ACTIVE

DELZELLE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result1,5 M €-31,5 %over 1 year
Revenue45,1 M €-9,7 %over 1 year
Equity26,7 M €+4,0 %over 1 year
Workforce9,0 ETP-9,1 %over 1 year

Identity

Source · BCE/KBO

DELZELLE is a Public limited company incorporated in 1991. Its main activity is: Buying and selling of own real estate. Its registered office is in Braine-le-Comte. It employs on average 9,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0445.999.169
Incorporation
13/12/1991
Legal form
Public limited company
Registered office
Chaussée de Mons 93
7090 Braine-le-Comte · WallonieSee on map
Contributed capital
1 231 755,00 €
Latest accounts
31/12/2025
Average workforce
9,0 ETP
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Revenue45,1 M €50 M €46,4 M €48,5 M €48,4 M €
EBITDA3,2 M €4,3 M €8,2 M €6,4 M €6 M €
Operating result3,1 M €4,2 M €8 M €6,2 M €5,9 M €
Net result1,5 M €2,2 M €5,4 M €4,3 M €4,2 M €
Balance sheet
Equity26,7 M €25,7 M €23,9 M €19,1 M €15,3 M €
Total assets51,8 M €56,3 M €49,5 M €42,6 M €43,4 M €
Cash2,1 M €3 M €2,5 M €3,1 M €12,6 M €
Debts25 M €30,6 M €25,6 M €23,5 M €28 M €
Other
Workforce9,0 ETP9,9 ETP10,8 ETP9,7 ETP8,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 15 ended

Active mandates

Damien Delzelle

Director · since 09 mai 2022 · until 08 mai 2028

Active
DELZELLE RESIDENTIAL

Managing director · since 09 mai 2022 · until 08 mai 2028 · 0826.827.208

Represented by Jean-Marie Delzelle

Active
Philippe Maquet

Director · since 09 mai 2022 · until 08 mai 2028

Active

Ended mandates

Damien Delzelle

Director · since 09 mai 2016 · until 08 mai 2022

Ended
Damien Delzelle

Director · since 09 mai 2016 · until 09 mai 2022

Ended
DELZELLE RESIDENTIAL

Managing director · since 09 mai 2016 · until 08 mai 2022 · 0826.827.208

Represented by Jean-Marie Delzelle

Ended
DELZELLE RESIDENTIAL

Managing director · since 09 mai 2016 · until 09 mai 2022 · 0826.827.208

Represented by Jean-Marie Delzelle

Ended

Other companies at this address

Chaussée de Mons 93 7090 Braine-le-Comte
CompanyCBE no.
DELZELLE RESIDENTIAL● Active
0826.827.208
GRAND CENTRAL● Active
1012.130.167
Saly invest● Active
0867.311.840

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/07/202630/07/202530/08/202431/07/202329/07/202227/07/2021
General meeting08/05/202617/06/202529/08/202412/05/202309/05/202221/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202508/05/202623/07/2026FrenchPDF
Full model31/12/202417/06/202530/07/2025FrenchPDF
Full model31/12/202329/08/202430/08/2024FrenchPDF
Full model31/12/202212/05/202331/07/2023FrenchPDF
Full model31/12/202109/05/202229/07/2022FrenchPDF
Full model31/12/202021/05/202127/07/2021FrenchPDF
Full model31/12/201930/06/202010/08/2020FrenchPDF
Full model31/12/201810/05/201928/08/2019FrenchPDF
Full model31/12/201711/05/201830/08/2018FrenchPDF
Full model31/12/201626/05/201730/08/2017FrenchPDF
Full model31/12/201527/05/201630/08/2016FrenchPDF
Full model31/12/201429/05/201525/08/2015FrenchPDF
Full model31/12/201323/05/201429/08/2014FrenchPDF
Full model31/12/201210/05/201326/08/2013FrenchPDF
Full model31/12/201125/05/201229/08/2012FrenchPDF
Full model31/12/201027/05/201131/08/2011FrenchPDF
Full model31/12/200928/05/201025/08/2010FrenchPDF
Full model31/12/200808/05/200928/08/2009FrenchPDF
Full model31/12/200702/05/200821/08/2008FrenchPDF
Abridged model31/12/200618/05/200726/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 15 ended

Active mandates

Damien Delzelle

Director · since 09 mai 2022 · until 08 mai 2028

Active
DELZELLE RESIDENTIAL

Managing director · since 09 mai 2022 · until 08 mai 2028 · 0826.827.208

Represented by Jean-Marie Delzelle

Active
Philippe Maquet

Director · since 09 mai 2022 · until 08 mai 2028

Active

Ended mandates

Damien Delzelle

Director · since 09 mai 2016 · until 08 mai 2022

Ended
Damien Delzelle

Director · since 09 mai 2016 · until 09 mai 2022

Ended
DELZELLE RESIDENTIAL

Managing director · since 09 mai 2016 · until 08 mai 2022 · 0826.827.208

Represented by Jean-Marie Delzelle

Ended
DELZELLE RESIDENTIAL

Managing director · since 09 mai 2016 · until 09 mai 2022 · 0826.827.208

Represented by Jean-Marie Delzelle

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring07/08/2026
    CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring13/05/2026
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Capital / shares03/09/2024
    CAPITAL, ACTIONS
    PDF
  • Other22/05/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS
    PDF
  • Mandates15/05/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring05/03/2024
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Mandates04/03/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/06/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,5 M €↓
  2. 2024
    Annual accounts 20242,2 M €↓
  3. 31/12/2023
    nominationSRL Christian Neveux, Julien Roger et Associés, Réviseurs d'Entreprises — commissaire
  4. 2023
    Annual accounts 20235,4 M €↑
  5. 22/11/2023
    nominationJoseph MARKO — commissaire
  6. 2022
    Annual accounts 20224,3 M €↑
  7. 09/05/2022
    reconductionDELZELLE RESIDENTIAL — administrateur
  8. 09/05/2022
    reconductionDELZELLE Damien — administrateur
  9. 09/05/2022
    reconductionMAQUET Philippe — administrateur
  10. 09/05/2022
    nominationDamien Delzelle — administrateur-délégué
  11. 2021
    Annual accounts 20214,2 M €↑
  12. 2020
    Annual accounts 20202,6 M €↑
  13. 2019
    Annual accounts 20191,2 M €↓
  14. 2018
    Annual accounts 20181,4 M €↑
  15. 2017
    Annual accounts 2017548,9 k €↑
  16. 2016
    Annual accounts 2016399,1 k €↑
  17. 2015
    Annual accounts 2015349,2 k €↓
  18. 2014
    Annual accounts 2014446,5 k €↑
  19. 2013
    Annual accounts 2013299,2 k €↓
  20. 2012
    Annual accounts 2012482,1 k €↑
  21. 2011
    Annual accounts 2011454,7 k €↑
  22. 2010
    Annual accounts 2010315,8 k €↓
  23. 2009
    Annual accounts 2009425,2 k €↑
  24. 2008
    Annual accounts 2008305,3 k €↓
  25. 2007
    Annual accounts 2007935,7 k €↑
  26. 2006
    Annual accounts 2006851,8 k €
  27. 13/12/1991
    IncorporationPublic limited company