NORMAL SITUATION

VILLA MEDICIS

Export PDF

Company — Normal situation.

Financial year 2024 · Closed on 31/12/2024

Net result35,8 k €-82,1 %over 1 year

Gross margin74,6 k €-84,8 %over 1 year

Equity147,6 k €+32,1 %over 1 year

Identity

Source · BCE/KBO

VILLA MEDICIS is a company registered in Belgium.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0448.243.532
Legal form: Private limited company
Contributed capital: 18 592,01 €
Latest accounts: 31/12/2024

Joint committees (3)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 32 filings

Trend over 19 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	74,6 k €	-84.8%	489,6 k €	+37.1%	357 k €	+51.2%	236,2 k €	+13.5%	208,1 k €
EBITDA	68,9 k €	-77.4%	305,1 k €	+121%	137,8 k €	+15.4%	119,5 k €	+56.3%	76,5 k €
Operating result	52,3 k €	-81.9%	288,7 k €	+223%	89,5 k €	+10.5%	80,9 k €	+120%	36,8 k €
Net result	35,8 k €	-82.1%	200,6 k €	+195%	68 k €	+5.7%	64,3 k €	+160%	24,7 k €
Balance sheet
Equity	147,6 k €	+32.1%	111,8 k €	-81.7%	611,2 k €	+12.5%	543,1 k €	+13.4%	478,8 k €
Total assets	381,1 k €	-9.5%	420,9 k €	-58.4%	1 M €	-4.5%	1,1 M €	+6.7%	992,4 k €
Cash	16,2 k €	-53.7%	35 k €	-43.7%	62,2 k €	-57.7%	147,1 k €	+154%	57,9 k €
Debts	233,5 k €	-24.3%	308,3 k €	-22.9%	399,9 k €	-22.4%	515,4 k €	+12.1%	459,6 k €
Other
Workforce	–		5,2 ETP	0.0%	5,2 ETP	+6.1%	4,9 ETP	-19.7%	6,1 ETP

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 6 ended

Active mandates

BUSINESS INVEST GESTION S.A.

Director · since 03 octobre 2023 · 1017.522.773

Represented by Serge Warnier

Active

Ended mandates

COMPAGNIE DES VALEURS PATRIMONIALES

Director · since 03 octobre 2023 · 0862.068.593

Represented by Serge WARNIER

Ended

Domenico D'ADDAZIO

Director · since 30 décembre 1993 · until 03 octobre 2023

Ended

Domenico D'ADDAZIO

Manager · since 30 décembre 1993

Ended

Domenico D'ADDAZIO

Manager · since 30 septembre 1993

Ended

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2025	23/07/2024	31/08/2023	31/10/2022	29/09/2021	30/07/2020
General meeting	27/06/2025	28/06/2024	21/08/2023	17/10/2022	13/09/2021	29/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 32 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	27/06/2025	25/08/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	23/07/2024	French	PDF
Abridged model	31/12/2022	21/08/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	17/10/2022	31/10/2022	French	PDF
Abridged model	31/12/2020	13/09/2021	29/09/2021	French	PDF
Abridged model	31/12/2019	29/07/2020	30/07/2020	French	PDF
Abridged model	31/12/2018	30/09/2019	30/09/2019	French	PDF
Abridged model	31/12/2017	28/06/2018	20/07/2018	French	PDF
Abridged model	31/12/2016	12/07/2017	19/07/2017	French	PDF
Abridged model	31/12/2015	29/07/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	04/05/2015	11/05/2015	French	PDF
Abridged model	31/12/2013	15/07/2014	17/07/2014	French	PDF
Abridged model	31/12/2012	29/05/2013	31/05/2013	French	PDF
Abridged model	31/12/2011	26/06/2012	18/07/2012	French	PDF
Abridged model	31/12/2010	02/05/2011	13/05/2011	French	PDF
Abridged model	31/12/2009	02/06/2010	29/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	18/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	12/08/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	10/08/2007	French	PDF
Abridged model	31/12/2005	30/06/2006	07/08/2006	French	PDF
Abridged model	31/12/2004	30/06/2005	22/07/2005	French	PDF
Abridged model	31/12/2003	30/06/2004	30/07/2004	French	PDF
Abridged model	31/12/2002	30/06/2003	18/08/2003	French	PDF
Abridged model	31/12/2001	28/06/2002	12/08/2002	French	PDF

View all 32 filings

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 6 ended

Active mandates

BUSINESS INVEST GESTION S.A.

Director · since 03 octobre 2023 · 1017.522.773

Represented by Serge Warnier

Active

Ended mandates

COMPAGNIE DES VALEURS PATRIMONIALES

Director · since 03 octobre 2023 · 0862.068.593

Represented by Serge WARNIER

Ended

Domenico D'ADDAZIO

Director · since 30 décembre 1993 · until 03 octobre 2023

Ended

Domenico D'ADDAZIO

Manager · since 30 décembre 1993

Ended

Domenico D'ADDAZIO

Manager · since 30 septembre 1993

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution29/08/2025
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring24/04/2025
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates06/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Registered office22/03/2011
SIEGE SOCIAL
PDF
Capital / shares17/02/2006
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 202435,8 k €↓
2023
Annual accounts 2023200,6 k €↑
2022
Annual accounts 202268 k €↑
2021
Annual accounts 202164,3 k €↑
2020
Annual accounts 202024,7 k €↑
2019
Annual accounts 20198,7 k €↓
2018
Annual accounts 20189,1 k €↓
2017
Annual accounts 201719,3 k €↓
2016
Annual accounts 201627,6 k €↓
2015
Annual accounts 201572,1 k €↑
2014
Annual accounts 201446,5 k €↓
2013
Annual accounts 201350,7 k €↑
2012
Annual accounts 201242,3 k €↓
2011
Annual accounts 201168,8 k €↑
2010
Annual accounts 201056,5 k €↑
2009
Annual accounts 200921,2 k €↓
2008
Annual accounts 200880,4 k €↓
2007
Annual accounts 200788 k €↓
2006
Annual accounts 2006142,5 k €

VILLA MEDICIS

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline