ACTIVE

GRACO DISTRIBUTION

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
10 M €
-19.8% YoY
Revenue
269,9 M €
+1.4% YoY
Equity
121,8 M €
+9.0% YoY
Workforce
58,9 ETP
-4.7% YoY

What does GRACO DISTRIBUTION do?

GRACO DISTRIBUTION is a Private limited company incorporated in 2016. Its main activity is: Wholesale of machinery for the textile industry and of sewing and knitting machines. Its registered office is in Maasmechelen. It employs on average 58,9 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0661.919.288
Incorporation
02/09/2016
Legal form
Private limited company
Registered office
Slakweidestraat(M) 31
3630 Maasmechelen · FlandreSee on map
Contributed capital
25 868 550,00 €
Latest accounts
31/12/2025
Average workforce
58,9 ETP
Activities (NACE)
46649Wholesale of machinery for the textile industry and of sewing and knitting machines· main46699Wholesale of other machinery and equipment
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220212020201920182017
Income statement
Revenue269,9 M €266,2 M €278,8 M €273,9 M €267,4 M €212 M €227,8 M €214,4 M €211,4 M €
EBITDA17,9 M €9,4 M €25,7 M €30,5 M €12,9 M €8,9 M €20,4 M €12,7 M €11,4 M €
Operating result15,9 M €8,8 M €26,2 M €26,9 M €12,6 M €8,5 M €20 M €12,8 M €11,6 M €
Net result10 M €12,5 M €22 M €26,8 M €12 M €4,1 M €13,2 M €8,1 M €6,4 M €
Balance sheet
Equity121,8 M €111,8 M €99,3 M €77,2 M €50,4 M €38,4 M €34,4 M €26,7 M €32,3 M €
Total assets155,3 M €203,3 M €254,4 M €281,4 M €233,3 M €80,7 M €90 M €77,2 M €79,2 M €
Cash30,2 M €13,1 M €2,2 M €9,8 M €13,6 M €1,2 M €5,4 M €3,5 M €4,1 M €
Debts25,7 M €77,7 M €142,5 M €190,1 M €169,3 M €35 M €49 M €44,7 M €41,1 M €
Other
Workforce58,9 ETP61,8 ETP61,6 ETP61,7 ETP57,1 ETP50,2 ETP47,2 ETP49,5 ETP47,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 M€ and 250 M€
See the valuation
At this address

Other companies at this address

CompanyCBE no.
BTW-EENHEID GRACO● Active
0670.681.952
GRACO● Active
0442.975.937
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/06/202619/06/202520/06/202401/06/202307/07/202218/06/2021
General meeting26/05/202627/05/202528/05/202423/05/202324/05/202225/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202526/05/202617/06/2026DutchPDF
Full model31/12/202427/05/202519/06/2025DutchPDF
Full model31/12/202328/05/202420/06/2024DutchPDF
Full model31/12/202223/05/202301/06/2023DutchPDF
Full model31/12/202124/05/202207/07/2022DutchPDF
Full model31/12/202025/05/202118/06/2021DutchPDF
Full model31/12/201926/05/202006/07/2020DutchPDF
Full model31/12/201828/05/201918/06/2019DutchPDF
Full model31/12/201722/05/201826/06/2018DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 M€ and 250 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/03/2025
    Ontslag bestuurder - Toekenning machten
    PDF
  • Other10/01/2025
    Toekenning machten
    PDF
  • Other12/02/2024
    Vervanging vaste vertegenwoordiger commissaris
    PDF
  • Mandates28/07/2023
    Herbenoeming commissaris
    PDF
  • Mandates28/07/2023
    Ontslag en benoeming bestuurder
    PDF
  • Mandates30/07/2021
    Ontslag en benoeming bestuurder
    PDF
  • Mandates22/04/2021
    Herbenoeming commissaris
    PDF
  • Mandates04/01/2021
    Ontslag en benoeming bestuurder
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202510 M €↓
  2. 2024
    Annual accounts 202412,5 M €↓
  3. 2023
    Annual accounts 202322 M €↓
  4. 2022
    Annual accounts 202226,8 M €↑
  5. 2021
    Annual accounts 202112 M €↑
  6. 2020
    Annual accounts 20204,1 M €↓
  7. 2019
    Annual accounts 201913,2 M €↑
  8. 2018
    Annual accounts 20188,1 M €↑
  9. 2017
    Annual accounts 20176,4 M €
  10. 02/09/2016
    IncorporationPrivate limited company