ACTIVE

IMMO DESIGN CONCEPT

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-23,8 k €+81,6 %over 1 year

Gross margin46 k €+552,5 %over 1 year

Equity219,6 k €-9,8 %over 1 year

Workforce1,2 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

IMMO DESIGN CONCEPT is a Public limited company incorporated in 1992. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Sprimont. It employs on average 1,2 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0448.172.464
Incorporation: 08/09/1992
Legal form: Public limited company
Registered office: Rue de l'Aérodrome 18 box 1
4140 Sprimont · WallonieSee on map
Contributed capital: 62 000,00 €
Latest accounts: 31/12/2025
Average workforce: 1,2 ETP

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate

Signals

Positive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	46 k €	+552%	-10,2 k €	-102%	560,2 k €	+2303%	23,3 k €	+231%	7 k €
EBITDA	17,4 k €	+116%	-110,4 k €	-120%	550,8 k €	+68711%	800,5 €	+131%	-2,6 k €
Operating result	-10,8 k €	+92.2%	-139 k €	-125%	549,1 k €	+2086%	-27,7 k €	+10.8%	-31 k €
Net result	-23,8 k €	+81.6%	-129 k €	-131%	411,4 k €	+1416%	-31,3 k €	+8.0%	-34 k €
Balance sheet
Equity	219,6 k €	-9.8%	243,4 k €	-34.6%	372,4 k €	-0.4%	374 k €	-7.7%	405,3 k €
Total assets	1,1 M €	-3.4%	1,1 M €	+119%	517,3 k €	-4.2%	540 k €	-6.2%	575,7 k €
Cash	1,8 k €	+946%	168 €	-43.1%	295,4 €		–		–
Debts	785,9 k €	-0.4%	788,8 k €	+8580%	9,1 k €	-94.5%	166 k €	-2.6%	170,4 k €
Other
Workforce	1,2 ETP	0.0%	1,2 ETP		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 9 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Charles DUBOIS	Director02/09/2025 → 02/09/2031
VADIVAL0450.484.133	Managing director21/06/2023 → 21/06/2029Directorlisted until the 2022 accountsendedAdministrator - manager2019 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Camille RADERMACHER	Director21/06/2023 → 2024 accountsManaging director15/12/2020 → 2022 accounts
Alexia Tannoia	Director01/06/2015 → 2015 accounts

Other companies at this address

Rue de l'Aérodrome 18 4140 Sprimont

Company	CBE no.
BUSINESS CENTER SPRIMONT 44● Active	0419.363.365
DEMOSTRA● Active	0881.445.730
GYM 42● Active	0692.727.478
IMMO BOUNY● Active	0438.234.617
LES JARDINS DE FRANIERE● Active	0426.893.436
MASPOSA● Active	0773.399.806
Théâtre Exploitation● Active	0721.553.108
VADIVAL● Active	0450.484.133

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	25/09/2025	15/10/2024	30/08/2023	21/02/2023	31/08/2021
General meeting	03/08/2026	24/09/2025	02/10/2024	04/08/2023	13/09/2022	31/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	03/08/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	24/09/2025	25/09/2025	French	PDF
Micro model	31/12/2023	02/10/2024	15/10/2024	French	PDF
Micro model	31/12/2022	04/08/2023	30/08/2023	French	PDF
Micro model	31/12/2021	13/09/2022	21/02/2023	French	PDF
Micro model	31/12/2020	31/08/2021	31/08/2021	French	PDF
Micro model	31/12/2019	15/12/2020	09/03/2021	French	PDF
Micro model	31/12/2018	03/06/2019	30/08/2019	French	PDF
Micro model	31/12/2017	23/11/2018	30/11/2018	French	PDF
Micro model	31/12/2016	30/06/2017	24/11/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	25/08/2016	French	PDF
Abridged model	31/12/2013	02/06/2014	25/08/2016	French	PDF
Abridged model	31/12/2012	03/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	03/06/2009	25/08/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	22/08/2008	French	PDF
Abridged model	31/12/2006	11/06/2007	17/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 9 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Charles DUBOIS	Director02/09/2025 → 02/09/2031
VADIVAL0450.484.133	Managing director21/06/2023 → 21/06/2029Directorlisted until the 2022 accountsendedAdministrator - manager2019 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Camille RADERMACHER	Director21/06/2023 → 2024 accountsManaging director15/12/2020 → 2022 accounts
Alexia Tannoia	Director01/06/2015 → 2015 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates06/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates26/07/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates17/05/2021
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office07/09/2020
SIEGE SOCIAL
PDF
Mandates20/09/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates20/12/2017
DEMISSION-NOMINATION
PDF
Mandates27/03/2017
DEMISSIONS - NOMINATION D'ADMINISTRATEURS - CHANGEMENT SIEGE
PDF
Mandates26/06/2015
DEMISSION - NOMINATION - RATIFICATION
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

Charles DUBOIS

VADIVAL

Camille RADERMACHER

Alexia Tannoia

Gianfranco TANNOIA

Marthe GERARD

Alessandro TANNOIA

GIOVANNI TANNOIA

Isabelle MARSIAT

Thierry Van Michel dit Valet

Jean-Christophe LE MAIRE DE ROMSEE

1992199319941995199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022202320242025202620272028202920302031

IMMO DESIGN CONCEPT

Rue de l'Aérodrome 18 bte 1, 4140 Sprimont

Director

Managing director

DirectorManaging director

Director

Managing directorDirector

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue de l'Aérodrome 18 bte 1, 4140 SprimontCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00469731

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
IMMO DESIGN CONCEPTCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00469731

Events

2025
Annual accounts 2025-23,8 k €↑
2024
Annual accounts 2024-129 k €↓
2023
Annual accounts 2023411,4 k €↑
2022
Annual accounts 2022-31,3 k €↑
2021
Annual accounts 2021-34 k €↓
2020
Annual accounts 2020-30,5 k €↑
2019
Annual accounts 2019-55,1 k €↓
2018
Annual accounts 2018-27 k €↓
2017
Annual accounts 2017-16,5 k €↓
2016
Annual accounts 20163,9 k €↓
2015
Annual accounts 201591,5 k €↑
2014
Annual accounts 20141,7 k €↑
2013
Annual accounts 2013-438,8 €↑
2012
Annual accounts 2012-521 €↑
2011
Annual accounts 2011-5,2 k €↓
2010
Annual accounts 2010-2,8 k €↑
2009
Annual accounts 2009-3,8 k €↓
2008
Annual accounts 2008-2,8 k €↓
2007
Annual accounts 2007-2,4 k €↓
2006
Annual accounts 2006-1,7 k €
08/09/1992
IncorporationPublic limited company

IMMO DESIGN CONCEPT

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events