ACTIVE

PHARMACIE DAVOINE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-46,7 k €-148,7 %over 1 year
Gross margin359,9 k €-19,9 %over 1 year
Equity144,5 k €-24,4 %over 1 year
Workforce3,5 ETP-7,9 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE DAVOINE is a Public limited company incorporated in 1991. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Forest. It employs on average 3,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0444.488.642
Incorporation
26/06/1991
Legal form
Public limited company
Registered office
Rue des Châtaignes 21
1190 Forest · BruxellesSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
3,5 ETP
Joint committees (2)
  • 313
  • 3130
Signals
Positive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin359,9 k €449,3 k €652 k €624,9 k €574,7 k €
EBITDA76 k €186,7 k €620,1 k €618,5 k €567,4 k €
Operating result3,3 k €139,6 k €560,9 k €564 k €513,1 k €
Net result-46,7 k €95,9 k €524 k €537,6 k €480,7 k €
Balance sheet
Equity144,5 k €191,2 k €191,1 k €191,1 k €181,7 k €
Total assets2 M €1,6 M €1,6 M €1,5 M €1,5 M €
Cash26,1 k €76,1 k €107,6 k €53,4 k €74,7 k €
Debts1,8 M €1,5 M €1,4 M €1,3 M €1,2 M €
Other
Workforce3,5 ETP3,8 ETP0,3 ETP––

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 13 ended

Active mandates

CLAREXIS & CO

Managing director · since 20 septembre 2024 · until 20 septembre 2030 · 1002.062.656

Represented by Davoine Alexis

Active
DAVOINE

Managing director · since 25 août 2022 · 0471.519.572

Represented by Barazzutti Maria Teresa

Active
JEAN-CHRISTOPHE DAVOINE

Director · since 01 janvier 2021

Active

Ended mandates

DAVOINE

Director · since 25 août 2022 · until 25 août 2028 · 0471.519.572

Represented by Barazzutti MARIA

Ended
Alexis Davoine

Director · since 01 mai 2021 · until 01 mai 2027

Ended
Clara Davoine

Director · since 01 mai 2021 · until 01 mai 2027

Ended
DAVOINE

Managing director · since 01 janvier 2021 · until 01 janvier 2027 · 0471.519.572

Represented by Maria Barazzutti

Ended

Other companies at this address

Rue des Châtaignes 21 1190 Forest
CompanyCBE no.
ALEXARA● Active
1023.674.256
CLAREXIS & CO● Active
1002.062.656
DAVOINE● Active
0471.519.572
PHARMACIE DUFRANE● Active
0477.954.434
SPYPHARMA● Active
0419.976.247

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/08/202629/08/202527/09/202429/08/202331/10/202231/08/2021
General meeting30/05/202631/05/202525/05/202427/05/202328/05/202229/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/05/202630/08/2026FrenchPDF
Abridged model31/12/202431/05/202529/08/2025FrenchPDF
Abridged model31/12/202325/05/202427/09/2024FrenchPDF
Abridged model31/12/202227/05/202329/08/2023FrenchPDF
Abridged model31/12/202128/05/202231/10/2022FrenchPDF
Abridged model31/12/202029/05/202131/08/2021FrenchPDF
Abridged model31/12/201931/08/202029/10/2020FrenchPDF
Abridged model31/12/201825/05/201929/08/2019FrenchPDF
Abridged model31/12/201726/05/201831/08/2018FrenchPDF
Abridged model31/12/201627/05/201724/08/2017FrenchPDF
Abridged model31/12/201528/05/201604/08/2016FrenchPDF
Abridged model31/12/201430/05/201520/08/2015FrenchPDF
Abridged model31/12/201331/05/201420/08/2014FrenchPDF
Abridged model31/12/201225/05/201301/07/2013FrenchPDF
Abridged model31/12/201116/06/201203/07/2012FrenchPDF
Abridged model31/12/201030/06/201126/07/2011FrenchPDF
Abridged model31/12/200929/05/201017/06/2010FrenchPDF
Abridged model31/12/200830/05/200917/06/2009FrenchPDF
Abridged model31/12/200731/05/200818/06/2008FrenchPDF
Abridged model31/12/200626/05/200718/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 13 ended

Active mandates

CLAREXIS & CO

Managing director · since 20 septembre 2024 · until 20 septembre 2030 · 1002.062.656

Represented by Davoine Alexis

Active
DAVOINE

Managing director · since 25 août 2022 · 0471.519.572

Represented by Barazzutti Maria Teresa

Active
JEAN-CHRISTOPHE DAVOINE

Director · since 01 janvier 2021

Active

Ended mandates

DAVOINE

Director · since 25 août 2022 · until 25 août 2028 · 0471.519.572

Represented by Barazzutti MARIA

Ended
Alexis Davoine

Director · since 01 mai 2021 · until 01 mai 2027

Ended
Clara Davoine

Director · since 01 mai 2021 · until 01 mai 2027

Ended
DAVOINE

Managing director · since 01 janvier 2021 · until 01 janvier 2027 · 0471.519.572

Represented by Maria Barazzutti

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates03/01/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/12/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares08/09/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Mandates01/06/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/02/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/02/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/12/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/04/2003
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-46,7 k €↓
  2. 2024
    Annual accounts 202495,9 k €↓
  3. 2023
    Annual accounts 2023524 k €↓
  4. 2022
    Annual accounts 2022537,6 k €↑
  5. 2022
    Name changePHARMACIE DAVOINE
  6. 2021
    Annual accounts 2021480,7 k €↑
  7. 2021
    Name changePharmanadine
  8. 2020
    Annual accounts 2020440,2 k €↓
  9. 2019
    Annual accounts 2019457,2 k €↑
  10. 2018
    Annual accounts 2018330,9 k €↓
  11. 2017
    Annual accounts 2017497,4 k €↓
  12. 2016
    Annual accounts 2016502,4 k €↑
  13. 2015
    Annual accounts 2015468,8 k €↑
  14. 2014
    Annual accounts 2014345,6 k €↓
  15. 2013
    Annual accounts 2013392,6 k €↑
  16. 2012
    Annual accounts 2012360,1 k €↑
  17. 2011
    Annual accounts 2011324,9 k €↑
  18. 2010
    Annual accounts 2010266,5 k €↓
  19. 2009
    Annual accounts 2009357,9 k €↑
  20. 2008
    Annual accounts 2008268,3 k €↑
  21. 2007
    Annual accounts 2007233,7 k €↑
  22. 2006
    Annual accounts 2006185,9 k €
  23. 26/06/1991
    IncorporationPublic limited company