ACTIVE

AEDAS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-9,8 k €

-268.5% YoY

Gross margin

4,4 k €

+11.7% YoY

Equity

-155 k €

-6.8% YoY

What does AEDAS do?

AEDAS is a Public limited company incorporated in 2002. Its main activity is: Management consultancy activities. Its registered office is in Charleroi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.140.327

Incorporation

21/03/2002

Legal form

Public limited company

Registered office

Rue Antoine de Saint-Exupéry 14
6041 Charleroi · WallonieSee on map

Contributed capital

61 500,01 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 71111Architectural activities 71111Architectural activities

Signals

Positive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006		2005
Income statement
Gross margin	4,4 k €	+11.7%	3,9 k €	-9.0%	4,3 k €	+3.9%	4,1 k €	-44.1%	7,4 k €	+423%	1,4 k €	-74.9%	5,6 k €		–		–		–		–		175,7 k €	+71.2%	102,7 k €	-9.7%	113,7 k €	+77.9%	63,9 k €	+1341%	4,4 k €	+571%	-941,3 €		–		1 k €
EBITDA	4,4 k €	+11.7%	3,9 k €	-9.0%	4,3 k €	+3.9%	4,1 k €	-43.7%	7,3 k €	+614%	1 k €	-80.5%	5,3 k €	-81.4%	28,3 k €	+331%	6,6 k €	-65.9%	19,2 k €	-93.7%	305,5 k €	+73.9%	175,7 k €	+72.3%	102 k €	-9.7%	113 k €	+78.2%	63,4 k €	+1496%	4 k €	+188%	-4,5 k €		–		1 k €
Operating result	4,4 k €	+11.7%	3,9 k €	-9.0%	4,3 k €	+3.9%	4,1 k €	-43.7%	7,3 k €	+614%	1 k €	-80.5%	5,3 k €	-81.1%	27,8 k €	+337%	6,4 k €	-64.9%	18,1 k €	-87.8%	149 k €	+1256%	11 k €	+84.2%	6 k €	-79.1%	28,6 k €	+295%	-14,7 k €	-957%	-1,4 k €	+69.4%	-4,5 k €		–		1 k €
Net result	-9,8 k €	-268%	5,8 k €	+155%	-10,6 k €	+62.6%	-28,4 k €	-245%	-8,2 k €	+83.6%	-50,1 k €	-120%	250,2 k €	+11285%	2,2 k €	+101%	-195,3 k €	+11.4%	-220,5 k €	-2324%	9,9 k €	+14.1%	8,7 k €	+66.9%	5,2 k €	+10.3%	4,7 k €	+42.4%	3,3 k €	+161%	-5,4 k €	+55.8%	-12,2 k €		–		1 k €
Balance sheet
Equity	-155 k €	-6.8%	-145,1 k €	+3.9%	-151 k €	-7.6%	-140,3 k €	+3.9%	-146 k €	-6.0%	-137,7 k €	-57.1%	-87,6 k €	+74.1%	-337,9 k €	+0.6%	-340,1 k €	-135%	-144,7 k €	-291%	75,7 k €	+15.1%	65,8 k €	+15.2%	57,1 k €	+10.0%	51,9 k €	+10.0%	47,2 k €	+7.5%	43,9 k €	-11.0%	49,3 k €	-19.8%	61,5 k €	0.0%	61,5 k €
Total assets	689,6 k €	+6.3%	648,8 k €	-2.4%	664,6 k €	+4.5%	635,7 k €	+2450%	24,9 k €	+25.1%	19,9 k €	-92.0%	248,7 k €	+1.5%	245,1 k €	+15.7%	211,8 k €	+16.5%	181,8 k €	+67.1%	108,8 k €	-71.6%	382,5 k €	-9.0%	420,1 k €	+10.9%	378,8 k €	-0.5%	380,7 k €	+20.4%	316,2 k €	+123%	141,5 k €	+130%	61,5 k €	0.0%	61,5 k €
Cash	4,2 k €	-42.1%	7,3 k €	+13.0%	6,4 k €	-48.3%	12,5 k €	-48.9%	24,4 k €	+28.7%	18,9 k €	-53.5%	40,7 k €	+279%	10,7 k €	-6.9%	11,5 k €	-4.1%	12 k €	+441%	2,2 k €	-93.7%	35,3 k €	-77.4%	156 k €	-17.7%	189,5 k €	+36.5%	138,9 k €	+123%	62,4 k €	+52.5%	40,9 k €	+22.5%	33,4 k €	+0.1%	33,4 k €
Debts	844,6 k €	+6.4%	793,9 k €	-2.6%	815,5 k €	+5.1%	776,1 k €	+354%	170,9 k €	+8.4%	157,7 k €	-53.1%	336,3 k €	-42.3%	583 k €	+5.6%	551,9 k €	+69.0%	326,5 k €	+888%	33 k €	-89.6%	316,7 k €	-12.8%	363 k €	+11.0%	326,9 k €	-2.0%	333,5 k €	+37.4%	242,7 k €	+163%	92,2 k €		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 48 ended

Active mandates

Ian Keith Griffiths

Director · since 30 juin 2023 · until 30 juin 2029

Active

Chenghui Liu

Director · since 12 novembre 2021 · until 25 juin 2027

Active

David Andrew Clayton

Director · since 06 août 2021 · until 25 juin 2027

Active

Ended mandates

Francis, William, Paul McGoldrick

Director · since 29 juin 2018 · until 30 juin 2023

Ended

Ian Keith Griffiths

Director · since 29 juin 2018 · until 30 juin 2023

Ended

Fung Wong Tung

Director · since 07 novembre 2017 · until 30 juin 2023

Ended

Wong Tung Fung

Director · since 07 novembre 2017 · until 30 juin 2023

Ended

At this address

Other companies at this address

Company	CBE no.
Aboleris Holdco● Active	0803.217.012
AIMIA PROPRIETARY LOYALTY BELGIUM● Liquidation	0412.386.392
ASSOCIATION VINCOTTE NUCLEAR● Active	0402.984.520
ATF BELGIUM● Active	0475.656.227
BMC PROPERTY BELGIUM● Active	0801.996.097
Cachoup Belgium● Active	0668.613.773
CONSORTIUM REAL ESTATE● Active	0462.347.530
CXC Global Belgium● Active	0753.434.731
DHETONA● Active	0766.287.825
DISTRICT TWELVE● Active	0757.726.188
EHFV BELGIUM● Active	1021.205.013
EIFFAGE REAL ESTATE WALLONIE● Active	0443.550.118
ENTREPRISE, FINANCEMENT & DEVELOPPEMENT● Active	0439.854.121
European Communication Research and Education Association● Active	0473.516.584
Financière de Soury Belgique● Active	0600.879.366
Globalization Partners Belgium● Active	0760.581.453
IMELCO● Active	0445.202.680
IMMABO● Active	0643.812.853
IMMOBILIERE SAINT-JOB● Active	0890.004.001
Innovation Path BE● Active	1023.261.908

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2025	23/07/2024	19/07/2023	16/08/2022	31/08/2021	31/08/2020
General meeting	29/07/2025	28/06/2024	30/06/2023	30/06/2022	30/07/2021	27/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	29/07/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	23/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	19/07/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	16/08/2022	French	PDF
Abridged model	31/12/2020	30/07/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	27/08/2020	31/08/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	24/07/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	17/08/2018	Dutch	PDF
Full model	31/12/2016	30/06/2017	14/07/2017	Dutch	PDF
Full model	31/12/2015	24/06/2016	11/07/2016	French	PDF
Full model	31/12/2014	25/05/2015	31/08/2015	French	PDF
Full model	31/12/2013	19/09/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	31/07/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	30/08/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	26/08/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	26/08/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	26/09/2007	23/11/2007	French	PDF
Abridged model	31/12/2005	30/06/2006	26/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 48 ended

Active mandates

Ian Keith Griffiths

Director · since 30 juin 2023 · until 30 juin 2029

Active

Chenghui Liu

Director · since 12 novembre 2021 · until 25 juin 2027

Active

David Andrew Clayton

Director · since 06 août 2021 · until 25 juin 2027

Active

Ended mandates

Francis, William, Paul McGoldrick

Director · since 29 juin 2018 · until 30 juin 2023

Ended

Ian Keith Griffiths

Director · since 29 juin 2018 · until 30 juin 2023

Ended

Fung Wong Tung

Director · since 07 novembre 2017 · until 30 juin 2023

Ended

Wong Tung Fung

Director · since 07 novembre 2017 · until 30 juin 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office02/07/2024
SIEGE SOCIAL
PDF
Mandates25/08/2023
DEMISSIONS, NOMINATIONS
PDF
Registered office17/05/2022
SIEGE SOCIAL
PDF
Mandates06/01/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates09/11/2021
DEMISSIONS, NOMINATIONS
PDF
Registered office25/09/2020
SIEGE SOCIAL
PDF
Mandates07/08/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates24/05/2018
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-9,8 k €↓
2023
Annual accounts 20235,8 k €↑
2022
Annual accounts 2022-10,6 k €↑
2021
Annual accounts 2021-28,4 k €↓
2019
Annual accounts 2019-8,2 k €↑
2018
Annual accounts 2018-50,1 k €↓
2017
Annual accounts 2017250,2 k €↑
2016
Annual accounts 20162,2 k €↑
2015
Annual accounts 2015-195,3 k €↑
2014
Annual accounts 2014-220,5 k €↓
2013
Annual accounts 20139,9 k €↑
2012
Annual accounts 20128,7 k €↑
2011
Annual accounts 20115,2 k €↑
2010
Annual accounts 20104,7 k €↑
2009
Annual accounts 20093,3 k €↑
2008
Annual accounts 2008-5,4 k €↑
2007
Annual accounts 2007-12,2 k €↓
2006
Annual accounts 2006
2005
Annual accounts 20051 k €
21/03/2002
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AEDAS

Overview

What does AEDAS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline