2 k €	-7.0%	261,5 k €	-99.0%	26,7 M €	+76.7%	15,1 M €	+21.9%	12,4 M €	-84.5%	80 M €	+27320%	291,8 k €	-96.1%	7,5 M €	-56.0%	17 M €	+361%	3,7 M €	-15.5%	4,4 M €	+235%	1,3 M €	-2.9%	1,3 M €	-9.9%	1,5 M €	-50.6%	3 M €	+413%	586,7 k €	-27.0%	804,2 k €	+7.0%	751,8 k €
Debts	15,1 M €	-86.7%	113,7 M €	-56.1%	259,1 M €	+12.0%	231,4 M €	-10.1%	257,4 M €	+15.2%	223,3 M €	+2.4%	218 M €	-9.1%	239,9 M €	+1.4%	236,6 M €	-0.9%	238,7 M €	+614%	33,4 M €	-26.5%	45,5 M €	+2.3%	44,5 M €	+43.6%	31 M €	-3.4%	32,1 M €	+45.2%	22,1 M €	-31.9%	32,5 M €	-8.2%	35,4 M €
Other
Workforce	87,1 ETP	-11.1%	98,0 ETP	-5.3%	103,5 ETP	-3.5%	107,3 ETP	+5.7%	101,5 ETP	+3.9%	97,7 ETP	-0.9%	98,6 ETP	+6.2%	92,8 ETP	-2.2%	94,9 ETP	-25.5%	127,3 ETP	+0.5%	126,7 ETP	-1.7%	128,9 ETP	-0.5%	129,5 ETP	+8.3%	119,6 ETP	+4.7%	114,2 ETP	-0.6%	114,9 ETP	+1.9%	112,8 ETP	+14.4%	98,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2009 · 3 active · 3 ended

Active mandates

KAREN GALLIVAN

Director · since 22 mai 2007 · until 25 mai 2010

Active

KRISTEN NELSON

Director · since 22 mai 2007 · until 25 mai 2010

Active

SIMON PAULIS

Director · since 22 mai 2007 · until 25 mai 2010

Active

Ended mandates

Karen Gallivan

Director · since 22 mai 2007 · until 27 mai 2010

Ended

Nelson Kirsten

Director · since 22 mai 2007 · until 27 mai 2010

Ended

Simon Paulis

Director · since 22 mai 2007 · until 27 mai 2010

Ended

At this address

Other companies at this address

Company	CBE no.
BTW-EENHEID GRACO● Active	0670.681.952
GRACO DISTRIBUTION● Active	0661.919.288

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/06/2026	26/06/2025	27/06/2024	06/06/2023	04/07/2022	21/06/2021
General meeting	26/05/2026	27/05/2025	28/05/2024	23/05/2023	24/05/2022	25/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	26/05/2026	17/06/2026	Dutch	PDF
Full model	31/12/2024	27/05/2025	26/06/2025	Dutch	PDF
Full model	31/12/2023	28/05/2024	27/06/2024	Dutch	PDF
Full model	31/12/2022	23/05/2023	06/06/2023	Dutch	PDF
Full model	31/12/2021	24/05/2022	04/07/2022	Dutch	PDF
Full model	31/12/2020	25/05/2021	21/06/2021	Dutch	PDF
Full model	31/12/2019	26/05/2020	06/07/2020	Dutch	PDF
Full model	31/12/2018	28/05/2019	18/06/2019	Dutch	PDF
Full model	31/12/2017	22/05/2018	26/06/2018	Dutch	PDF
Full model	31/12/2016	13/06/2017	26/06/2017	Dutch	PDF
Full model	31/12/2015	24/05/2016	07/06/2016	Dutch	PDF
Full model	31/12/2014	26/05/2015	22/06/2015	Dutch	PDF
Full model	31/12/2013	27/05/2014	03/06/2014	Dutch	PDF
Full model	31/12/2012	28/05/2013	20/06/2013	Dutch	PDF
Full model	31/12/2011	22/05/2012	21/06/2012	Dutch	PDF
Full model	31/12/2010	24/05/2011	27/06/2011	Dutch	PDF
Full model	31/12/2009	25/05/2010	14/06/2010	Dutch	PDF
Full model	31/12/2008	26/05/2009	12/06/2009	Dutch	PDF
Full model	31/12/2007	27/05/2008	23/06/2008	Dutch	PDF
Full model	31/12/2006	22/05/2007	09/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2009 · 3 active · 3 ended

Active mandates

KAREN GALLIVAN

Director · since 22 mai 2007 · until 25 mai 2010

Active

KRISTEN NELSON

Director · since 22 mai 2007 · until 25 mai 2010

Active

SIMON PAULIS

Director · since 22 mai 2007 · until 25 mai 2010

Active

Ended mandates

Karen Gallivan

Director · since 22 mai 2007 · until 27 mai 2010

Ended

Nelson Kirsten

Director · since 22 mai 2007 · until 27 mai 2010

Ended

Simon Paulis

Director · since 22 mai 2007 · until 27 mai 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/03/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/07/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/03/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/01/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/09/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/02/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/05/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/07/2022
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202553,7 M €↓
27/05/2025
reconductionRSM Réviseurs d'entreprises — Bedrijfsrevisoren BV — commissaris
2024
Annual accounts 2024127,7 M €↑
01/12/2024
nominationJaak Nijssen — bijzondere machten (belastingen en sociale zekerheid)
01/12/2024
nominationCarina Broux — bijzondere machten (voertuigleases, arbeidsovereenkomsten, verzekeringen, belastingen/sociale zekerheid, overheidsplatforms)
01/12/2024
nominationHans Van Cranenbroek — bijzondere machten (vergunningen)
01/08/2024
nominationAlexander P. Kingsley — bestuurder
01/08/2024
nominationChristopher D. Knutson — bestuurder
2023
Annual accounts 202318,2 M €↓
08/11/2023
nominationKevin De Gelder — vaste vertegenwoordiger van RSM Bedrijfsrevisoren CVBA, commissaris
01/03/2023
nominationShannon Elizabeth Quirk — bestuurder
2022
Annual accounts 202269,8 M €↑
24/05/2022
reconductionRSM Bedrijfsrevisoren — commissaris
2021
Annual accounts 202130,3 M €↓
2020
Annual accounts 202041,7 M €↓
2019
Annual accounts 201957,2 M €↓
2018
Annual accounts 201860 M €↑
2017
Annual accounts 20173,1 M €↑
2016
Annual accounts 2016-38,5 M €↓
2015
Annual accounts 20155,4 M €↑
2014
Annual accounts 20143 M €↓
2013
Annual accounts 20135,3 M €↑
2011
Annual accounts 20112,8 M €↑
2010
Annual accounts 20102,1 M €↑
2009
Annual accounts 200977,1 k €↓
2008
Annual accounts 20081,8 M €↓
2007
Annual accounts 20075,3 M €
28/12/1990
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GRACO

Overview

What does GRACO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline