ACTIVE

SAMBRILOU

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result62,1 k €-12,8 %over 1 year

Gross margin2,2 M €+6,7 %over 1 year

Equity417,5 k €+17,5 %over 1 year

Workforce37,3 ETP+15,1 %over 1 year

Identity

Source · BCE/KBO

SAMBRILOU is a Non-profit organization incorporated in 1991. Its main activity is: Technical and vocational secondary education. Its registered office is in Sambreville. It employs on average 37,3 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0445.054.311
Incorporation: 16/04/1991
Legal form: Non-profit organization
Registered office: Rue des Déportés(TAM) 7
5060 Sambreville · WallonieSee on map
Latest accounts: 31/12/2025
Average workforce: 37,3 ETP

Activities (NACE)

85321Technical and vocational secondary education· main 88912Child day-care activities 88912Child day-care activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 11 filings

Trend over 11 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	2,2 M €	+6.7%	2,1 M €	+4.8%	2 M €	+13.2%	1,7 M €	+26.9%	1,4 M €
EBITDA	63,9 k €	+14.8%	55,7 k €	-19.6%	69,3 k €	+721%	8,4 k €	-80.9%	44,1 k €
Operating result	63,5 k €	-9.0%	69,8 k €	+11.4%	62,7 k €	+6116%	-1 k €	-103%	40,4 k €
Net result	62,1 k €	-12.8%	71,3 k €	+12.0%	63,6 k €	+5524%	-1,2 k €	-103%	39,9 k €
Balance sheet
Equity	417,5 k €	+17.5%	355,3 k €	+25.1%	284,1 k €	+28.3%	221,5 k €	-1.1%	224 k €
Total assets	998 k €	+24.3%	802,7 k €	+12.4%	714,2 k €	+24.4%	574,2 k €	+17.7%	487,8 k €
Cash	720,5 k €	+6.3%	677,8 k €	+23.1%	550,8 k €	+92.2%	286,6 k €	+1.6%	282 k €
Debts	441,2 k €	+1.0%	437 k €	+2.9%	424,7 k €	+21.9%	348,4 k €	+34.3%	259,3 k €
Other
Workforce	37,3 ETP	+15.1%	32,4 ETP	-0.3%	32,5 ETP	+14.8%	28,3 ETP	+40.1%	20,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 5 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Christine Weckx	MandateDirector29/11/2023 → 2023 accountsended
Marie-Christine Oger	MandateDirector29/11/2023 → 2023 accountsended
Nathalie Derard	MandateDirector29/11/2023 → 2023 accountsended
ANNE JOURNIAUX	Director
Laurence LESIRE	Director
Lucie HOTTON	Director
Réméso Province de Namur0644.654.179Represented by Laurent De Groote	Mandate

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Dominique Sonveaux	Director29/11/2023 → 2023 accountsMandate2024 accounts
Fédération des Services Maternels et Infantiles0421.218.045	Director2024 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/08/2026	09/11/2025	21/08/2024	07/07/2023	15/07/2022	22/07/2021
General meeting	26/06/2026	26/06/2025	26/06/2024	28/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 11 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	20/08/2026	French	PDF
Abridged model	31/12/2024	26/06/2025	09/11/2025	French	PDF
Abridged model	31/12/2023	26/06/2024	21/08/2024	French	PDF
Abridged model	31/12/2022	28/06/2023	07/07/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	15/07/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	22/07/2021	French	PDF
Abridged model	31/12/2019	09/07/2020	27/08/2020	French	PDF
Abridged model	31/12/2018	27/06/2019	31/07/2019	French	PDF
Abridged model	31/12/2017	22/06/2018	13/07/2018	French	PDF
Abridged model	31/12/2016	23/06/2017	14/07/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	12/06/2017	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 5 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Christine Weckx	MandateDirector29/11/2023 → 2023 accountsended
Marie-Christine Oger	MandateDirector29/11/2023 → 2023 accountsended
Nathalie Derard	MandateDirector29/11/2023 → 2023 accountsended
ANNE JOURNIAUX	Director
Laurence LESIRE	Director
Lucie HOTTON	Director
Réméso Province de Namur0644.654.179Represented by Laurent De Groote	Mandate

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Dominique Sonveaux	Director29/11/2023 → 2023 accountsMandate2024 accounts
Fédération des Services Maternels et Infantiles0421.218.045	Director2024 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates06/11/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates08/01/2024
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates31/07/2019
DEMISSIONS, NOMINATIONS - DIVERS
PDF
Mandates05/12/2014
NOMINATION ET DEMISSION DE MEMBRES,
PDF
Mandates02/08/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates22/07/2009
NOMINATION ET DEMISSION DE MEMBRES
PDF
Mandates25/07/2008
reconduction, nomination et démission de membres; reconduction des
PDF
Other03/01/2006
MODIFICATION DES STATUTS ET MISE EN CONFORMITE AVEC LA LO! DU
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings11 filings

Mandates

Réméso Province de Namur

ANNE JOURNIAUX

Christine Weckx

Marie-Christine Oger

Nathalie Derard

Laurence LESIRE

Lucie HOTTON

Dominique Sonveaux

Fédération des Services Maternels et Infantiles

KATLEEN BOREUX

JACQUELINE BETTENDORFF

FRANCOISE BAUDSON

199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

SAMBRILOU

Rue des Déportés(TAM) 7, 5060 Sambreville

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue des Déportés(TAM) 7, 5060 SambrevilleCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00420142

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
SAMBRILOUCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00420142

Events

2025
Annual accounts 202562,1 k €↓
2024
Annual accounts 202471,3 k €↑
2023
Annual accounts 202363,6 k €↑
2022
Annual accounts 2022-1,2 k €↓
2021
Annual accounts 202139,9 k €↓
2020
Annual accounts 202044,4 k €↑
2019
Annual accounts 20195,5 k €↓
2018
Annual accounts 201823 k €↓
2017
Annual accounts 201725,9 k €↑
2016
Annual accounts 20169,4 k €↓
2015
Annual accounts 201520,2 k €
16/04/1991
IncorporationNon-profit organization

SAMBRILOU

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events