ACTIVE

DELZELLE RESIDENTIAL

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result549,8 k €-3,7 %over 1 year
Gross margin3,3 M €+3,9 %over 1 year
Equity22,7 M €+2,5 %over 1 year
Workforce4,4 ETP+2,3 %over 1 year

Identity

Source · BCE/KBO

DELZELLE RESIDENTIAL is a Public limited company incorporated in 2010. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Braine-le-Comte. It employs on average 4,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0826.827.208
Incorporation
22/06/2010
Legal form
Public limited company
Registered office
Chaussée de Mons 93
7090 Braine-le-Comte · WallonieSee on map
Contributed capital
18 455 178,00 €
Latest accounts
31/12/2025
Average workforce
4,4 ETP
Joint committees (1)
  • 323
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 16 filings

Trend over 16 financial years

20252024202320222021
Income statement
Gross margin3,3 M €3,2 M €2,9 M €4 M €2,8 M €
EBITDA2,6 M €2,5 M €2,2 M €3 M €2,3 M €
Operating result1,1 M €1,1 M €858,1 k €1,6 M €979,1 k €
Net result549,8 k €571,2 k €421,4 k €1,1 M €247 k €
Balance sheet
Equity22,7 M €22,2 M €21,6 M €19,5 M €18,4 M €
Total assets56 M €55,3 M €54,4 M €53,8 M €54,5 M €
Cash570,3 k €980,7 k €779,1 k €851,3 k €223,1 k €
Debts33,2 M €33 M €32,7 M €34,3 M €36 M €
Other
Workforce4,4 ETP4,3 ETP4,3 ETP4,3 ETP3,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 7 ended

Active mandates

Benoît Delzelle

Director · since 09 mai 2022 · until 09 mai 2028

Active
Damien Delzelle

Director · since 09 mai 2022 · until 09 mai 2028

Active
Jean-Marie Delzelle

Managing director · since 09 mai 2022 · until 09 mai 2028

Active
Philippe Maquet

Director · since 09 mai 2022 · until 09 mai 2028

Active

Ended mandates

Benoit Delzelle

Director · since 09 mai 2016 · until 09 mai 2022

Ended
Damien Delzelle

Director · since 09 mai 2016 · until 09 mai 2022

Ended
Jean-Marie Delzelle

Managing director · since 09 mai 2016 · until 09 mai 2022

Ended
Philippe Maquet

Director · since 09 mai 2016 · until 09 mai 2022

Ended

Other companies at this address

Chaussée de Mons 93 7090 Braine-le-Comte
CompanyCBE no.
DELZELLE● Active
0445.999.169
GRAND CENTRAL● Active
1012.130.167
Saly invest● Active
0867.311.840

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/07/202631/07/202530/08/202431/07/202329/08/202227/07/2021
General meeting01/06/202623/06/202529/08/202405/06/202306/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202501/06/202630/07/2026FrenchPDF
Abridged model31/12/202423/06/202531/07/2025FrenchPDF
Abridged model31/12/202329/08/202430/08/2024FrenchPDF
Abridged model31/12/202205/06/202331/07/2023FrenchPDF
Abridged model31/12/202106/06/202229/08/2022FrenchPDF
Abridged model31/12/202007/06/202127/07/2021FrenchPDF
Abridged model31/12/201930/06/202031/08/2020FrenchPDF
Abridged model31/12/201803/06/201928/08/2019FrenchPDF
Abridged model31/12/201704/06/201830/08/2018FrenchPDF
Abridged model31/12/201605/06/201730/08/2017FrenchPDF
Abridged model31/12/201506/06/201629/08/2016FrenchPDF
Abridged model31/12/201401/06/201528/08/2015FrenchPDF
Abridged model31/12/201302/06/201429/08/2014FrenchPDF
Abridged model31/12/201203/06/201326/08/2013FrenchPDF
Abridged model31/12/201104/06/201229/08/2012FrenchPDF
Abridged model31/12/201006/06/201131/08/2011FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 7 ended

Active mandates

Benoît Delzelle

Director · since 09 mai 2022 · until 09 mai 2028

Active
Damien Delzelle

Director · since 09 mai 2022 · until 09 mai 2028

Active
Jean-Marie Delzelle

Managing director · since 09 mai 2022 · until 09 mai 2028

Active
Philippe Maquet

Director · since 09 mai 2022 · until 09 mai 2028

Active

Ended mandates

Benoit Delzelle

Director · since 09 mai 2016 · until 09 mai 2022

Ended
Damien Delzelle

Director · since 09 mai 2016 · until 09 mai 2022

Ended
Jean-Marie Delzelle

Managing director · since 09 mai 2016 · until 09 mai 2022

Ended
Philippe Maquet

Director · since 09 mai 2016 · until 09 mai 2022

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Capital / shares01/09/2026
    CAPITAL, ACTIONS
    PDF
  • Mandates15/05/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/03/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares31/07/2023
    CAPITAL, ACTIONS
    PDF
  • Other27/06/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS
    PDF
  • Mandates09/09/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/06/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Other16/07/2015
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025549,8 k €↓
  2. 2024
    Annual accounts 2024571,2 k €↑
  3. 31/12/2023
    nominationSRL Christian Neveux, Julien Roger et Associés — commissaire
  4. 2023
    Annual accounts 2023421,4 k €↓
  5. 22/11/2023
    nominationJoseph MARKO — commissaire
  6. 27/07/2023
    augmentation_capitalDELZELLE Jean-Marie
  7. 2022
    Annual accounts 20221,1 M €↑
  8. 09/05/2022
    reconductionDELZELLE Jean-Marie — administrateur
  9. 09/05/2022
    reconductionDELZELLE Damien — administrateur
  10. 09/05/2022
    reconductionDELZELLE Benoit — administrateur
  11. 09/05/2022
    reconductionMAQUET Philippe — administrateur
  12. 2021
    Annual accounts 2021247 k €↑
  13. 2020
    Annual accounts 2020228 k €↓
  14. 2019
    Annual accounts 2019461,9 k €↑
  15. 2018
    Annual accounts 2018113 k €↑
  16. 2017
    Annual accounts 201719,2 k €↑
  17. 2016
    Annual accounts 20163,8 k €↓
  18. 2015
    Annual accounts 20155,2 k €↑
  19. 2014
    Annual accounts 2014905 €↓
  20. 2013
    Annual accounts 20134,4 k €↓
  21. 2012
    Annual accounts 20124,8 k €↓
  22. 2011
    Annual accounts 20117,1 k €↑
  23. 2010
    Annual accounts 20103,5 k €
  24. 22/06/2010
    IncorporationPublic limited company