ACTIVE

PHARMACIE DUFRANE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-2,7 k €+83,8 %over 1 year
Gross margin124,8 k €+2,8 %over 1 year
Equity-8 k €-51,4 %over 1 year
Workforce1,4 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE DUFRANE is a Private company with limited liability incorporated in 2002. Its registered office is in Forest. It employs on average 1,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0477.954.434
Incorporation
10/07/2002
Legal form
Private company with limited liability
Registered office
Rue des Châtaignes 21 box 2
1190 Forest · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
1,4 ETP
Joint committees (2)
  • 313
  • 3130
Signals
Positive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin124,8 k €121,4 k €133,1 k €140,7 k €136,8 k €
EBITDA1,3 k €-13 k €-16,6 k €-15,6 k €4,3 k €
Operating result996,5 €-13,7 k €-18,3 k €-19,2 k €1,1 k €
Net result-2,7 k €-16,7 k €-17,2 k €-20 k €-285,7 €
Balance sheet
Equity-8 k €-5,3 k €11,4 k €28,6 k €184,6 k €
Total assets149,3 k €152,3 k €201,3 k €375,7 k €395,5 k €
Cash12,9 k €10,4 k €34,6 k €152,3 k €180,9 k €
Debts157,3 k €157,6 k €189,9 k €347,2 k €211 k €
Other
Workforce1,4 ETP1,4 ETP1,8 ETP1,9 ETP1,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 8 ended

Active mandates

CLAREXIS & CO

Director · since 01 janvier 2024 · 1002.062.656

Represented by Alexis Davoine

Active

Ended mandates

CLAREXIS & CO

Director · since 01 janvier 2024 · 1002.062.656

Represented by Alexis Davoine

Ended
Marie Françoise DUFRANE

Manager · since 28 juin 2002 · until 28 juin 2008

Ended
Marie Françoise DUFRANE

Manager · since 28 juin 2002 · until 28 juin 2014

Ended
CLAREXIS & CO

Director · 1002.062.656

Represented by Alexis Davoine

Ended

Other companies at this address

Rue des Châtaignes 21 1190 Forest
CompanyCBE no.
ALEXARA● Active
1023.674.256
CLAREXIS & CO● Active
1002.062.656
DAVOINE● Active
0471.519.572
PHARMACIE DAVOINE● Active
0444.488.642
SPYPHARMA● Active
0419.976.247

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/08/202627/08/202510/07/202425/07/202327/07/202215/07/2021
General meeting26/06/202627/06/202528/06/202416/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202630/08/2026FrenchPDF
Abridged model31/12/202427/06/202527/08/2025FrenchPDF
Abridged model31/12/202328/06/202410/07/2024FrenchPDF
Abridged model31/12/202216/06/202325/07/2023FrenchPDF
Abridged model31/12/202124/06/202227/07/2022FrenchPDF
Abridged model31/12/202025/06/202115/07/2021FrenchPDF
Abridged model31/12/201926/06/202030/07/2020FrenchPDF
Abridged model31/12/201828/06/201907/08/2019FrenchPDF
Abridged model31/12/201729/06/201830/07/2018FrenchPDF
Abridged model31/12/201623/06/201721/08/2017FrenchPDF
Abridged model31/12/201524/06/201622/08/2016FrenchPDF
Abridged model31/12/201426/06/201508/07/2015FrenchPDF
Abridged model31/12/201327/06/201421/07/2014FrenchPDF
Abridged model31/12/201228/06/201327/07/2013FrenchPDF
Abridged model31/12/201129/06/201204/07/2012FrenchPDF
Abridged model31/12/201024/06/201120/07/2011FrenchPDF
Abridged model31/12/200925/06/201019/07/2010FrenchPDF
Abridged model31/12/200826/06/200922/07/2009FrenchPDF
Abridged model31/12/200727/06/200802/07/2008FrenchPDF
Abridged model31/12/200629/06/200710/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 8 ended

Active mandates

CLAREXIS & CO

Director · since 01 janvier 2024 · 1002.062.656

Represented by Alexis Davoine

Active

Ended mandates

CLAREXIS & CO

Director · since 01 janvier 2024 · 1002.062.656

Represented by Alexis Davoine

Ended
Marie Françoise DUFRANE

Manager · since 28 juin 2002 · until 28 juin 2008

Ended
Marie Françoise DUFRANE

Manager · since 28 juin 2002 · until 28 juin 2014

Ended
CLAREXIS & CO

Director · 1002.062.656

Represented by Alexis Davoine

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates31/01/2024
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/07/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares28/03/2018
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates28/01/2014
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates18/05/2009
    DEMISSIONS, NOMINATIONS
    PDF
  • Other19/03/2003
    DIVERS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-2,7 k €↑
  2. 2024
    Annual accounts 2024-16,7 k €↑
  3. 2023
    Annual accounts 2023-17,2 k €↑
  4. 2022
    Annual accounts 2022-20 k €↓
  5. 2021
    Annual accounts 2021-285,7 €↓
  6. 2020
    Annual accounts 20208,1 k €↑
  7. 2019
    Annual accounts 2019-2,9 k €↑
  8. 2018
    Annual accounts 2018-7,6 k €↓
  9. 2017
    Annual accounts 201720,4 k €↓
  10. 2016
    Annual accounts 201653,8 k €↑
  11. 2015
    Annual accounts 201548,9 k €↑
  12. 2014
    Annual accounts 201442,7 k €↓
  13. 2013
    Annual accounts 201345,7 k €↑
  14. 2012
    Annual accounts 201235,2 k €↑
  15. 2011
    Annual accounts 201125,2 k €↓
  16. 2010
    Annual accounts 201031,3 k €↓
  17. 2009
    Annual accounts 200932,6 k €↓
  18. 2008
    Annual accounts 200843,7 k €↑
  19. 2007
    Annual accounts 200737,3 k €↑
  20. 2006
    Annual accounts 200631,7 k €
  21. 10/07/2002
    IncorporationPrivate company with limited liability