YMILUCO
0444.748.166 · rovalta.com · 26/09/2026
NORMAL SITUATION
YMILUCO
Company — Normal situation.
Financial year 2024 · Closed on 31/12/2024
Net result103,4 k €-65,6 %over 1 year
Gross margin175,2 k €-61,5 %over 1 year
Equity380 k €+37,4 %over 1 year
Workforce0,0 ETP
Overview
Identity
Source · BCE/KBOYMILUCO is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0444.748.166
- Legal form
- Private limited company
- Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2024
- Average workforce
- 0,0 ETP
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 33 filingsTrend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 175,2 k € | -61.5% | 455,1 k € | +264% | 124,8 k € | +1.8% | 122,7 k € | +0.1% | 122,5 k € |
| EBITDA | 157,7 k € | -63.9% | 437,2 k € | +301% | 109 k € | +1.6% | 107,2 k € | -0.1% | 107,3 k € |
| Operating result | 123,1 k € | -69.5% | 403,1 k € | +421% | 77,3 k € | +3.6% | 74,7 k € | +1.9% | 73,3 k € |
| Net result | 103,4 k € | -65.6% | 300,7 k € | +451% | 54,6 k € | +3.2% | 52,9 k € | +3.3% | 51,2 k € |
| Balance sheet | |||||||||
| Equity | 380 k € | +37.4% | 276,6 k € | -26.4% | 375,9 k € | -38.1% | 607,3 k € | +9.5% | 554,4 k € |
| Total assets | 532,6 k € | -43.2% | 938,1 k € | +67.0% | 561,8 k € | -31.9% | 824,9 k € | +1.9% | 809,6 k € |
| Cash | 10,9 k € | -62.7% | 29,3 k € | -85.8% | 206,9 k € | +60.1% | 129,2 k € | +71.4% | 75,4 k € |
| Debts | 70,6 k € | -87.8% | 576,9 k € | +210% | 185,9 k € | -14.6% | 217,6 k € | -14.7% | 255,2 k € |
| Other | |||||||||
| Workforce | 0,0 ETP | 0,0 ETP | – | – | – | ||||
Board of directors
Source · NBB, accounts to 31/12/2024Financials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/07/2025 | 02/07/2024 | 28/09/2023 | 04/07/2022 | 30/07/2021 | 01/10/2020 |
| General meeting | 25/06/2025 | 25/06/2024 | 12/09/2023 | 04/06/2022 | 04/06/2021 | 05/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 33 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 25/06/2025 | 01/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 25/06/2024 | 02/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 12/09/2023 | 28/09/2023 | Dutch | |
| Micro model | 31/12/2021 | 04/06/2022 | 04/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 04/06/2021 | 30/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 05/06/2020 | 01/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 07/06/2019 | 31/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 01/06/2018 | 31/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 02/06/2017 | 11/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 03/06/2016 | 12/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 05/06/2015 | 14/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 06/06/2014 | 13/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 07/06/2013 | 29/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 01/06/2012 | 31/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 03/06/2011 | 31/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 04/06/2010 | 30/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 05/06/2009 | 30/09/2009 | Dutch | |
| Abridged model | 31/12/2007 | 06/06/2008 | 31/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 01/06/2007 | 27/08/2007 | Dutch | |
| Abridged model | 31/12/2005 | 02/06/2006 | 29/09/2006 | Dutch | |
| Abridged model | 31/12/2004 | 03/06/2005 | 28/09/2005 | Dutch | |
| Abridged model | 31/12/2003 | 04/06/2004 | 29/09/2004 | Dutch | |
| Abridged model | 31/12/2002 | 06/06/2003 | 30/09/2003 | Dutch | |
| Abridged model | 31/12/2001 | 07/06/2002 | 30/09/2002 | Dutch | |
| Abridged model | 31/12/2000 | 01/06/2001 | 01/10/2001 | Dutch | |
| Abridged model | 31/12/1999 | 02/06/2000 | 09/10/2000 | Dutch | |
| Abridged model | 31/12/1998 | 04/06/1999 | 11/10/1999 | Dutch | |
| Abridged model | 31/12/1997 | 05/06/1998 | 06/10/1998 | Dutch | — |
| Abridged model | 31/12/1996 | 06/06/1997 | 01/10/1997 | Dutch | — |
| Abridged model | 31/12/1995 | 07/06/1996 | 26/09/1996 | Dutch | — |
| Abridged model | 31/12/1994 | 02/06/1995 | 04/10/1995 | Dutch | — |
| Abridged model | 31/12/1993 | 03/06/1994 | 16/11/1994 | Dutch | — |
| Abridged model | 31/12/1992 | 04/06/1993 | 17/12/1993 | Dutch | — |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/2024Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution21/08/2025RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring23/06/2025RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates21/05/2024ONTSLAGEN - BENOEMINGEN
- Mandates01/09/2023ONTSLAGEN - BENOEMINGEN
- Mandates03/02/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Registered office27/03/2019MAATSCHAPPELIJKE ZETEL
- Capital / shares14/12/2012KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Capital / shares10/04/2008KAPITAAL - AANDELEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024103,4 k €↓
- 2023Annual accounts 2023300,7 k €↑
- 2022Annual accounts 202254,6 k €↑
- 2021Annual accounts 202152,9 k €↑
- 2020Annual accounts 202051,2 k €↓
- 2019Annual accounts 2019178,1 k €↑
- 2018Annual accounts 201844,1 k €↓
- 2017Annual accounts 201770,3 k €↑
- 2016Annual accounts 201656,3 k €↓
- 2015Annual accounts 201564,3 k €↑
- 2014Annual accounts 201462,9 k €↓
- 2013Annual accounts 201394 k €↑
- 2012Annual accounts 201284,2 k €↑
- 2011Annual accounts 201170,6 k €↑
- 2010Annual accounts 201035,2 k €↑
- 2009Annual accounts 200926 k €↑
- 2008Annual accounts 200817,4 k €↓
- 2007Annual accounts 200774,3 k €↑
- 2006Annual accounts 2006-42,2 k €