L'AURVAMEDE
0475.871.211 · rovalta.com · 23/09/2026
ACTIVE
L'AURVAMEDE
Financial year 2025 · closed on 31/12/2025
Net result
-81,6 k €
-153.0% YoY
Gross margin
-105,3 k €
-122.5% YoY
Equity
13,2 M €
-0.6% YoY
Workforce
1,6 ETP
-23.8% YoY
Overview
What does L'AURVAMEDE do?
L'AURVAMEDE is a Public limited company incorporated in 2001. Its registered office is in La Hulpe. It employs on average 1,6 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0475.871.211
Incorporation
17/10/2001
Legal form
Public limited company
Registered office
Avenue Reine Astrid 7
1310 La Hulpe · WallonieSee on map
1310 La Hulpe · WallonieSee on map
Contributed capital
18 742 359,54 €
Latest accounts
31/12/2025
Average workforce
1,6 ETP
Joint committees (1)
- 218
Signals
Solid equityLow riskGood liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | -105,3 k € | -123% | -47,3 k € | -434% | 14,2 k € | +17.1% | 12,1 k € | +116% | -73,8 k € | -364% | -15,9 k € | -121% | 75,1 k € | +150% | 30,1 k € | -64.4% | 84,6 k € | +769% | 9,7 k € | +759% | -1,5 k € | -113% | 11,6 k € | +118% | -64,9 k € | -101% | -32,2 k € | +53.1% | -68,7 k € | +17.6% | -83,4 k € | +29.3% | -117,9 k € | +13.9% | -137 k € | +25.0% | -182,6 k € | -19.2% | -153,2 k € |
| EBITDA | -262,1 k € | -63.7% | -160,2 k € | -25.2% | -127,9 k € | -16.9% | -109,4 k € | +69.3% | -356,8 k € | -161% | -137 k € | +62.2% | -362,5 k € | -19.3% | -303,8 k € | -3688% | 8,5 k € | +107% | -115,6 k € | -39.7% | -82,8 k € | -15.5% | -71,7 k € | +51.4% | -147,6 k € | -9.6% | -134,6 k € | +18.9% | -166 k € | +43.2% | -292,4 k € | -35.3% | -216,1 k € | +3.6% | -224,1 k € | +11.5% | -253,4 k € | -5.2% | -240,8 k € |
| Operating result | -341,8 k € | -25.1% | -273,3 k € | -5.1% | -260,1 k € | -36.4% | -190,7 k € | +70.4% | -644,5 k € | -80.5% | -357 k € | +13.5% | -412,7 k € | -19.3% | -345,8 k € | -844% | -36,6 k € | +76.9% | -158,8 k € | -31.4% | -120,8 k € | -13.0% | -107 k € | +46.1% | -198,5 k € | -2.0% | -194,7 k € | +11.3% | -219,4 k € | +35.6% | -340,8 k € | -28.9% | -264,3 k € | +3.8% | -274,9 k € | -1.8% | -270 k € | +3.9% | -281,1 k € |
| Net result | -81,6 k € | -153% | 154 k € | +1535% | 9,4 k € | -87.5% | 75,6 k € | +104% | -1,9 M € | -491% | -322,2 k € | -4046% | 8,2 k € | +2.0% | 8 k € | -68.5% | 25,4 k € | -80.9% | 133,6 k € | -65.5% | 386,8 k € | +128% | 169,6 k € | +124% | -703,2 k € | -293% | -178,8 k € | -167% | 267,1 k € | +142% | -631,1 k € | -39.2% | -453,2 k € | +82.4% | -2,6 M € | -4029% | 65,5 k € | -89.2% | 603,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 13,2 M € | -0.6% | 13,3 M € | +1.2% | 13,1 M € | +0.0% | 13,1 M € | +0.6% | 13 M € | -12.7% | 14,9 M € | -2.1% | 15,3 M € | +0.0% | 15,3 M € | +0.0% | 15,2 M € | +1.4% | 15 M € | +0.9% | 14,9 M € | +2.6% | 14,5 M € | +1.2% | 14,4 M € | -4.7% | 15,1 M € | -1.2% | 15,2 M € | +1.8% | 15 M € | -4.0% | 15,6 M € | -2.8% | 16,1 M € | -13.8% | 18,6 M € | +0.4% | 18,6 M € |
| Total assets | 15,4 M € | +7.1% | 14,3 M € | +1.0% | 14,2 M € | +0.3% | 14,2 M € | +0.6% | 14,1 M € | -18.6% | 17,3 M € | -1.9% | 17,7 M € | +2.7% | 17,2 M € | +0.4% | 17,1 M € | +1.3% | 16,9 M € | +1.6% | 16,6 M € | +0.5% | 16,6 M € | +1.3% | 16,3 M € | -5.7% | 17,3 M € | +0.8% | 17,2 M € | +1.6% | 16,9 M € | -3.5% | 17,5 M € | -1.8% | 17,9 M € | -16.5% | 21,4 M € | +0.3% | 21,3 M € |
| Cash | 68,4 k € | -94.8% | 1,3 M € | +814% | 144 k € | -83.0% | 848 k € | +9.0% | 778,3 k € | +399% | 156 k € | +5.2% | 148,3 k € | -54.0% | 322,2 k € | -0.5% | 323,9 k € | +516% | 52,6 k € | -84.9% | 347,5 k € | +234% | 104 k € | +66.0% | 62,7 k € | +85.8% | 33,7 k € | -92.4% | 445,9 k € | +346% | 99,9 k € | -46.2% | 185,8 k € | +240% | 54,6 k € | -30.7% | 78,8 k € | +61.5% | 48,8 k € |
| Debts | 1,1 M € | +2528% | 43,5 k € | -19.4% | 53,9 k € | +1.6% | 53 k € | +2.5% | 51,7 k € | -97.1% | 1,8 M € | -1.2% | 1,8 M € | +8.5% | 1,7 M € | -9.4% | 1,9 M € | -0.2% | 1,9 M € | +7.9% | 1,7 M € | -14.2% | 2 M € | +3.0% | 2 M € | -12.7% | 2,2 M € | +16.4% | 1,9 M € | -0.2% | 1,9 M € | +1.2% | 1,9 M € | +7.5% | 1,8 M € | -35.1% | 2,7 M € | -1.4% | 2,8 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 1,6 ETP | -23.8% | 2,1 ETP | +5.0% | 2,0 ETP | -13.0% | 2,3 ETP | +4.5% | 2,2 ETP | +37.5% | 1,6 ETP | 0.0% | 1,6 ETP | +60.0% | 1,0 ETP | -23.1% | 1,3 ETP | +117% | 0,6 ETP | -25.0% | 0,8 ETP | 0.0% | 0,8 ETP | 0.0% | 0,8 ETP | -33.3% | 1,2 ETP | -7.7% | 1,3 ETP | 0.0% | 1,3 ETP | 0.0% | 1,3 ETP | -18.8% | 1,6 ETP | 0.0% | 1,6 ETP | +23.1% | 1,3 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 7 active · 47 ended
Active mandates
Alexandre Chevalier de Selliers de Moranville
ActiveBernard Baron de Gerlache de Gomery
ActiveFrançois des Créssonnières
ActiveFrédéric Le Borne
ActiveGuillaume de Meeûs d'Argenteuille
ActiveAurélie de Sellires de Moranville
ActiveGuy de Selliers de Moranville
ActiveEnded mandates
Frédéric Le Borne
EndedGuillaume de Meeûs d'Argenteuil
EndedAurélie de Selliers de Moranville
EndedAurélie de Selliers de Moranville
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
AGRI BUIS● Active | 1017.908.201 |
FINANCIERE DE L'ARGENTINE● Active | 0664.928.763 |
G3● Active | 0464.322.073 |
Selimob● Active | 0421.856.067 |
SMART CONSULTING SERVICES● Active | 0655.944.781 |
| 0422.956.127 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 31/08/2025 | 29/08/2024 | 30/08/2023 | 31/08/2022 | 13/08/2021 |
| General meeting | 30/06/2026 | 04/08/2025 | 01/07/2024 | 30/08/2023 | 30/08/2022 | 28/07/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 31/08/2026 | French | |
| Abridged model | 31/12/2024 | 04/08/2025 | 31/08/2025 | French | |
| Abridged model | 31/12/2023 | 01/07/2024 | 29/08/2024 | French | |
| Abridged model | 31/12/2022 | 30/08/2023 | 30/08/2023 | French | |
| Abridged model | 31/12/2021 | 30/08/2022 | 31/08/2022 | French | |
| Abridged model | 31/12/2020 | 28/07/2021 | 13/08/2021 | French | |
| Abridged model | 31/12/2019 | 30/10/2020 | 30/10/2020 | French | |
| Abridged model | 31/12/2018 | 02/07/2019 | 21/08/2019 | French | |
| Abridged model | 31/12/2017 | 16/05/2018 | 17/08/2018 | French | |
| Abridged model | 31/12/2016 | 31/08/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 13/04/2016 | 11/08/2016 | French | |
| Abridged model | 31/12/2014 | 11/05/2015 | 30/07/2015 | French | |
| Abridged model | 31/12/2013 | 06/05/2014 | 01/08/2014 | French | |
| Abridged model | 31/12/2012 | 22/05/2013 | 01/08/2013 | French | |
| Abridged model | 31/12/2011 | 12/06/2012 | 30/07/2012 | French | |
| Abridged model | 31/12/2010 | 10/06/2011 | 12/07/2011 | French | |
| Abridged model | 31/12/2009 | 15/06/2010 | 14/07/2010 | French | |
| Abridged modelCorrection | 31/12/2008 | 12/06/2009 | 17/11/2009 | French | |
| Abridged model | 31/12/2008 | 12/06/2009 | 21/08/2009 | French | |
| Abridged model | 31/12/2007 | 13/06/2008 | 28/08/2008 | French | |
| Abridged model | 31/12/2006 | 08/06/2007 | 23/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 7 active · 47 ended
Active mandates
Alexandre Chevalier de Selliers de Moranville
ActiveBernard Baron de Gerlache de Gomery
ActiveFrançois des Créssonnières
ActiveFrédéric Le Borne
ActiveGuillaume de Meeûs d'Argenteuille
ActiveAurélie de Sellires de Moranville
ActiveGuy de Selliers de Moranville
ActiveEnded mandates
Frédéric Le Borne
EndedGuillaume de Meeûs d'Argenteuil
EndedAurélie de Selliers de Moranville
EndedAurélie de Selliers de Moranville
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates31/12/2024DEMISSIONS, NOMINATIONS
- Mandates12/08/2024SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Restructuring21/06/2021RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
- Mandates24/12/2020DEMISSIONS, NOMINATIONS
- Mandates13/08/2019DEMISSIONS, NOMINATIONS
- Other06/06/2018STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET
- Mandates01/06/2018DEMISSIONS, NOMINATIONS
- Mandates18/10/2017DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-81,6 k €↓
- 2024Annual accounts 2024154 k €↑
- 2023Annual accounts 20239,4 k €↓
- 2022Annual accounts 202275,6 k €↑
- 2021Annual accounts 2021-1,9 M €↓
- 2020Annual accounts 2020-322,2 k €↓
- 2019Annual accounts 20198,2 k €↑
- 2018Annual accounts 20188 k €↓
- 2017Annual accounts 201725,4 k €↓
- 2016Annual accounts 2016133,6 k €↓
- 2015Annual accounts 2015386,8 k €↑
- 2014Annual accounts 2014169,6 k €↑
- 2013Annual accounts 2013-703,2 k €↓
- 2012Annual accounts 2012-178,8 k €↓
- 2011Annual accounts 2011267,1 k €↑
- 2010Annual accounts 2010-631,1 k €↓
- 2009Annual accounts 2009-453,2 k €↑
- 2008Annual accounts 2008-2,6 M €↓
- 2007Annual accounts 200765,5 k €↓
- 2006Annual accounts 2006603,7 k €
- 17/10/2001IncorporationPublic limited company