ACTIVE

IMELCO

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
5 k €
+155.7% YoY
Gross margin
324,2 k €
+43.6% YoY
Equity
141 k €
+14.1% YoY

What does IMELCO do?

IMELCO is a Private limited company incorporated in 1991. Its main activity is: Agents involved in the sale of a variety of goods. Its registered office is in Charleroi.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0445.202.680
Incorporation
23/09/1991
Legal form
Private limited company
Registered office
Rue Antoine de Saint-Exupéry 14
6041 Charleroi · WallonieSee on map
Contributed capital
99 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
46190Agents involved in the sale of a variety of goods· main46190Agents involved in the sale of a variety of goods51190Passenger air transport
Contacts
2 public details availableLog in to view
Signals
ProfitableGood liquidityPositive cashflowHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin324,2 k €225,9 k €287,2 k €308 k €305 k €312,3 k €264,9 k €222,4 k €109,1 k €7,8 k €26,1 k €21 k €30,8 k €14,6 k €-5 k €13,9 k €17,2 k €7,3 k €18,1 k €12,5 k €
EBITDA-39,6 k €-121,1 k €-35,8 k €-30,2 k €15,8 k €12,1 k €8,3 k €7,5 k €19,2 k €7,4 k €25,7 k €20,1 k €30,3 k €14,2 k €-5,4 k €13,4 k €16,8 k €6,9 k €15,1 k €12 k €
Operating result-40,2 k €-121,9 k €-36,3 k €-30,5 k €15,8 k €11,7 k €7,6 k €6,7 k €18,9 k €7,4 k €17,5 k €5 k €15,1 k €7,2 k €-5,4 k €12,8 k €15,6 k €5,5 k €13,4 k €10,6 k €
Net result5 k €-9,1 k €2 k €-42 k €5,5 k €8,3 k €-650,1 €-1,2 k €5,5 k €-11,5 k €9,1 k €8,5 k €9,9 k €4 k €-12,2 k €8,5 k €10,6 k €6,7 k €10,1 k €8,3 k €
Balance sheet
Equity141 k €123,6 k €132,7 k €130,6 k €172,6 k €167 k €158,7 k €159,4 k €160,5 k €148,9 k €154,2 k €145,1 k €136,6 k €120,5 k €116,5 k €128,8 k €120,2 k €109,6 k €96,8 k €86,7 k €
Total assets1,9 M €1,5 M €1,2 M €1,6 M €620,7 k €600,5 k €369 k €463,7 k €435,8 k €760 k €372 k €260,1 k €259,5 k €270,4 k €253,1 k €211,4 k €188,8 k €216,6 k €167 k €119,8 k €
Cash1,7 M €1,3 M €1 M €1,5 M €366,1 k €403,4 k €237,8 k €311,9 k €276,7 k €503,9 k €189,2 k €158,5 k €107,8 k €182,7 k €159,7 k €86,4 k €76,9 k €98,4 k €19,2 k €52,3 k €
Debts1,6 M €1,3 M €1,1 M €1,5 M €293,2 k €433,5 k €210,3 k €289,4 k €272,6 k €611,1 k €216,3 k €113,8 k €122,9 k €149,9 k €136,6 k €82,6 k €68,6 k €107 k €70,3 k €33,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 230 ended

