GARAGE SMEDTS
0444.697.290 · rovalta.com · 26/09/2026
NORMAL SITUATION
GARAGE SMEDTS
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result-88 k €-242,3 %over 1 year
Gross margin549 k €-6,9 %over 1 year
Equity491,1 k €-15,2 %over 1 year
Workforce10,6 ETP-8,6 %over 1 year
Overview
Identity
Source · BCE/KBOGARAGE SMEDTS is a company registered in Belgium. It employs on average 10,6 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0444.697.290
- Legal form
- Public limited company
- Contributed capital
- 323 000,00 €
- Latest accounts
- 31/12/2022
- Average workforce
- 10,6 ETP
Joint committees (3)
- 112
- 200
- 218
Signals
Solid equityGood liquidityHealthy social debts
Financials
Source · NBB, 33 filingsTrend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 549 k € | -6.9% | 589,8 k € | -18.8% | 726,2 k € | -5.5% | 768,6 k € | +5.6% | 728,1 k € |
| EBITDA | -82,9 k € | -1349% | 6,6 k € | -96.5% | 192,3 k € | +102% | 95,3 k € | -7.7% | 103,3 k € |
| Operating result | -74,9 k € | -427% | -14,2 k € | +86.4% | -104,7 k € | -400% | 35 k € | -8.7% | 38,3 k € |
| Net result | -88 k € | -242% | -25,7 k € | +78.2% | -117,7 k € | -1092% | 11,9 k € | -20.2% | 14,9 k € |
| Balance sheet | |||||||||
| Equity | 491,1 k € | -15.2% | 579 k € | -4.2% | 604,7 k € | -16.3% | 722,4 k € | +1.7% | 710,6 k € |
| Total assets | 1,6 M € | +29.7% | 1,3 M € | -8.3% | 1,4 M € | -22.1% | 1,8 M € | +5.6% | 1,7 M € |
| Cash | 281,1 k € | +43.1% | 196,4 k € | +4.3% | 188,3 k € | +22.1% | 154,3 k € | +79.9% | 85,7 k € |
| Debts | 1,1 M € | +68.1% | 677,6 k € | -11.5% | 766,1 k € | -26.1% | 1 M € | +9.7% | 945,9 k € |
| Other | |||||||||
| Workforce | 10,6 ETP | -8.6% | 11,6 ETP | -2.5% | 11,9 ETP | -9.8% | 13,2 ETP | +5.6% | 12,5 ETP |
Board of directors
Source · NBB, accounts to 31/12/20222 active · 13 ended
Active mandates
Ended mandates
Financials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 07/07/2023 | 19/08/2022 | 22/06/2021 | 29/09/2020 | 30/08/2019 | 30/08/2018 |
| General meeting | 03/04/2023 | 01/06/2022 | 01/06/2021 | 10/08/2020 | 01/06/2019 | 01/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 33 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 03/04/2023 | 07/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 01/06/2022 | 19/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 01/06/2021 | 22/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 10/08/2020 | 29/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 01/06/2019 | 30/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 01/06/2018 | 30/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 01/06/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 01/06/2016 | 30/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/06/2015 | 28/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/06/2014 | 21/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 01/06/2013 | 26/11/2013 | Dutch | |
| Abridged model | 31/12/2011 | 01/06/2012 | 05/12/2012 | Dutch | |
| Abridged model | 31/12/2010 | 01/06/2011 | 21/12/2011 | Dutch | |
| Abridged model | 31/12/2009 | 01/06/2010 | 22/11/2010 | Dutch | |
| Abridged model | 31/12/2008 | 02/06/2009 | 27/11/2009 | Dutch | |
| Abridged model | 31/12/2007 | 02/06/2008 | 26/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 01/06/2007 | 29/08/2007 | Dutch | |
| Abridged model | 31/12/2005 | 01/06/2006 | 31/08/2006 | Dutch | |
| Abridged modelCorrection | 31/12/2004 | 01/06/2005 | 28/11/2005 | Dutch | |
| Abridged model | 31/12/2004 | 01/06/2005 | 29/09/2005 | Dutch | |
| Abridged model | 31/12/2003 | 01/06/2004 | 27/08/2004 | Dutch | |
| Abridged model | 31/12/2002 | 01/06/2003 | 21/11/2003 | Dutch | |
| Abridged model | 31/12/2001 | 01/06/2002 | 19/11/2002 | Dutch | |
| Abridged model | 31/12/2000 | 01/06/2001 | 14/11/2001 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20222 active · 13 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution24/04/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring21/02/2023RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates17/03/2022ONTSLAGEN - BENOEMINGEN
- Mandates05/09/2019ONTSLAGEN - BENOEMINGEN
- Mandates24/06/2019ONTSLAGEN - BENOEMINGEN
- Mandates03/10/2016ONTSLAGEN - BENOEMINGEN
- Mandates31/03/2016ONTSLAGEN - BENOEMINGEN
- Mandates20/02/2014ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-88 k €↓
- 2021Annual accounts 2021-25,7 k €↑
- 2020Annual accounts 2020-117,7 k €↓
- 2019Annual accounts 201911,9 k €↓
- 2018Annual accounts 201814,9 k €↑
- 2017Annual accounts 20177 k €↓
- 2016Annual accounts 201617,8 k €↑
- 2015Annual accounts 201513,2 k €↑
- 2014Annual accounts 20143,7 k €↓
- 2013Annual accounts 20138,6 k €↑
- 2012Annual accounts 2012-9 k €↓
- 2011Annual accounts 20119,5 k €↓
- 2010Annual accounts 201014,6 k €↑
- 2009Annual accounts 20095,7 k €↓
- 2008Annual accounts 200825,7 k €↓
- 2007Annual accounts 200733,8 k €↓
- 2006Annual accounts 200667,3 k €