ACTIVE

Solutions d'optimisation patrimoniales

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

187,3 k €

+6382.4% YoY

Gross margin

26,6 k €

+88.0% YoY

Equity

770,5 k €

+32.1% YoY

What does Solutions d'optimisation patrimoniales do?

Solutions d'optimisation patrimoniales is a Private limited company incorporated in 1991. Its main activity is: Real estate agencies. Its registered office is in Ans.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0445.169.919

Incorporation

02/09/1991

Legal form

Private limited company

Registered office

Rue des Coquelicots 23
4431 Ans · WallonieSee on map

Contributed capital

14 042,13 €

Latest accounts

30/06/2025

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities 70200Management consultancy activities 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	26,6 k €	+88.0%	14,2 k €	-17.3%	17,1 k €	-85.7%	120 k €	+4.2%	115,2 k €	-19.8%	143,6 k €	+669%	-25,2 k €	-123%	107,4 k €	-4.9%	113 k €	+93.2%	58,5 k €	-58.4%	140,5 k €	+56.5%	89,8 k €	-16.2%	107,1 k €	-38.9%	175,3 k €	+45.5%	120,5 k €	+55.4%	77,5 k €	+165%	-118,6 k €	-182%	144 k €
EBITDA	25,4 k €	+105%	12,4 k €	-23.4%	16,2 k €	-85.8%	114,4 k €	+148%	46,1 k €	-66.7%	138,6 k €	+614%	-27 k €	-126%	102,1 k €	-4.0%	106,3 k €	+115%	49,4 k €	-70.3%	166,6 k €	+103%	81,9 k €	-15.8%	97,3 k €	-59.6%	240,8 k €	+92.0%	125,4 k €	+958%	-14,6 k €	+94.2%	-252,9 k €	-428%	77,1 k €
Operating result	25,1 k €	+139%	10,5 k €	-26.5%	14,3 k €	-87.0%	110,1 k €	+547%	-24,6 k €	-135%	71,3 k €	+176%	-93,8 k €	-287%	50,2 k €	-29.4%	71,1 k €	+596%	-14,3 k €	-113%	110,4 k €	+126%	48,9 k €	-23.6%	64 k €	-70.2%	215 k €	+120%	97,5 k €	+336%	-41,3 k €	+85.7%	-289,8 k €	-530%	-46 k €
Net result	187,3 k €	+6382%	2,9 k €	-99.3%	441,5 k €	+98.7%	222,2 k €	+732%	-35,2 k €	-164%	55,1 k €	+149%	-113,2 k €	-443%	33 k €	-57.5%	77,7 k €	+303%	-38,3 k €	-175%	51,3 k €	+68.1%	30,5 k €	-26.0%	41,3 k €	-77.0%	179,6 k €	+146%	72,9 k €	+201%	-72,3 k €	+78.3%	-332,6 k €	-15996%	2,1 k €
Balance sheet
Equity	770,5 k €	+32.1%	583,2 k €	+0.5%	580,3 k €	+318%	138,8 k €	+266%	-83,4 k €	-72.9%	-48,3 k €	+53.3%	-103,4 k €	-1158%	9,8 k €	+142%	-23,2 k €	+77.0%	-100,9 k €	-61.2%	-62,6 k €	+45.0%	-113,9 k €	+21.1%	-144,5 k €	+22.2%	-185,7 k €	+49.2%	-365,3 k €	+16.6%	-438,2 k €	-19.7%	-366 k €	-996%	-33,4 k €
Total assets	1,4 M €	+15.6%	1,2 M €	+0.1%	1,2 M €	+20.3%	999,9 k €	-15.6%	1,2 M €	-2.5%	1,2 M €	-0.3%	1,2 M €	+11.0%	1,1 M €	+28.8%	853,4 k €	+11.5%	765,1 k €	+34.3%	569,7 k €	-9.7%	630,7 k €	+6.8%	590,3 k €	-0.9%	595,5 k €	+3.5%	575,2 k €	+8.5%	530 k €	-5.3%	559,6 k €	-23.7%	733,6 k €
Cash	6,2 k €	+54.0%	4 k €		0 €	-100%	2,6 k €	-64.5%	7,4 k €	-8.6%	8,1 k €	-56.9%	18,8 k €	+289%	4,8 k €	-94.9%	94,4 k €	+2235%	4 k €	+91.6%	2,1 k €	-51.2%	4,3 k €	+136%	1,8 k €	-69.3%	6 k €	-87.3%	47 k €	+1422%	3,1 k €	-91.4%	36 k €	+401%	7,2 k €
Debts	408,6 k €	-12.3%	466,1 k €	-0.3%	467,6 k €	+12.7%	414,7 k €	-61.0%	1,1 M €	-1.4%	1,1 M €	-7.0%	1,2 M €	+31.2%	884,7 k €	+18.2%	748,2 k €	+3.0%	726,1 k €	+45.4%	499,5 k €	-11.9%	567,3 k €	+1.0%	561,6 k €	-8.9%	616,3 k €	-12.4%	704 k €	-1.7%	715,8 k €	-3.8%	744,2 k €	+2.1%	728,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

MARC MANKA

Director

Active

Ended mandates

Marc Manka

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AB CONSEILS● Active	0860.885.292
LE MONT● Active	0475.520.427
M.G. PROGES● Active	0476.860.413
OPEN SPACE COMMUNITY CENTER● Active	0428.503.636
SIMULFI● Active	0475.399.671
UNITE TVA ABCF● Active	0786.943.875
VERMIEGO● Active	0453.477.572

Annual accounts

Full financial information

	2025	2024	2023	2022	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/10/2020	01/10/2019	01/10/2018
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/09/2020	30/09/2019
Length of the financial year	12 months	12 months	12 months	21 months	12 months	12 months
Filing date	27/02/2026	04/02/2025	04/02/2025	31/01/2023	27/07/2021	30/05/2020
General meeting	24/02/2026	03/02/2025	31/01/2024	30/01/2023	26/03/2021	27/03/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	24/02/2026	27/02/2026	French	PDF
Micro model	30/06/2024	03/02/2025	04/02/2025	French	PDF
Micro modelCorrection	30/06/2023	31/01/2024	04/02/2025	French	PDF
Micro model	30/06/2023	31/01/2024	31/01/2024	French	PDF
Micro model	30/06/2022	30/01/2023	31/01/2023	French	PDF
Micro model	30/09/2020	26/03/2021	27/07/2021	French	PDF
Micro model	30/09/2019	27/03/2020	30/05/2020	French	PDF
Micro model	30/09/2018	29/03/2019	29/05/2019	French	PDF
Micro model	30/09/2017	30/03/2018	01/05/2018	French	PDF
Abridged model	30/09/2016	31/03/2017	18/05/2017	French	PDF
Abridged model	30/09/2015	22/07/2016	25/07/2016	French	PDF
Abridged model	30/09/2014	17/04/2015	03/06/2015	French	PDF
Abridged model	31/12/2012	28/06/2013	08/10/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	19/10/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	26/10/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	31/08/2010	French	PDF
Abridged model	30/11/2008	29/05/2009	25/06/2009	French	PDF
Abridged model	30/11/2007	23/05/2008	27/05/2008	French	PDF
Abridged model	30/11/2006	25/05/2007	25/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

MARC MANKA

Director

Active

Ended mandates

Marc Manka

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/01/2026
DENOMINATION - OBJET
PDF
Mandates13/10/2021
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Registered office14/06/2019
SIEGE SOCIAL
PDF
Registered office13/07/2016
SIEGE SOCIAL
PDF
Registered office02/05/2016
SIEGE SOCIAL
PDF
Registered office29/03/2016
SIEGE SOCIAL
PDF
Other25/09/2013
ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Registered office27/01/2012
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025187,3 k €↑
2025
Name changeSolutions d'optimisation patrimoniales
2024
Annual accounts 20242,9 k €↓
2023
Annual accounts 2023441,5 k €↑
2022
Annual accounts 2022222,2 k €↑
2022
Name changeASSOCIATION BUREAU CONSEILS EN FISCALITE
2020
Annual accounts 2020-35,2 k €↓
2019
Annual accounts 201955,1 k €↑
2018
Annual accounts 2018-113,2 k €↓
2017
Annual accounts 201733 k €↓
2016
Annual accounts 201677,7 k €↑
2015
Annual accounts 2015-38,3 k €↓
2014
Annual accounts 201451,3 k €↑
2012
Annual accounts 201230,5 k €↓
2011
Annual accounts 201141,3 k €↓
2010
Annual accounts 2010179,6 k €↑
2009
Annual accounts 200972,9 k €↑
2008
Annual accounts 2008-72,3 k €↑
2007
Annual accounts 2007-332,6 k €↓
2006
Annual accounts 20062,1 k €
02/09/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Solutions d'optimisation patrimoniales

Overview

What does Solutions d'optimisation patrimoniales do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline