ACTIVE

DERDAELE +

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

1,1 M €

+1.1% YoY

Revenue

36,6 M €

+16.9% YoY

Equity

6 M €

+1.8% YoY

Workforce

56,0 ETP

+7.7% YoY

What does DERDAELE + do?

DERDAELE + is a Private limited company incorporated in 1991. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Lommel. It employs on average 56,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0445.714.109

Incorporation

15/11/1991

Legal form

Private limited company

Registered office

Gerard Mercatorstraat 24
3920 Lommel · FlandreSee on map

Contributed capital

172 100,00 €

Latest accounts

31/12/2024

Average workforce

56,0 ETP

Activities (NACE)

25110Manufacture of metal structures and parts of structures· main 25110Manufacture of metal structures and parts of structures 43320Joinery installation 43320Joinery installation 45422Sale, maintenance and repair of motorcycles and related parts and accessories 41003Construction of buildings+5

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	36,6 M €	+16.9%	31,3 M €	-3.0%	32,3 M €	+2.2%	31,6 M €	+14.4%	27,6 M €	+26.3%	21,9 M €	+35.8%	16,1 M €	+7.6%	15 M €	+4.3%	14,4 M €	+1.7%	14,1 M €	+30.4%	10,8 M €	+19.5%	9,1 M €	+16.8%	7,8 M €	-16.6%	9,3 M €	-4.5%	9,7 M €	-4.9%	10,2 M €		–		–		–
EBITDA	2,1 M €	+45.1%	1,4 M €	-46.6%	2,7 M €	-1.1%	2,7 M €	+69.8%	1,6 M €	+31.3%	1,2 M €	+20.4%	1 M €	+1.2%	1 M €	+16.3%	864 k €	+16.7%	740,6 k €	+13.8%	651 k €	+17.1%	555,8 k €	+80.3%	308,2 k €	-76.9%	1,3 M €	-13.9%	1,5 M €	+108%	744,3 k €	+38.7%	536,5 k €	+263%	147,8 k €	+397%	29,7 k €
Operating result	1,5 M €	+66.6%	885 k €	-58.9%	2,2 M €	+2.1%	2,1 M €	+100%	1,1 M €	+27.6%	825,7 k €	+20.8%	683,7 k €	-12.7%	783,5 k €	+26.9%	617,4 k €	+28.9%	479 k €	+8.5%	441,3 k €	+49.7%	294,9 k €	+17043%	1,7 k €	-99.8%	930 k €	-14.5%	1,1 M €	+150%	435,6 k €	+69.8%	256,6 k €	+573%	38,1 k €	+664%	5 k €
Net result	1,1 M €	+1.1%	1,1 M €	-33.9%	1,7 M €	+3.1%	1,6 M €	+97.3%	815,1 k €	+36.0%	599,4 k €	+22.9%	487,8 k €	-5.5%	516,2 k €	+25.1%	412,8 k €	+5.3%	392,2 k €	+26.9%	309 k €	+51.9%	203,4 k €	+973%	19 k €	-96.3%	513,6 k €	-26.2%	696,4 k €	+184%	245,2 k €	+69.6%	144,6 k €	+822%	15,7 k €	+537%	2,5 k €
Balance sheet
Equity	6 M €	+1.8%	5,9 M €	+11.2%	5,3 M €	+14.2%	4,6 M €	+31.3%	3,5 M €	+29.9%	2,7 M €	+28.2%	2,1 M €	+29.8%	1,6 M €	-47.5%	3,1 M €	+15.2%	2,7 M €	+16.9%	2,3 M €	+15.4%	2 M €	+11.3%	1,8 M €	+1.1%	1,8 M €	+40.4%	1,3 M €	+121%	575,2 k €	+74.3%	330 k €	+78.0%	185,4 k €	+9.2%	169,7 k €
Total assets	17,3 M €	+34.5%	12,8 M €	-12.2%	14,6 M €	+9.5%	13,3 M €	+19.1%	11,2 M €	+22.5%	9,1 M €	+28.6%	7,1 M €	+34.6%	5,3 M €	-45.3%	9,7 M €	+43.9%	6,7 M €	-11.4%	7,6 M €	-0.5%	7,6 M €	-9.3%	8,4 M €	-0.2%	8,4 M €	+1.7%	8,3 M €	+35.2%	6,1 M €	+101%	3 M €	+14.6%	2,7 M €	+292%	677,6 k €
Cash	1,7 M €	+111%	782,8 k €	-72.3%	2,8 M €	-23.3%	3,7 M €	+180%	1,3 M €	-35.8%	2 M €	+508%	336,8 k €	+12.9%	298,4 k €	-84.9%	2 M €	+179%	709,6 k €	-22.9%	920,6 k €	+36.4%	675 k €	+395%	136,5 k €	-50.5%	275,5 k €	-68.1%	864,5 k €	+46.8%	588,8 k €	-45.5%	1,1 M €	+254%	305,8 k €	+333%	70,6 k €
Debts	11,2 M €	+62.4%	6,9 M €	-25.6%	9,3 M €	+7.0%	8,7 M €	+13.5%	7,7 M €	+19.4%	6,4 M €	+28.8%	5 M €	+36.7%	3,6 M €	-44.3%	6,5 M €	+64.1%	4 M €	-24.2%	5,3 M €	-6.2%	5,6 M €	-14.9%	6,6 M €	-0.6%	6,6 M €	-5.3%	7 M €	+26.6%	5,5 M €	+104%	2,7 M €	+9.9%	2,5 M €	+386%	507,9 k €
Other
Workforce	56,0 ETP	+7.7%	52,0 ETP	-0.4%	52,2 ETP	+9.9%	47,5 ETP	+5.6%	45,0 ETP	+10.3%	40,8 ETP	+19.3%	34,2 ETP	+4.9%	32,6 ETP	+4.8%	31,1 ETP	+6.5%	29,2 ETP	+13.6%	25,7 ETP	+14.2%	22,5 ETP	+4.7%	21,5 ETP	+7.0%	20,1 ETP	0.0%	20,1 ETP	+9.2%	18,4 ETP	+44.9%	12,7 ETP	+98.4%	6,4 ETP	+220%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

Patric Derdaele

Director

Active

Ended mandates

DERDAELE +

Director · 0445.714.109

Ended

Derdaele Group

Associate · 0445.710.545

Represented by Patric Derdaele

Ended

Derdaele Group

Director · 0445.710.545

Ended

Patric Derdaele

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
B2B Construct● Active	0442.036.522
D. BELGIUM RACING TEAM● Active	0479.839.697
Derdaele Group● Active	0445.710.545
Derdaele Kids Foundation● Active	1035.750.756
DERINVEST● Active	0809.304.553
Dpro Fifteen Projects● Active	0463.197.566
Dpro One Projects● Active	0475.244.867
Dpro Three Projects● Active	1024.412.842
Dpro Two Projects● Active	1039.564.737
Eikaart One● Active	1036.011.963
GWinvest● Active	0463.433.930
I.D.IMMO● Active	0877.458.931
Immo A&A● Active	0768.903.558

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2025	12/06/2024	01/07/2023	04/07/2022	01/07/2021	01/07/2020
General meeting	30/06/2025	11/06/2024	30/06/2023	25/06/2022	23/06/2021	09/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	30/06/2025	01/07/2025	Dutch	PDF
Full model	31/12/2023	11/06/2024	12/06/2024	Dutch	PDF
Full model	31/12/2022	30/06/2023	01/07/2023	Dutch	PDF
Full model	31/12/2021	25/06/2022	04/07/2022	Dutch	PDF
Full model	31/12/2020	23/06/2021	01/07/2021	Dutch	PDF
Full model	31/12/2019	09/06/2020	01/07/2020	Dutch	PDF
Full model	31/12/2018	28/06/2019	10/07/2019	Dutch	PDF
Full model	31/12/2017	27/06/2018	18/07/2018	Dutch	PDF
Full model	31/12/2016	19/06/2017	10/07/2017	Dutch	PDF
Full model	31/12/2015	03/06/2016	08/07/2016	Dutch	PDF
Full model	31/12/2014	03/06/2015	22/07/2015	Dutch	PDF
Full model	31/12/2013	24/04/2014	29/04/2014	Dutch	PDF
Full model	31/12/2012	11/06/2013	17/06/2013	Dutch	PDF
Full model	31/12/2011	12/06/2012	18/06/2012	Dutch	PDF
Full model	31/12/2010	07/06/2011	27/06/2011	Dutch	PDF
Full model	31/12/2009	01/06/2010	08/06/2010	Dutch	PDF
Abridged model	31/12/2008	03/06/2009	04/06/2009	Dutch	PDF
Abridged model	31/12/2007	03/06/2008	05/06/2008	Dutch	PDF
Abridged model	31/12/2006	05/06/2007	13/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

Patric Derdaele

Director

Active

Ended mandates

DERDAELE +

Director · 0445.714.109

Ended

Derdaele Group

Associate · 0445.710.545

Represented by Patric Derdaele

Ended

Derdaele Group

Director · 0445.710.545

Ended

Patric Derdaele

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/07/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/03/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/07/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/02/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/04/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/07/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/07/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/11/2010
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20241,1 M €↑
2023
Annual accounts 20231,1 M €↓
2022
Annual accounts 20221,7 M €↑
2021
Annual accounts 20211,6 M €↑
2020
Annual accounts 2020815,1 k €↑
2019
Annual accounts 2019599,4 k €↑
2018
Annual accounts 2018487,8 k €↓
2017
Annual accounts 2017516,2 k €↑
2016
Annual accounts 2016412,8 k €↑
2015
Annual accounts 2015392,2 k €↑
2014
Annual accounts 2014309 k €↑
2013
Annual accounts 2013203,4 k €↑
2012
Annual accounts 201219 k €↓
2011
Annual accounts 2011513,6 k €↓
2010
Annual accounts 2010696,4 k €↑
2009
Annual accounts 2009245,2 k €↑
2008
Annual accounts 2008144,6 k €↑
2007
Annual accounts 200715,7 k €↑
2006
Annual accounts 20062,5 k €
15/11/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DERDAELE +

Overview

What does DERDAELE + do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline