Messidor
0447.635.105 · rovalta.com · 22/09/2026
ACTIVE
Messidor
Financial year 2025 · closed on 31/12/2025
Net result
52 k €
-68.7% YoY
Gross margin
1,9 M €
-3.6% YoY
Equity
2,3 M €
+0.0% YoY
Workforce
19,5 ETP
0.0% YoY
Overview
What does Messidor do?
Messidor is a Non-profit organization incorporated in 1992. Its main activity is: General secondary education. Its registered office is in Bruxelles. It employs on average 19,5 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0447.635.105
Incorporation
30/04/1992
Legal form
Non-profit organization
Registered office
Rue des Guildes 11
1000 Bruxelles · BruxellesSee on map
1000 Bruxelles · BruxellesSee on map
Latest accounts
31/12/2025
Average workforce
19,5 ETP
Activities (NACE)
Joint committees (1)
- 330
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 1,9 M € | -3.6% | 1,9 M € | +10.3% | 1,8 M € | +10.8% | 1,6 M € | +3.5% | 1,5 M € | -1.2% | 1,6 M € | +13.4% | 1,4 M € | +4.0% | 1,3 M € | +4.6% | 1,3 M € | +1.5% | 1,2 M € | +2.6% | 1,2 M € | +3.0% | 1,2 M € | +12.5% | 1 M € | +14.2% | 912,1 k € | +1.4% | 899,5 k € | -9.5% | 993,6 k € | +38.4% | 717,7 k € | -3.3% | 742,2 k € | +8.3% | 685,5 k € |
| EBITDA | 241,1 k € | -33.2% | 361,1 k € | +22.6% | 294,6 k € | -6.8% | 316,1 k € | -7.3% | 341,2 k € | +15.7% | 295 k € | +46.2% | 201,7 k € | +2.4% | 197 k € | +25.6% | 156,9 k € | +28.2% | 122,4 k € | -28.5% | 171,2 k € | +14.5% | 149,5 k € | -3.4% | 154,8 k € | +72.1% | 90 k € | -26.9% | 123 k € | -42.5% | 213,9 k € | +563% | 32,3 k € | +6.5% | 30,3 k € | +209% | 9,8 k € |
| Operating result | 79,2 k € | -59.3% | 194,4 k € | +48.6% | 130,8 k € | -27.2% | 179,7 k € | -14.8% | 211 k € | +25.7% | 167,9 k € | +136% | 71,1 k € | +32.0% | 53,9 k € | +83.5% | 29,4 k € | +853% | 3,1 k € | -93.9% | 50,3 k € | +50.6% | 33,4 k € | -39.8% | 55,5 k € | +1347% | -4,4 k € | -113% | 34,4 k € | -79.9% | 171 k € | +1553% | -11,8 k € | -413% | 3,8 k € | +136% | -10,6 k € |
| Net result | 52 k € | -68.7% | 166,2 k € | +255% | 46,8 k € | -70.4% | 158,2 k € | -15.1% | 186,4 k € | +34.9% | 138,2 k € | +505% | 22,8 k € | +1084% | 1,9 k € | +110% | -19,5 k € | +57.5% | -46 k € | -696% | 7,7 k € | +1066% | -798,8 € | -104% | 20,7 k € | +154% | -38,4 k € | -202% | 37,8 k € | -78.0% | 172 k € | +1796% | 9,1 k € | +35.2% | 6,7 k € | -96.1% | 171 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 2,3 M € | +0.0% | 2,3 M € | +5.3% | 2,2 M € | +14.1% | 1,9 M € | +6.8% | 1,8 M € | +9.2% | 1,6 M € | +6.6% | 1,5 M € | -1.8% | 1,6 M € | +10.0% | 1,4 M € | -3.5% | 1,5 M € | -5.1% | 1,5 M € | -1.6% | 1,6 M € | +14.6% | 1,4 M € | +9.4% | 1,3 M € | -4.3% | 1,3 M € | +1.5% | 1,3 M € | +13.6% | 1,1 M € | +26.5% | 895,2 k € | +0.1% | 894 k € |
| Total assets | 3,3 M € | -5.2% | 3,5 M € | +1.0% | 3,5 M € | +12.9% | 3,1 M € | +0.4% | 3,1 M € | +2.9% | 3 M € | -4.1% | 3,1 M € | -2.7% | 3,2 M € | +8.2% | 3 M € | -6.1% | 3,2 M € | +2.2% | 3,1 M € | +19.7% | 2,6 M € | +4.4% | 2,5 M € | +10.8% | 2,2 M € | -5.3% | 2,4 M € | +48.9% | 1,6 M € | +14.4% | 1,4 M € | +20.0% | 1,2 M € | +1.4% | 1,1 M € |
| Cash | 141,5 k € | +60.8% | 88 k € | +116% | 40,7 k € | -28.9% | 57,2 k € | +2.6% | 55,7 k € | -22.7% | 72,1 k € | +128% | 31,7 k € | +5.0% | 30,2 k € | +87.3% | 16,1 k € | -85.7% | 112,7 k € | +295% | 28,6 k € | +10.6% | 25,8 k € | -49.7% | 51,3 k € | +68.7% | 30,4 k € | -66.4% | 90,6 k € | +288% | 23,4 k € | +70.6% | 13,7 k € | -72.0% | 49 k € | -5.9% | 52,1 k € |
| Debts | 950,2 k € | -16.2% | 1,1 M € | -6.7% | 1,2 M € | +12.1% | 1,1 M € | -9.1% | 1,2 M € | -5.0% | 1,3 M € | -15.5% | 1,5 M € | -3.8% | 1,5 M € | +7.0% | 1,4 M € | -8.9% | 1,6 M € | +10.2% | 1,4 M € | +59.0% | 905,3 k € | -9.0% | 994,6 k € | +14.2% | 870,9 k € | -7.2% | 939 k € | +405% | 185,8 k € | +32.1% | 140,6 k € | -3.3% | 145,4 k € | +9.7% | 132,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 19,5 ETP | 0.0% | 19,5 ETP | +7.7% | 18,1 ETP | -17.7% | 22,0 ETP | +12.8% | 19,5 ETP | +7.7% | 18,1 ETP | -7.2% | 19,5 ETP | 0.0% | 19,5 ETP | +2.6% | 19,0 ETP | -3.6% | 19,7 ETP | +3.1% | 19,1 ETP | +12.4% | 17,0 ETP | +6.3% | 16,0 ETP | +52.4% | 10,5 ETP | -19.2% | 13,0 ETP | +8.3% | 12,0 ETP | 0.0% | 12,0 ETP | +9.1% | 11,0 ETP | 0.0% | 11,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 12 active · 82 ended
Active mandates
Active
Active
Active
Active
Active
Active
Active
Ended mandates
Carrefour ASBL
EndedChapelle-aux-Champs asbl
EndedClinique Saint-Jean asbl
EndedCliniques de l'Europe - site St Michel
EndedAt this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/07/2026 | 01/07/2025 | 11/07/2024 | 11/07/2023 | 07/07/2022 | 14/07/2021 |
| General meeting | 03/06/2026 | 11/06/2025 | 12/06/2024 | 14/06/2023 | 15/06/2022 | 23/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 03/06/2026 | 01/07/2026 | French | |
| Abridged model | 31/12/2024 | 11/06/2025 | 01/07/2025 | French | |
| Abridged model | 31/12/2023 | 12/06/2024 | 11/07/2024 | French | |
| Abridged model | 31/12/2022 | 14/06/2023 | 11/07/2023 | French | |
| Abridged model | 31/12/2021 | 15/06/2022 | 07/07/2022 | French | |
| Abridged model | 31/12/2020 | 23/06/2021 | 14/07/2021 | French | |
| Abridged model | 31/12/2019 | 17/06/2020 | 16/07/2020 | French | |
| Abridged model | 31/12/2018 | 12/06/2019 | 09/07/2019 | French | |
| Abridged modelCorrection | 31/12/2017 | 19/09/2018 | 26/09/2018 | French | |
| Abridged model | 31/12/2017 | 20/06/2018 | 12/07/2018 | French | |
| Abridged model | 31/12/2016 | 14/06/2017 | 13/07/2017 | French | |
| Abridged model | 31/12/2015 | 25/05/2016 | 22/06/2016 | French | |
| Abridged model | 31/12/2014 | 17/06/2015 | 30/06/2015 | French | |
| Abridged model | 31/12/2013 | 18/06/2014 | 01/07/2014 | French | |
| Abridged model | 31/12/2012 | 19/06/2013 | 07/08/2013 | French | |
| Abridged model | 31/12/2011 | 06/06/2012 | 18/06/2012 | French | |
| Abridged model | 31/12/2010 | 16/06/2011 | 13/07/2011 | French | |
| Abridged model | 31/12/2009 | 16/06/2010 | 29/07/2010 | French | |
| Abridged model | 31/12/2008 | 10/06/2009 | 09/07/2009 | French | |
| Abridged model | 31/12/2007 | 11/06/2008 | 17/06/2010 | French | |
| Abridged model | 31/12/2006 | 27/06/2007 | 10/10/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 12 active · 82 ended
Active mandates
Active
Active
Active
Active
Active
Active
Active
Ended mandates
Carrefour ASBL
EndedChapelle-aux-Champs asbl
EndedClinique Saint-Jean asbl
EndedCliniques de l'Europe - site St Michel
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates25/06/2026DEMISSIONS, NOMINATIONS
- Mandates18/09/2025DEMISSIONS, NOMINATIONS
- Mandates11/07/2024DEMISSIONS, NOMINATIONS
- Mandates08/06/2022DEMISSIONS, NOMINATIONS
- Restructuring15/10/2018RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Capital / shares01/08/2018CAPITAL, ACTIONS
- Mandates28/06/2018DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates09/10/2015SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202552 k €↓
- 2024Annual accounts 2024166,2 k €↑
- 2023Annual accounts 202346,8 k €↓
- 2022Annual accounts 2022158,2 k €↓
- 2021Annual accounts 2021186,4 k €↑
- 2020Annual accounts 2020138,2 k €↑
- 2019Annual accounts 201922,8 k €↑
- 2018Annual accounts 20181,9 k €↑
- 2017Annual accounts 2017-19,5 k €↑
- 2016Annual accounts 2016-46 k €↓
- 2015Annual accounts 20157,7 k €↑
- 2014Annual accounts 2014-798,8 €↓
- 2013Annual accounts 201320,7 k €↑
- 2012Annual accounts 2012-38,4 k €↓
- 2011Annual accounts 201137,8 k €↓
- 2010Annual accounts 2010172 k €↑
- 2009Annual accounts 20099,1 k €↑
- 2008Annual accounts 20086,7 k €↓
- 2007Annual accounts 2007171 k €
- 30/04/1992IncorporationNon-profit organization