ACTIVE

SIMULFI

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
12,1 k €
+564.6% YoY
Gross margin
47,2 k €
+851.0% YoY
Equity
32,1 k €
+60.1% YoY

What does SIMULFI do?

SIMULFI is a Private limited company incorporated in 2001. Its main activity is: Management consultancy activities. Its registered office is in Ans.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0475.399.671
Incorporation
26/07/2001
Legal form
Private limited company
Registered office
Rue des Coquelicots 23 box 12/05/2019
4431 Ans · WallonieSee on map
Contributed capital
8 060,00 €
Latest accounts
31/12/2024
Activities (NACE)
70200Management consultancy activities· main73300Advertising and market research82100Office administrative and support activities
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202420232022202020192017201620152014201320122011200920082007
Income statement
Gross margin47,2 k €5 k €110,6 k €21 k €42,7 k €-24,9 k €30,3 k €32,4 k €-4,3 k €-10 k €113,5 k €13,4 k €69,7 k €-1,8 k €39,2 k €
EBITDA44,8 k €3 k €78,7 k €4,1 k €9,4 k €-35,6 k €27,3 k €31,8 k €-6,2 k €-12,6 k €112,4 k €9,1 k €69,3 k €-2,2 k €38,5 k €
Operating result25,1 k €3 k €78,7 k €-33,5 €-19,9 k €-52,4 k €17,3 k €21,7 k €-16,3 k €-28 k €98 k €-15,8 k €69,3 k €-3,1 k €31,2 k €
Net result12,1 k €-2,6 k €72,7 k €-415,6 €-34,1 k €-55,3 k €148,1 k €8,3 k €-19,6 k €-23,7 k €91,7 k €-20 k €65,6 k €-3,3 k €31,3 k €
Balance sheet
Equity32,1 k €20,1 k €22,7 k €-50,1 k €-49,7 k €-15,5 k €39,8 k €-44,3 k €-52,5 k €-32,9 k €-9,2 k €-10,9 k €9,1 k €1,5 k €4,7 k €
Total assets424,9 k €313,2 k €294,2 k €307,4 k €466,6 k €374,5 k €369,6 k €303,7 k €241,3 k €213,2 k €173 k €164 k €106,7 k €36 k €35,4 k €
Cash585 €–334,8 €7,8 k €334,8 €336,9 €157,4 k €5,9 k €8,5 k €39,2 €63,3 k €32,6 k €12 €1 €1,2 k €
Debts392,8 k €293,1 k €271,5 k €357,5 k €515,7 k €376,6 k €329,8 k €316,4 k €293,9 k €246,1 k €182,2 k €74,9 k €97,6 k €34,5 k €30,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 10 ended

Active mandates

AB CONSEILS

Mandate · 0860.885.292

Represented by MARC MANKA

Active
Solutions d'optimisation patrimoniales

Mandate · 0445.169.919

Represented by MARC MANKA

Active

Ended mandates

Solutions d'optimisation patrimoniales

Manager · since 20 mars 2017 · 0445.169.919

Represented by Marc Manka

Ended
A.B.C. ASSOCIATION BUREAU CONSEIL

Manager · 0436.297.684

Represented by Marc Manka

Ended
Marc MANKA

Mandate

Ended
MARC MANKA

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
AB CONSEILS● Active
0860.885.292
LE MONT● Active
0475.520.427
M.G. PROGES● Active
0476.860.413
OPEN SPACE COMMUNITY CENTER● Active
0428.503.636
Solutions d'optimisation patrimoniales● Active
0445.169.919
UNITE TVA ABCF● Active
0786.943.875
VERMIEGO● Active
0453.477.572
Annual accounts

Full financial information

202420232022202020192017
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelMicro model
Start of the financial year01/07/202301/07/202201/10/202001/10/201901/01/201801/01/2017
Closing of the financial year31/12/202430/06/202330/06/202230/09/202030/09/201931/12/2017
Length of the financial year18 months12 months21 months12 months21 months12 months
Filing date10/10/202531/01/202431/01/202326/05/202130/05/202027/09/2018
General meeting07/10/202531/01/202430/01/202326/03/202129/05/202020/09/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202407/10/202510/10/2025FrenchPDF
Micro model30/06/202331/01/202431/01/2024FrenchPDF
Micro model30/06/202230/01/202331/01/2023FrenchPDF
Micro model30/09/202026/03/202126/05/2021FrenchPDF
Abridged model30/09/201929/05/202030/05/2020FrenchPDF
Micro model31/12/201720/09/201827/09/2018FrenchPDF
Micro model31/12/201630/06/201710/10/2017FrenchPDF
Abridged model31/12/201524/06/201627/09/2016FrenchPDF
Abridged model31/12/201426/06/201530/09/2015FrenchPDF
Abridged model31/12/201327/06/201401/10/2014FrenchPDF
Abridged model30/06/201214/12/201208/03/2013FrenchPDF
Abridged model30/06/201109/12/201114/02/2012FrenchPDF
Abridged model30/09/200912/03/201015/03/2010FrenchPDF
Abridged model30/09/200827/03/200924/04/2009FrenchPDF
Abridged model30/09/200728/03/200823/04/2008FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 10 ended

Active mandates

AB CONSEILS

Mandate · 0860.885.292

Represented by MARC MANKA

Active
Solutions d'optimisation patrimoniales

Mandate · 0445.169.919

Represented by MARC MANKA

Active

Ended mandates

Solutions d'optimisation patrimoniales

Manager · since 20 mars 2017 · 0445.169.919

Represented by Marc Manka

Ended
A.B.C. ASSOCIATION BUREAU CONSEIL

Manager · 0436.297.684

Represented by Marc Manka

Ended
Marc MANKA

Mandate

Ended
MARC MANKA

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates26/01/2026
    OBJET, DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/08/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Other02/07/2024
    ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates18/10/2021
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Registered office14/06/2019
    SIEGE SOCIAL
    PDF
  • Mandates31/10/2018
    DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE
    PDF
  • Mandates18/04/2017
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates20/09/2016
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202412,1 k €↑
  2. 2023
    Annual accounts 2023-2,6 k €↓
  3. 2022
    Annual accounts 202272,7 k €↑
  4. 2020
    Annual accounts 2020-415,6 €↑
  5. 2019
    Annual accounts 2019-34,1 k €↑
  6. 2017
    Annual accounts 2017-55,3 k €↓
  7. 2016
    Annual accounts 2016148,1 k €↑
  8. 2015
    Annual accounts 20158,3 k €↑
  9. 2014
    Annual accounts 2014-19,6 k €↑
  10. 2013
    Annual accounts 2013-23,7 k €↓
  11. 2012
    Annual accounts 201291,7 k €↑
  12. 2011
    Annual accounts 2011-20 k €↓
  13. 2009
    Annual accounts 200965,6 k €↑
  14. 2008
    Annual accounts 2008-3,3 k €↓
  15. 2007
    Annual accounts 200731,3 k €
  16. 26/07/2001
    IncorporationPrivate limited company