NORMAL SITUATION

YMILUCO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

103,4 k €

-65.6% YoY

Gross margin

175,2 k €

-61.5% YoY

Equity

380 k €

+37.4% YoY

Workforce

0,0 ETP

Company — Normal situation.

What does YMILUCO do?

YMILUCO is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.748.166

Legal form

Private limited company

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Average workforce

0,0 ETP

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	175,2 k €	-61.5%	455,1 k €	+264%	124,8 k €	+1.8%	122,7 k €	+0.1%	122,5 k €	-60.5%	309,9 k €	+164%	117,3 k €	-20.6%	147,6 k €	+14.2%	129,2 k €	-11.8%	146,6 k €	+4.4%	140,4 k €	-2.6%	144,2 k €	+3.4%	139,5 k €	-8.8%	153,1 k €	+9.6%	139,6 k €	+8.4%	128,8 k €	+8.6%	118,5 k €	-31.5%	173 k €	+105%	84,2 k €
EBITDA	157,7 k €	-63.9%	437,2 k €	+301%	109 k €	+1.6%	107,2 k €	-0.1%	107,3 k €	-63.7%	295,4 k €	+186%	103,2 k €	-22.9%	133,9 k €	+15.7%	115,8 k €	-13.1%	133,2 k €	+4.8%	127,1 k €	-2.8%	130,8 k €	+3.2%	126,7 k €	-9.9%	140,7 k €	+10.5%	127,3 k €	+9.1%	116,6 k €	+9.2%	106,8 k €	-33.8%	161,3 k €	+354%	35,5 k €
Operating result	123,1 k €	-69.5%	403,1 k €	+421%	77,3 k €	+3.6%	74,7 k €	+1.9%	73,3 k €	-71.7%	259 k €	+263%	71,3 k €	-35.7%	110,8 k €	+19.5%	92,7 k €	-14.7%	108,7 k €	+9.4%	99,4 k €	-5.9%	105,6 k €	+8.0%	97,8 k €	+12.5%	86,9 k €	+55.6%	55,8 k €	+15.0%	48,6 k €	+25.5%	38,7 k €	-61.5%	100,6 k €	+544%	-22,6 k €
Net result	103,4 k €	-65.6%	300,7 k €	+451%	54,6 k €	+3.2%	52,9 k €	+3.3%	51,2 k €	-71.2%	178,1 k €	+304%	44,1 k €	-37.3%	70,3 k €	+24.9%	56,3 k €	-12.5%	64,3 k €	+2.3%	62,9 k €	-33.1%	94 k €	+11.7%	84,2 k €	+19.3%	70,6 k €	+100%	35,2 k €	+35.7%	26 k €	+49.4%	17,4 k €	-76.6%	74,3 k €	+276%	-42,2 k €
Balance sheet
Equity	380 k €	+37.4%	276,6 k €	-26.4%	375,9 k €	-38.1%	607,3 k €	+9.5%	554,4 k €	+10.2%	503,2 k €	+55.4%	323,8 k €	+15.8%	279,7 k €	+33.6%	209,4 k €	+36.8%	153,1 k €	+72.4%	88,8 k €	+243%	25,9 k €	+138%	-68,1 k €	-130%	230,7 k €	+44.1%	160,1 k €	+28.2%	124,9 k €	+26.3%	98,9 k €	+21.3%	81,5 k €	+1027%	7,2 k €
Total assets	532,6 k €	-43.2%	938,1 k €	+67.0%	561,8 k €	-31.9%	824,9 k €	+1.9%	809,6 k €	+2.5%	789,7 k €	+20.3%	656,6 k €	+25.0%	525,3 k €	+2.4%	512,8 k €	-7.9%	556,7 k €	-1.8%	566,8 k €	-6.1%	603,3 k €	-12.8%	691,5 k €	+8.3%	638,4 k €	-2.1%	651,9 k €	-7.7%	706,5 k €	-11.4%	797,4 k €	-3.4%	825,9 k €	+15.0%	718,4 k €
Cash	10,9 k €	-62.7%	29,3 k €	-85.8%	206,9 k €	+60.1%	129,2 k €	+71.4%	75,4 k €	+1123%	6,2 k €	-95.0%	124,4 k €	+50.7%	82,6 k €	-2.5%	84,7 k €	-17.6%	102,8 k €	+16.9%	88 k €	+36.7%	64,4 k €	-65.5%	186,3 k €	+80.8%	103 k €	+44.1%	71,5 k €	+215%	22,7 k €	-51.3%	46,7 k €	+106%	22,7 k €	+69.3%	13,4 k €
Debts	70,6 k €	-87.8%	576,9 k €	+210%	185,9 k €	-14.6%	217,6 k €	-14.7%	255,2 k €	-10.9%	286,5 k €	-13.9%	332,9 k €	+35.5%	245,6 k €	-16.3%	293,4 k €	-23.5%	383,5 k €	-14.4%	448 k €	-16.6%	537,4 k €	-24.3%	709,6 k €	+104%	347,8 k €	-17.5%	421,8 k €	-15.9%	501,6 k €	-28.2%	698,5 k €	-6.2%	744,4 k €	+4.7%	711,1 k €
Other
Workforce	0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 7 ended

Active mandates

BRUVACO

Director · since 16 décembre 2022 · 0442.609.911

Represented by Frank TANS

Active

Ended mandates

BRUVACO

Director · since 16 décembre 2022 · 0442.609.911

Represented by Frank TANS

Ended

Luc Buermans

Director · since 04 juin 2004 · until 04 juin 2010

Ended

Mireille Buermans

Managing director · since 04 juin 2004 · until 04 juin 2010

Ended

Yves Buermans

Director · since 04 juin 2004 · until 04 juin 2010

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2025	02/07/2024	28/09/2023	04/07/2022	30/07/2021	01/10/2020
General meeting	25/06/2025	25/06/2024	12/09/2023	04/06/2022	04/06/2021	05/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

33 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	25/06/2025	01/07/2025	Dutch	PDF
Abridged model	31/12/2023	25/06/2024	02/07/2024	Dutch	PDF
Abridged model	31/12/2022	12/09/2023	28/09/2023	Dutch	PDF
Micro model	31/12/2021	04/06/2022	04/07/2022	Dutch	PDF
Micro model	31/12/2020	04/06/2021	30/07/2021	Dutch	PDF
Micro model	31/12/2019	05/06/2020	01/10/2020	Dutch	PDF
Micro model	31/12/2018	07/06/2019	31/07/2019	Dutch	PDF
Micro model	31/12/2017	01/06/2018	31/07/2018	Dutch	PDF
Micro model	31/12/2016	02/06/2017	11/08/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	12/08/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	14/08/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	13/08/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	30/09/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	31/07/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	27/08/2007	Dutch	PDF
Abridged model	31/12/2005	02/06/2006	29/09/2006	Dutch	PDF
Abridged model	31/12/2004	03/06/2005	28/09/2005	Dutch	PDF
Abridged model	31/12/2003	04/06/2004	29/09/2004	Dutch	PDF
Abridged model	31/12/2002	06/06/2003	30/09/2003	Dutch	PDF
Abridged model	31/12/2001	07/06/2002	30/09/2002	Dutch	PDF

View all 33 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 7 ended

Active mandates

BRUVACO

Director · since 16 décembre 2022 · 0442.609.911

Represented by Frank TANS

Active

Ended mandates

BRUVACO

Director · since 16 décembre 2022 · 0442.609.911

Represented by Frank TANS

Ended

Luc Buermans

Director · since 04 juin 2004 · until 04 juin 2010

Ended

Mireille Buermans

Managing director · since 04 juin 2004 · until 04 juin 2010

Ended

Yves Buermans

Director · since 04 juin 2004 · until 04 juin 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution21/08/2025
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring23/06/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024103,4 k €↓
2023
Annual accounts 2023300,7 k €↑
2022
Annual accounts 202254,6 k €↑
2021
Annual accounts 202152,9 k €↑
2020
Annual accounts 202051,2 k €↓
2019
Annual accounts 2019178,1 k €↑
2018
Annual accounts 201844,1 k €↓
2017
Annual accounts 201770,3 k €↑
2016
Annual accounts 201656,3 k €↓
2015
Annual accounts 201564,3 k €↑
2014
Annual accounts 201462,9 k €↓
2013
Annual accounts 201394 k €↑
2012
Annual accounts 201284,2 k €↑
2011
Annual accounts 201170,6 k €↑
2010
Annual accounts 201035,2 k €↑
2009
Annual accounts 200926 k €↑
2008
Annual accounts 200817,4 k €↓
2007
Annual accounts 200774,3 k €↑
2006
Annual accounts 2006-42,2 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

YMILUCO

Overview

What does YMILUCO do?

Trend over 19 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline