ACTIVE

GYM 42

Financial year 2024 · Closed on 31/12/2024

Net result44,5 k €-50,6 %over 1 year
Gross margin374,2 k €-8,8 %over 1 year
Equity500,7 k €+1,9 %over 1 year

Identity

Source · BCE/KBO

GYM 42 is a Public limited company incorporated in 2018. Its main activity is: Fitness facilities. Its registered office is in Sprimont.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0692.727.478
Incorporation
20/03/2018
Legal form
Public limited company
Registered office
Rue de l'Aérodrome 18 box 1
4140 Sprimont · WallonieSee on map
Contributed capital
400 000,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 7 filings

Trend over 7 financial years

20242023202220212020
Income statement
Gross margin374,2 k €410,2 k €328,6 k €128,7 k €163,9 k €
EBITDA194,8 k €213,3 k €172 k €91,8 k €83,7 k €
Operating result69,1 k €101,6 k €88,1 k €31,7 k €25,5 k €
Net result44,5 k €90,1 k €86 k €29,6 k €20,7 k €
Balance sheet
Equity500,7 k €491,3 k €481,2 k €395,2 k €365,6 k €
Total assets1,5 M €1,1 M €920,1 k €533,7 k €438,3 k €
Cash14,8 k €15,9 k €15,2 k €70,3 k €21 k €
Debts1 M €574,5 k €428,2 k €138,5 k €72,7 k €
Other
Workforce––––3,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 3 ended

Active mandates

VADIVAL

Director · 0450.484.133

Represented by Thierry Van Michel di Valet

Active

Ended mandates

VADIVAL

Director · since 30 avril 2021 · 0450.484.133

Represented by Thierry VANMICHEL dit VALET

Ended
Nicolas CLERDENT

Director · since 11 juillet 2018 · until 11 juillet 2024

Ended
Robert TILMAN

Managing director · since 19 mars 2018 · until 20 juin 2024

Ended

Other companies at this address

Rue de l'Aérodrome 18 4140 Sprimont
CompanyCBE no.
0419.363.365
DEMOSTRA● Active
0881.445.730
IMMO BOUNY● Active
0438.234.617
0448.172.464
0426.893.436
MASPOSA● Active
0773.399.806
0721.553.108
VADIVAL● Active
0450.484.133

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/09/202530/09/202425/11/202316/08/202218/02/202209/11/2020
General meeting25/09/202524/09/202409/10/202302/08/202206/12/202127/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 7 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202425/09/202525/09/2025FrenchPDF
Micro model31/12/202324/09/202430/09/2024FrenchPDF
Micro model31/12/202209/10/202325/11/2023FrenchPDF
Micro model31/12/202102/08/202216/08/2022FrenchPDF
Abridged model31/12/202006/12/202118/02/2022FrenchPDF
Micro model31/12/201927/10/202009/11/2020FrenchPDF
Micro model31/12/201803/09/201930/09/2019FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 3 ended

Active mandates

VADIVAL

Director · 0450.484.133

Represented by Thierry Van Michel di Valet

Active

Ended mandates

VADIVAL

Director · since 30 avril 2021 · 0450.484.133

Represented by Thierry VANMICHEL dit VALET

Ended
Nicolas CLERDENT

Director · since 11 juillet 2018 · until 11 juillet 2024

Ended
Robert TILMAN

Managing director · since 19 mars 2018 · until 20 juin 2024

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/05/2021
    SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates31/01/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Other22/03/2018
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202444,5 k €↓
  2. 2023
    Annual accounts 202390,1 k €↑
  3. 2022
    Annual accounts 202286 k €↑
  4. 2021
    Annual accounts 202129,6 k €↑
  5. 2020
    Annual accounts 202020,7 k €↑
  6. 2019
    Annual accounts 201914,8 k €↑
  7. 2018
    Annual accounts 2018-69,9 k €
  8. 20/03/2018
    IncorporationPublic limited company