Active mandates

Elena BYSTROVA USAGE BRUNS

Managing director · since 03 juin 2025 · until 09 juin 2026

Active
Samantha MCFALL

Managing director · since 03 juin 2025 · until 09 juin 2026

Active

Ended mandates

Samantha MCFALL

Managing director · since 14 juin 2023 · until 03 juin 2025

Ended
Bart VAN TRIEST

Director · since 25 juin 2020 · until 10 juin 2021

Ended
Catalin CISLEANU

Director · since 25 juin 2020 · until 10 juin 2021

Ended
Catalin CISLEANU

Director · since 25 juin 2020 · until 25 juin 2021

Ended
At this address

Other companies at this address

CompanyCBE no.
Aboleris Holdco● Active
0803.217.012
AEDAS● Active
0477.140.327
AIMIA PROPRIETARY LOYALTY BELGIUM● Liquidation
0412.386.392
ASSOCIATION VINCOTTE NUCLEAR● Active
0402.984.520
ATF BELGIUM● Active
0475.656.227
BMC PROPERTY BELGIUM● Active
0801.996.097
Cachoup Belgium● Active
0668.613.773
CONSORTIUM REAL ESTATE● Active
0462.347.530
CXC Global Belgium● Active
0753.434.731
DHETONA● Active
0766.287.825
DISTRICT TWELVE● Active
0757.726.188
EHFV BELGIUM● Active
1021.205.013
EIFFAGE REAL ESTATE WALLONIE● Active
0443.550.118
ENTREPRISE, FINANCEMENT & DEVELOPPEMENT● Active
0439.854.121
European Communication Research and Education Association● Active
0473.516.584
Financière de Soury Belgique● Active
0600.879.366
Globalization Partners Belgium● Active
0760.581.453
IMMABO● Active
0643.812.853
IMMOBILIERE SAINT-JOB● Active
0890.004.001
Innovation Path BE● Active
1023.261.908
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/06/202617/06/202526/06/202413/07/202324/05/202209/07/2021
General meeting21/05/202603/06/202506/06/202414/06/202310/05/202210/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202521/05/202616/06/2026FrenchPDF
Abridged model31/12/202403/06/202517/06/2025FrenchPDF
Abridged model31/12/202306/06/202426/06/2024FrenchPDF
Abridged model31/12/202214/06/202313/07/2023FrenchPDF
Abridged model31/12/202110/05/202224/05/2022FrenchPDF
Abridged model31/12/202010/06/202109/07/2021FrenchPDF
Abridged model31/12/201925/06/202030/06/2020FrenchPDF
Abridged model31/12/201808/05/201914/05/2019FrenchPDF
Abridged model31/12/201705/06/201820/06/2018FrenchPDF
Abridged model31/12/201631/05/201709/08/2017FrenchPDF
Abridged model31/12/201501/06/201626/07/2016FrenchPDF
Abridged model31/12/201403/06/201519/06/2015FrenchPDF
Abridged model31/12/201305/06/201431/07/2014FrenchPDF
Abridged model31/12/201205/06/201330/07/2013FrenchPDF
Abridged model31/12/201107/06/201209/07/2012FrenchPDF
Abridged model31/12/201009/06/201111/08/2011FrenchPDF
Abridged model31/12/200903/06/201001/07/2010FrenchPDF
Abridged model31/12/200804/06/200916/07/2009FrenchPDF
Abridged model31/12/200705/06/200802/07/2008FrenchPDF
Abridged model31/12/200606/06/200717/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 230 ended

Active mandates

Elena BYSTROVA USAGE BRUNS

Managing director · since 03 juin 2025 · until 09 juin 2026

Active
Samantha MCFALL

Managing director · since 03 juin 2025 · until 09 juin 2026

Active

Ended mandates

Samantha MCFALL

Managing director · since 14 juin 2023 · until 03 juin 2025

Ended
Bart VAN TRIEST

Director · since 25 juin 2020 · until 10 juin 2021

Ended
Catalin CISLEANU

Director · since 25 juin 2020 · until 10 juin 2021

Ended
Catalin CISLEANU

Director · since 25 juin 2020 · until 25 juin 2021

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates03/07/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares30/10/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Mandates18/08/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office14/08/2024
    SIEGE SOCIAL
    PDF
  • Mandates29/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates31/08/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/08/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/10/2021
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20255 k €↑
  2. 2024
    Annual accounts 2024-9,1 k €↓
  3. 2023
    Annual accounts 20232 k €↑
  4. 2022
    Annual accounts 2022-42 k €↓
  5. 2021
    Annual accounts 20215,5 k €↓
  6. 2020
    Annual accounts 20208,3 k €↑
  7. 2019
    Annual accounts 2019-650,1 €↑
  8. 2018
    Annual accounts 2018-1,2 k €↓
  9. 2017
    Annual accounts 20175,5 k €↑
  10. 2016
    Annual accounts 2016-11,5 k €↓
  11. 2015
    Annual accounts 20159,1 k €↑
  12. 2014
    Annual accounts 20148,5 k €↓
  13. 2013
    Annual accounts 20139,9 k €↑
  14. 2012
    Annual accounts 20124 k €↑
  15. 2011
    Annual accounts 2011-12,2 k €↓
  16. 2010
    Annual accounts 20108,5 k €↓
  17. 2009
    Annual accounts 200910,6 k €↑
  18. 2008
    Annual accounts 20086,7 k €↓
  19. 2007
    Annual accounts 200710,1 k €↑
  20. 2006
    Annual accounts 20068,3 k €
  21. 23/09/1991
    IncorporationPrivate limited company