IM - MER
0444.572.774 · rovalta.com · 10/11/2026
NORMAL SITUATION
IM - MER
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result9,7 k €-64,7 %over 1 year
Gross margin9,1 k €-93,2 %over 1 year
Equity136,1 k €+7,7 %over 1 year
Overview
Identity
Source · BCE/KBOIM - MER is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0444.572.774
- Legal form
- Public limited company
- Contributed capital
- 74 000,00 €
- Latest accounts
- 31/12/2021
Joint committees (1)
- 323
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 30 filingsTrend over 15 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 9,1 k € | -93.2% | 133 k € | -36.3% | 208,9 k € | +37.7% | 151,7 k € | -26.5% | 206,2 k € |
| EBITDA | 9 k € | -68.5% | 28,6 k € | +1374% | 1,9 k € | -8.4% | 2,1 k € | +1.2% | 2,1 k € |
| Operating result | 8,7 k € | -68.3% | 27,5 k € | +1387% | 1,9 k € | -8.8% | 2 k € | +1.2% | 2 k € |
| Net result | 9,7 k € | -64.7% | 27,5 k € | +2964% | 897 € | -34.6% | 1,4 k € | +148% | 552 € |
| Balance sheet | |||||||||
| Equity | 136,1 k € | +7.7% | 126,4 k € | +27.8% | 99 k € | +0.9% | 98,1 k € | +1.4% | 96,7 k € |
| Total assets | 145,9 k € | +7.8% | 135,3 k € | -4.4% | 141,6 k € | +8.9% | 130 k € | -8.3% | 141,7 k € |
| Cash | 5,8 k € | -6.7% | 6,3 k € | -70.3% | 21,1 k € | -27.8% | 29,3 k € | +333% | 6,8 k € |
| Debts | 9,7 k € | +10.1% | 8,8 k € | -79.2% | 42,6 k € | +33.5% | 31,9 k € | -29.1% | 45 k € |
| Other | |||||||||
| Workforce | – | 2,9 ETP | -37.0% | 4,6 ETP | -2.1% | 4,7 ETP | -11.3% | 5,3 ETP | |
Board of directors
Source · NBB, accounts to 31/12/20212 active · 3 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Jurgen Van Weert | Director13/05/2021 → 13/05/2027 | ||
Martine Goethals | Managing director14/05/2009 → 13/05/2027Director08/05/2003 → 2007 accountsended |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Cathy Goethals | Director14/05/2009 → 2020 accounts | ||
Erik Goethals | Managing director14/05/2009 → 2013 accounts |
Financials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/05/2022 | 29/06/2021 | 02/10/2020 | 13/06/2019 | 10/07/2018 | 29/06/2017 |
| General meeting | 11/05/2022 | 13/05/2021 | 15/05/2020 | 09/05/2019 | 11/05/2018 | 11/05/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 30 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2021 | 11/05/2022 | 31/05/2022 | Dutch | |
| Abridged model | 31/12/2020 | 13/05/2021 | 29/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 15/05/2020 | 02/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 09/05/2019 | 13/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 11/05/2018 | 10/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 11/05/2017 | 29/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 12/05/2016 | 21/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 15/05/2015 | 07/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 08/05/2014 | 30/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 10/05/2013 | 19/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 10/05/2012 | 22/05/2012 | Dutch | |
| Abridged model | 31/12/2010 | 12/05/2011 | 28/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 14/05/2010 | 17/05/2010 | Dutch | |
| Abridged model | 31/12/2008 | 14/05/2009 | 05/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 08/05/2008 | 05/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 10/05/2007 | 16/07/2007 | Dutch | |
| Abridged model | 31/12/2005 | 11/05/2006 | 13/06/2006 | Dutch | |
| Abridged model | 31/12/2004 | 12/05/2005 | 19/05/2005 | Dutch | |
| Abridged model | 31/12/2003 | 13/05/2004 | 02/06/2004 | Dutch | |
| Abridged model | 31/12/2002 | 08/05/2003 | 03/06/2003 | Dutch | |
| Abridged model | 31/12/2001 | 10/05/2002 | 21/05/2002 | Dutch | |
| Abridged model | 31/12/2000 | 18/05/2001 | 28/05/2001 | Dutch | |
| Abridged model | 31/12/1999 | 19/05/2000 | 23/05/2000 | Dutch | |
| Abridged model | 31/12/1998 | 21/05/1999 | 27/05/1999 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20212 active · 3 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Jurgen Van Weert | Director13/05/2021 → 13/05/2027 | ||
Martine Goethals | Managing director14/05/2009 → 13/05/2027Director08/05/2003 → 2007 accountsended |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Cathy Goethals | Director14/05/2009 → 2020 accounts | ||
Erik Goethals | Managing director14/05/2009 → 2013 accounts |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Restructuring25/08/2022FUSIE DOOR OVERNEMING (gelijkgestelde verrichting)
- Restructuring29/06/2022GEZAMENLIJK VOORSTEL TOT GERUISLOZE FUSIE
- Registered office21/12/2021Verplaatsing zetel - Volmacht
- Mandates09/08/2021Herbenoeming bestuurder, benoeming b bestuurder en herbenoeming
- Mandates27/08/2015Herbenoemingen bestuurders en gedelegeerd bestuurder.
- Mandates16/02/2011Herbenoemingen bestuurders.
- Mandates26/06/2008Benoeming gedelegeerd bestuurder - verplaatsing maatschappelijke zetel.
- Registered office27/12/2007Verplaatsing maatschappelijke zetel.
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Name
Registered office
Annual accounts
Filings15 filings
Mandates
Martine Goethals
Jurgen Van Weert
Cathy Goethals
Erik Goethals
Ronny Goethals
2003200420052006200720082009201020112012201320142015201620172018201920202021202220232024202520262027
Managing directorDirector
Director
Director
Managing director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Wijnegemsteenweg 79 A bte 3, 2970 Schilde | accounts 2021 | Accounts 2021 · 2022-20044243 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| IM-MER | accounts 2021 | Accounts 2021 · 2022-20044243 |
Events
- 2021Annual accounts 20219,7 k €↓
- 2020Annual accounts 202027,5 k €↑
- 2019Annual accounts 2019897 €↓
- 2018Annual accounts 20181,4 k €↑
- 2017Annual accounts 2017552 €↓
- 2016Annual accounts 2016863 €↓
- 2015Annual accounts 201511,6 k €↑
- 2014Annual accounts 20142,9 k €↓
- 2013Annual accounts 20134,2 k €↓
- 2012Annual accounts 20125,3 k €↓
- 2011Annual accounts 201111,1 k €↓
- 2010Annual accounts 201013,1 k €↑
- 2009Annual accounts 20098,2 k €↑
- 2008Annual accounts 2008-2,3 k €↓
- 2007Annual accounts 2007-1,5 k €