MECELFIN
0448.282.233 · rovalta.com · 25/09/2026
NORMAL SITUATION
MECELFIN
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result218,1 k €+27,8 %over 1 year
Gross margin363 k €+8,7 %over 1 year
Equity917,4 k €+31,2 %over 1 year
Workforce0,9 ETP0,0 %over 1 year
Overview
Identity
Source · BCE/KBOMECELFIN is a company registered in Belgium. It employs on average 0,9 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0448.282.233
- Legal form
- Public limited company
- Contributed capital
- 833 195,00 €
- Latest accounts
- 31/12/2021
- Average workforce
- 0,9 ETP
Joint committees (1)
- 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 31 filingsTrend over 16 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 363 k € | +8.7% | 334 k € | -4.5% | 349,9 k € | -21.5% | 445,9 k € | -14.1% | 518,9 k € |
| EBITDA | 278,4 k € | +7.7% | 258,4 k € | -3.3% | 267,3 k € | -7.0% | 287,6 k € | -22.8% | 372,4 k € |
| Operating result | 199,6 k € | -15.5% | 236,2 k € | +17.4% | 201,2 k € | +22.8% | 163,7 k € | -21.7% | 209 k € |
| Net result | 218,1 k € | +27.8% | 170,7 k € | +78.8% | 95,4 k € | -30.4% | 137,1 k € | -22.6% | 177,1 k € |
| Balance sheet | |||||||||
| Equity | 917,4 k € | +31.2% | 699,4 k € | +32.3% | 528,7 k € | +22.0% | 433,3 k € | +46.3% | 296,2 k € |
| Total assets | 1,9 M € | +9.7% | 1,7 M € | -6.6% | 1,9 M € | +76.5% | 1,1 M € | -1.6% | 1,1 M € |
| Cash | 44,2 k € | -47.4% | 84,1 k € | -82.7% | 486,1 k € | +1678% | 27,3 k € | +68.6% | 16,2 k € |
| Debts | 986,7 k € | -4.8% | 1 M € | -22.1% | 1,3 M € | +115% | 619,6 k € | -19.9% | 774 k € |
| Other | |||||||||
| Workforce | 0,9 ETP | 0.0% | 0,9 ETP | 0.0% | 0,9 ETP | -52.6% | 1,9 ETP | +5.6% | 1,8 ETP |
Board of directors
Source · NBB, accounts to 31/12/20213 active · 14 ended
Active mandates
Ended mandates
Financials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/06/2022 | 16/05/2022 | 02/06/2020 | 16/07/2019 | 13/06/2018 | 03/05/2017 |
| General meeting | 16/05/2022 | 17/05/2021 | 05/05/2020 | 06/05/2019 | 11/06/2018 | 02/05/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 31 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2021 | 16/05/2022 | 15/06/2022 | French | |
| Abridged modelCorrection | 31/12/2020 | 17/05/2021 | 16/05/2022 | French | |
| Abridged model | 31/12/2020 | 17/05/2021 | 16/06/2021 | French | |
| Abridged model | 31/12/2019 | 05/05/2020 | 02/06/2020 | French | |
| Abridged model | 31/12/2018 | 06/05/2019 | 16/07/2019 | French | |
| Abridged model | 31/12/2017 | 11/06/2018 | 13/06/2018 | French | |
| Abridged model | 31/12/2016 | 02/05/2017 | 03/05/2017 | French | |
| Abridged model | 31/12/2015 | 02/05/2016 | 02/05/2016 | French | |
| Abridged modelCorrection | 31/12/2014 | 11/05/2015 | 16/12/2015 | French | |
| Abridged model | 31/12/2014 | 04/05/2015 | 03/06/2015 | French | |
| Abridged model | 31/12/2013 | 05/05/2014 | 06/05/2014 | French | |
| Abridged model | 31/12/2012 | 06/05/2013 | 08/05/2013 | French | |
| Abridged model | 31/12/2011 | 07/05/2012 | 23/05/2012 | French | |
| Abridged model | 31/12/2010 | 02/05/2011 | 04/05/2011 | French | |
| Abridged model | 31/12/2009 | 03/05/2010 | 05/05/2010 | French | |
| Abridged model | 31/12/2008 | 04/05/2009 | 08/05/2009 | French | |
| Abridged model | 31/12/2007 | 05/05/2008 | 08/05/2008 | French | |
| Abridged model | 31/12/2006 | 07/05/2007 | 02/07/2007 | French | |
| Abridged model | 31/12/2005 | 02/05/2006 | 30/05/2006 | French | |
| Abridged model | 31/12/2004 | 02/05/2005 | 25/05/2005 | French | |
| Abridged model | 31/12/2003 | 03/05/2004 | 01/06/2004 | French | |
| Abridged model | 31/12/2002 | 05/05/2003 | 22/05/2003 | French | |
| Abridged model | 31/12/2001 | 06/05/2002 | 23/05/2002 | French | |
| Abridged model | 31/12/2000 | 07/05/2001 | 30/05/2001 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20213 active · 14 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution28/06/2022RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring25/04/2022RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
- Mandates26/01/2021DENOMINATION - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates07/12/2018DEMISSIONS, NOMINATIONS
- Mandates11/05/2018DEMISSIONS, NOMINATIONS
- Mandates12/09/2017DEMISSIONS, NOMINATIONS
- Mandates08/09/2015DEMISSIONS, NOMINATIONS
- Mandates02/07/2012DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021218,1 k €↑
- 2020Annual accounts 2020170,7 k €↑
- 2019Annual accounts 201995,4 k €↓
- 2018Annual accounts 2018137,1 k €↓
- 2017Annual accounts 2017177,1 k €↑
- 2016Annual accounts 201646,3 k €↑
- 2015Annual accounts 2015-99,6 k €↑
- 2014Annual accounts 2014-102,4 k €↑
- 2013Annual accounts 2013-137,9 k €↓
- 2012Annual accounts 2012-8,6 k €↑
- 2011Annual accounts 2011-28 k €↓
- 2010Annual accounts 2010287 k €↑
- 2009Annual accounts 2009-231,5 k €↓
- 2008Annual accounts 2008-64,2 k €↑
- 2007Annual accounts 2007-307,7 k €↑
- 2006Annual accounts 2006-457,9 k €