ACTIVE

F.M.K.

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

238,2 k €

-48.5% YoY

Gross margin

972,7 k €

+0.6% YoY

Equity

23,7 M €

+1.0% YoY

Workforce

0,0 ETP

What does F.M.K. do?

F.M.K. is a Public limited company incorporated in 1992. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Roeselare.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0446.681.832

Incorporation

24/02/1992

Legal form

Public limited company

Registered office

Kerkplein 33
8800 Roeselare · FlandreSee on map

Contributed capital

8 915 000,00 €

Latest accounts

31/03/2025

Average workforce

0,0 ETP

Activities (NACE)

71121Engineering activities and related technical consultancy· main 71121Engineering activities and related technical consultancy 74203Photographic activities 55100Hotels and similar accommodation 55100Hotels and similar accommodation 55101Hotels and similar accommodation+7

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	972,7 k €	+0.6%	966,7 k €		–		–		–		–		–		–		–		–		–		–		–		–		531,8 k €	+19.6%	444,7 k €	-63.8%	1,2 M €
EBITDA	928,3 k €	-0.5%	933,0 k €	-50.8%	1,9 M €	+137%	799,5 k €	+3.2%	774,8 k €	-14.9%	910,6 k €	+23.5%	737,3 k €	-14.4%	861,1 k €	+3.3%	833,4 k €	+25.5%	664,1 k €	+20.0%	553,2 k €	-17.5%	670,2 k €	+7.4%	624,3 k €	+10.5%	565,1 k €	-25.8%	761,4 k €	+78.6%	426,2 k €	-56.8%	987,6 k €
Operating result	554,3 k €	-6.7%	594,2 k €	-55.9%	1,3 M €	+90.0%	709,6 k €	+114%	332,0 k €	-24.5%	439,8 k €	-27.3%	604,8 k €	-17.0%	728,3 k €	+3.0%	707,4 k €	+33.0%	531,8 k €	+25.8%	422,7 k €	-21.8%	540,6 k €	+14.2%	473,4 k €	+18.6%	399,0 k €	-29.6%	567,1 k €	+17.3%	483,3 k €	+7.7%	448,5 k €
Net result	238,2 k €	-48.5%	462,8 k €	-92.3%	6,0 M €	+214%	1,9 M €	+322%	451,4 k €	-34.7%	691,1 k €	-30.0%	987,8 k €	+558%	150,2 k €	-0.3%	150,6 k €	-69.7%	497,3 k €	+8.4%	458,9 k €	+699%	57,4 k €	-71.0%	198,3 k €	+10.4%	179,6 k €	-54.0%	390,3 k €	+8.1%	361,2 k €	+209%	117,0 k €
Balance sheet
Equity	23,7 M €	+1.0%	23,5 M €	+2.0%	23,0 M €	+13.8%	20,3 M €	+10.4%	18,3 M €	+2.5%	17,9 M €	+3.7%	17,3 M €	+5.3%	16,4 M €	+177%	5,9 M €	+1.6%	5,8 M €	+8.1%	5,4 M €	+8.0%	5,0 M €	+1.2%	4,9 M €	+4.2%	4,7 M €	+3.9%	4,6 M €	+9.4%	4,2 M €	+9.5%	3,8 M €
Total assets	33,2 M €	-0.1%	33,2 M €	-2.4%	34,0 M €	+5.8%	32,2 M €	-0.2%	32,2 M €	-1.9%	32,8 M €	-0.7%	33,1 M €	+17.3%	28,2 M €	+57.3%	17,9 M €	-2.1%	18,3 M €	+1.3%	18,1 M €	-0.5%	18,2 M €	+1.8%	17,8 M €	+1.9%	17,5 M €	+0.8%	17,4 M €	-0.1%	17,4 M €	+8.6%	16,0 M €
Cash	74,0 k €	-43.1%	130,2 k €	-41.8%	223,6 k €	+15.0%	194,5 k €	+1.1%	192,5 k €	-48.5%	373,9 k €	+36.2%	274,5 k €	-39.2%	451,4 k €	+402%	89,9 k €	+9.7%	81,9 k €	-31.0%	118,7 k €	-56.4%	272,2 k €	+62.6%	167,4 k €	-11.6%	189,4 k €	-30.0%	270,8 k €	-16.0%	322,2 k €	-9.2%	354,9 k €
Debts	7,5 M €	-2.3%	7,7 M €	-10.6%	8,6 M €	-7.8%	9,3 M €	-17.7%	11,3 M €	-7.3%	12,2 M €	-6.2%	13,0 M €	+47.0%	8,9 M €	-1.9%	9,0 M €	-5.7%	9,6 M €	-3.0%	9,9 M €	-4.2%	10,3 M €	+3.8%	9,9 M €	+1.6%	9,8 M €	-0.0%	9,8 M €	-0.6%	9,9 M €	+12.2%	8,8 M €
Other
Workforce	0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 19 ended

Active mandates

Francky Havegeer

Managing director

Active

Kurt Havegeer

Managing director

Active

Mario Havegeer

Managing director

Active

Ended mandates

Francky Havegeer

Managing director · since 23 octobre 2021 · until 30 octobre 2027

Ended

Kurt Havegeer

Managing director · since 23 octobre 2021 · until 30 octobre 2027

Ended

Mario Havegeer

Managing director · since 23 octobre 2021 · until 30 octobre 2027

Ended

Frank Havegeer

Managing director · since 24 octobre 2015 · until 30 octobre 2021

Ended

At this address

Other companies at this address

Company	CBE no.
Herman Heughebaert● Active	0406.790.977
H&M● Active	0726.529.208
PROMA● Active	0469.965.889

Annual accounts

Full financial information

	2025	2024	2023	2021	2020	2019
Type of account	Abridged model	Abridged model	Full model	Full model	Full model	Full model
Start of the financial year	01/04/2024	01/04/2023	01/05/2021	01/05/2020	01/05/2019	01/05/2018
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	30/04/2021	30/04/2020	30/04/2019
Length of the financial year	12 months	12 months	23 months	12 months	12 months	12 months
Filing date	30/10/2025	25/10/2024	27/10/2023	20/12/2021	24/11/2020	04/12/2019
General meeting	13/09/2025	14/09/2024	09/09/2023	30/10/2021	31/10/2020	26/10/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	13/09/2025	30/10/2025	Dutch	PDF
Abridged model	31/03/2024	14/09/2024	25/10/2024	Dutch	PDF
Full model	31/03/2023	09/09/2023	27/10/2023	Dutch	PDF
Full model	30/04/2021	30/10/2021	20/12/2021	Dutch	PDF
Full model	30/04/2020	31/10/2020	24/11/2020	Dutch	PDF
Full model	30/04/2019	26/10/2019	04/12/2019	Dutch	PDF
Full model	30/04/2018	27/10/2018	27/11/2018	Dutch	PDF
Full model	30/04/2017	21/10/2017	07/12/2017	Dutch	PDF
Full model	30/04/2016	29/10/2016	21/11/2016	Dutch	PDF
Full model	30/04/2015	24/10/2015	03/11/2015	Dutch	PDF
Full model	30/04/2014	25/10/2014	30/10/2014	Dutch	PDF
Full model	30/04/2013	26/10/2013	02/12/2013	Dutch	PDF
Full model	30/04/2012	27/10/2012	30/11/2012	Dutch	PDF
Full model	30/04/2011	29/10/2011	22/12/2011	Dutch	PDF
Full model	30/04/2010	30/10/2010	15/12/2010	Dutch	PDF
Abridged model	30/04/2009	31/10/2009	17/12/2009	Dutch	PDF
Abridged model	30/04/2008	25/10/2008	18/12/2008	Dutch	PDF
Abridged model	30/04/2007	27/10/2007	03/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 19 ended

Active mandates

Francky Havegeer

Managing director

Active

Kurt Havegeer

Managing director

Active

Mario Havegeer

Managing director

Active

Ended mandates

Francky Havegeer

Managing director · since 23 octobre 2021 · until 30 octobre 2027

Ended

Kurt Havegeer

Managing director · since 23 octobre 2021 · until 30 octobre 2027

Ended

Mario Havegeer

Managing director · since 23 octobre 2021 · until 30 octobre 2027

Ended

Frank Havegeer

Managing director · since 24 octobre 2015 · until 30 octobre 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring15/09/2025
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring26/05/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Capital / shares20/02/2023
KAPITAAL - AANDELEN
PDF
Other04/05/2022
ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates05/01/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/03/2018
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares26/06/2017
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates20/11/2015
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025238,2 k €↓
2024
Annual accounts 2024462,8 k €↓
2023
Annual accounts 20236,0 M €↑
2020
Annual accounts 20201,9 M €↑
2019
Annual accounts 2019451,4 k €↓
2018
Annual accounts 2018691,1 k €↓
2017
Annual accounts 2017987,8 k €↑
2016
Annual accounts 2016150,2 k €↓
2015
Annual accounts 2015150,6 k €↓
2014
Annual accounts 2014497,3 k €↑
2013
Annual accounts 2013458,9 k €↑
2012
Annual accounts 201257,4 k €↓
2011
Annual accounts 2011198,3 k €↑
2010
Annual accounts 2010179,6 k €↓
2009
Annual accounts 2009390,3 k €↑
2008
Annual accounts 2008361,2 k €↑
2007
Annual accounts 2007117,0 k €
24/02/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

F.M.K.

Overview

What does F.M.K. do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline