ACTIVE

N.A.G.

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

155,8 k €

+17.2% YoY

Gross margin

660 k €

+6.6% YoY

Equity

2,3 M €

+7.1% YoY

What does N.A.G. do?

N.A.G. is a Public limited company incorporated in 1992. Its registered office is in Malmedy.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.469.116

Incorporation

18/05/1992

Legal form

Public limited company

Registered office

Baugnez-Route de Waimes 94
4960 Malmedy · WallonieSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	660 k €	+6.6%	619,3 k €	+3.8%	596,4 k €	-2.9%	614,3 k €	+2.0%	602,4 k €	+8.3%	556,3 k €	-37.6%	892,2 k €	+37.2%	650,2 k €	+58.3%	410,8 k €	+36.8%	300,4 k €	-26.5%	408,8 k €	+9.2%	374,3 k €	-3.9%	389,6 k €	+3.4%	376,8 k €	+7.3%	351 k €	+15.0%	305,2 k €	-4.4%	319,2 k €	+5.6%	302,1 k €	+7.0%	282,4 k €	+17.6%	240,1 k €
EBITDA	443,2 k €	+7.1%	413,7 k €	+9.8%	376,8 k €	-11.5%	426 k €	+1.4%	420 k €	+5.8%	396,8 k €	-42.6%	691,8 k €	+31.3%	526,7 k €	+79.0%	294,2 k €	+67.8%	175,3 k €	-43.9%	312,3 k €	+1.8%	306,6 k €	+6.8%	287 k €	+3.6%	276,9 k €	+3.4%	267,7 k €	+20.1%	222,8 k €	-6.8%	239,1 k €	+7.6%	222,1 k €	+6.5%	208,6 k €	+24.4%	167,7 k €
Operating result	232,8 k €	+20.0%	194 k €	+23.9%	156,6 k €	-9.1%	172,2 k €	-10.5%	192,4 k €	+11.9%	172 k €	-62.7%	460,6 k €	+48.4%	310,4 k €	+93.6%	160,3 k €	+121%	72,4 k €	-65.5%	210,2 k €	+2.1%	205,9 k €	+12.4%	183,2 k €	+7.6%	170,3 k €	-4.4%	178,2 k €	+208%	57,8 k €	-57.9%	137,4 k €	+8.5%	126,7 k €	+30.7%	97 k €	+130%	42,1 k €
Net result	155,8 k €	+17.2%	133 k €	+46.9%	90,5 k €	-23.1%	117,8 k €	+101%	58,5 k €	-49.2%	115 k €	-64.9%	327,7 k €	+33.7%	245 k €	+51.5%	161,7 k €	+253%	45,8 k €	-67.1%	139,3 k €	+1.6%	137,2 k €	+12.4%	122,1 k €	+2.2%	119,4 k €	-5.3%	126 k €	+423%	24,1 k €	-71.8%	85,5 k €	+10.6%	77,3 k €	+29.6%	59,6 k €	+123%	26,8 k €
Balance sheet
Equity	2,3 M €	+7.1%	2,2 M €	+1.5%	2,2 M €	+4.4%	2,1 M €	+1.1%	2 M €	-2.1%	2,1 M €	+5.7%	2 M €	+19.8%	1,7 M €	+9.5%	1,5 M €	+11.9%	1,3 M €	+3.4%	1,3 M €	+11.8%	1,2 M €	+14.6%	1 M €	+13.7%	893,9 k €	+15.4%	774,5 k €	+19.4%	648,5 k €	+3.9%	624,4 k €	+15.9%	538,9 k €	+16.7%	461,6 k €	+14.8%	401,9 k €
Total assets	3,8 M €	-2.9%	3,9 M €	-3.4%	4 M €	-6.3%	4,3 M €	+5.8%	4,1 M €	-11.0%	4,6 M €	-3.9%	4,8 M €	+2.7%	4,6 M €	+13.1%	4,1 M €	+134%	1,8 M €	-1.1%	1,8 M €	-4.6%	1,9 M €	-5.8%	2 M €	-2.5%	2 M €	+11.0%	1,8 M €	-7.9%	2 M €	+35.0%	1,5 M €	+4.7%	1,4 M €	+1.0%	1,4 M €	+11.4%	1,2 M €
Cash	73,4 k €	+80.6%	40,7 k €	-26.3%	55,2 k €	-45.0%	100,3 k €	+253%	28,4 k €	-63.6%	78,2 k €	+665%	10,2 k €	-84.3%	65,3 k €	+223%	20,2 k €	-79.5%	98,3 k €	+361%	21,3 k €	-46.4%	39,8 k €	+17.8%	33,8 k €	+48.7%	22,7 k €	+78.1%	12,8 k €	-20.6%	16,1 k €	+14.8%	14 k €	+307%	3,4 k €	-19.1%	4,3 k €	-28.3%	5,9 k €
Debts	1,3 M €	-15.1%	1,6 M €	-11.0%	1,8 M €	-18.0%	2,1 M €	+11.4%	1,9 M €	-18.4%	2,4 M €	-11.9%	2,7 M €	-8.7%	2,9 M €	+15.8%	2,5 M €	+648%	337,6 k €	-15.6%	400 k €	-35.6%	621,2 k €	-29.6%	881,9 k €	-16.3%	1,1 M €	+8.6%	969,6 k €	-22.4%	1,2 M €	+64.8%	757,8 k €	-12.1%	862,2 k €	-6.9%	925,8 k €	+9.8%	843,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 18 ended

Active mandates

Emile NACHSEM

Director · since 30 juin 2021 · until 30 juin 2027

Active

Frank NACHSEM

Managing director · since 30 juin 2021 · until 30 juin 2027

Active

Jacqueline LEJOLY

Director · since 30 juin 2021 · until 30 juin 2027

Active

Daniel NACHSEM

Managing director · since 30 juin 2020 · until 30 juin 2027

Active

Ended mandates

Daniel NACHSEM

Director · since 23 mai 2016 · until 30 juin 2021

Ended

Daniel NACHSEM

Managing director · since 23 mai 2016 · until 30 juin 2021

Ended

Frank NACHSEM

Director · since 23 mai 2016 · until 30 juin 2021

Ended

Frank NACHSEM

Managing director · since 23 mai 2016 · until 30 juin 2021

Ended

At this address

Other companies at this address

Company	CBE no.
GARAGE NACHSEM LEJOLY S.A● Active	0428.175.024
NACHSEM SELECT● Active	0655.727.819

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/08/2026	23/07/2025	01/07/2024	06/10/2023	06/07/2022	31/08/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	14/08/2026	French	PDF
Micro model	31/12/2024	30/06/2025	23/07/2025	French	PDF
Micro model	31/12/2023	30/06/2024	01/07/2024	French	PDF
Micro modelCorrection	31/12/2022	30/06/2023	06/10/2023	French	PDF
Micro model	31/12/2022	30/06/2023	07/07/2023	French	PDF
Micro model	31/12/2021	30/06/2022	06/07/2022	French	PDF
Micro model	31/12/2020	30/06/2021	31/08/2021	French	PDF
Micro model	31/12/2019	30/06/2020	03/07/2020	French	PDF
Micro model	31/12/2018	30/06/2019	29/08/2019	French	PDF
Micro model	31/12/2017	30/06/2018	17/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	18/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	13/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	26/06/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	24/07/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	31/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	19/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	21/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	23/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 18 ended

Active mandates

Emile NACHSEM

Director · since 30 juin 2021 · until 30 juin 2027

Active

Frank NACHSEM

Managing director · since 30 juin 2021 · until 30 juin 2027

Active

Jacqueline LEJOLY

Director · since 30 juin 2021 · until 30 juin 2027

Active

Daniel NACHSEM

Managing director · since 30 juin 2020 · until 30 juin 2027

Active

Ended mandates

Daniel NACHSEM

Director · since 23 mai 2016 · until 30 juin 2021

Ended

Daniel NACHSEM

Managing director · since 23 mai 2016 · until 30 juin 2021

Ended

Frank NACHSEM

Director · since 23 mai 2016 · until 30 juin 2021

Ended

Frank NACHSEM

Managing director · since 23 mai 2016 · until 30 juin 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates28/09/2021
DEMISSIONS, NOMINATIONS
PDF
Capital / shares22/01/2018
CAPITAL, ACTIONS
PDF
Mandates15/06/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates22/09/2015
DEMISSIONS, NOMINATIONS
PDF
Other13/01/2011
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates08/04/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates23/05/2006
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025155,8 k €↑
2024
Annual accounts 2024133 k €↑
2023
Annual accounts 202390,5 k €↓
2022
Annual accounts 2022117,8 k €↑
2021
Annual accounts 202158,5 k €↓
2020
Annual accounts 2020115 k €↓
2019
Annual accounts 2019327,7 k €↑
2018
Annual accounts 2018245 k €↑
2017
Annual accounts 2017161,7 k €↑
2016
Annual accounts 201645,8 k €↓
2015
Annual accounts 2015139,3 k €↑
2014
Annual accounts 2014137,2 k €↑
2013
Annual accounts 2013122,1 k €↑
2012
Annual accounts 2012119,4 k €↓
2011
Annual accounts 2011126 k €↑
2010
Annual accounts 201024,1 k €↓
2009
Annual accounts 200985,5 k €↑
2008
Annual accounts 200877,3 k €↑
2007
Annual accounts 200759,6 k €↑
2006
Annual accounts 200626,8 k €
18/05/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

N.A.G.

Overview

What does N.A.G. do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline