G3
0464.322.073 · rovalta.com · 23/09/2026
ACTIVE
Financial year 2025 · closed on 31/12/2025
Net result
17,5 k €
+26.2% YoY
Gross margin
47,4 k €
+2.3% YoY
Equity
73 k €
+31.6% YoY
Overview
What does G3 do?
G3 is a Public limited company incorporated in 1998. Its registered office is in La Hulpe.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0464.322.073
Incorporation
12/10/1998
Legal form
Public limited company
Registered office
Avenue Reine Astrid 7
1310 La Hulpe · WallonieSee on map
1310 La Hulpe · WallonieSee on map
Contributed capital
200 379,54 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 47,4 k € | +2.3% | 46,3 k € | -2.7% | 47,6 k € | +6.7% | 44,7 k € | -2.4% | 45,8 k € | -8.5% | 50,1 k € | -7.0% | 53,8 k € | +3.5% | 52 k € | +15.5% | 45 k € | -19.4% | 55,9 k € | +9.3% | 51,1 k € | +58.7% | 32,2 k € | -39.8% | 53,5 k € | +39.7% | 38,3 k € | +13.2% | 33,9 k € | +26.7% | 26,7 k € | -46.7% | 50,2 k € | +1.7% | 49,3 k € | -0.8% | 49,7 k € | +17.3% | 42,4 k € |
| EBITDA | 41,9 k € | +2.2% | 41 k € | -4.0% | 42,7 k € | +8.2% | 39,5 k € | -4.3% | 41,2 k € | -9.6% | 45,6 k € | -7.1% | 49,1 k € | +4.6% | 46,9 k € | +15.6% | 40,5 k € | -22.2% | 52,1 k € | +9.4% | 47,7 k € | +65.7% | 28,8 k € | -42.6% | 50,1 k € | +42.1% | 35,3 k € | +13.9% | 31 k € | +30.4% | 23,8 k € | -49.8% | 47,3 k € | +6.8% | 44,3 k € | -4.5% | 46,4 k € | +19.2% | 38,9 k € |
| Operating result | 17,6 k € | +20.0% | 14,6 k € | +12.6% | 13 k € | +31.0% | 9,9 k € | +112% | 4,7 k € | +21.7% | 3,9 k € | +97.3% | 2 k € | +190% | -2,2 k € | +79.0% | -10,4 k € | -284% | -2,7 k € | +49.4% | -5,3 k € | +76.3% | -22,5 k € | -831% | 3,1 k € | +129% | -10,7 k € | -687% | 1,8 k € | +115% | -11,9 k € | -143% | 27,8 k € | +24.7% | 22,3 k € | -20.7% | 28,1 k € | +23.4% | 22,8 k € |
| Net result | 17,5 k € | +26.2% | 13,9 k € | +23.2% | 11,3 k € | +40.8% | 8 k € | +259% | 2,2 k € | +439% | -658,3 € | +71.2% | -2,3 k € | +73.9% | -8,8 k € | +53.3% | -18,8 k € | -53.6% | -12,2 k € | -8.4% | -11,3 k € | +61.6% | -29,4 k € | -496% | -4,9 k € | +74.9% | -19,6 k € | +25.1% | -26,2 k € | +16.3% | -31,3 k € | -589% | 6,4 k € | +1406% | 424,6 € | -95.0% | 8,6 k € | +129% | -29,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 73 k € | +31.6% | 55,5 k € | +33.4% | 41,6 k € | +37.2% | 30,3 k € | +35.9% | 22,3 k € | +11.1% | 20,1 k € | -3.2% | 20,7 k € | -9.9% | 23 k € | +1190% | 1,8 k € | -91.3% | 20,6 k € | +60.8% | 12,8 k € | -46.9% | 24,1 k € | -55.3% | 53,8 k € | -8.4% | 58,8 k € | +689% | -10 k € | -161% | 16,2 k € | -65.8% | 47,5 k € | +15.5% | 41,1 k € | +1.0% | 40,7 k € | +26.6% | 32,1 k € |
| Total assets | 246,4 k € | -5.0% | 259,3 k € | -10.5% | 289,8 k € | +2.3% | 283,4 k € | +3.0% | 275,2 k € | -11.9% | 312,4 k € | +2.2% | 305,7 k € | -10.9% | 343 k € | -11.7% | 388,6 k € | -9.1% | 427,5 k € | -10.2% | 475,9 k € | -6.3% | 507,9 k € | -2.0% | 518,1 k € | -4.6% | 543,3 k € | +5.7% | 514,2 k € | -0.9% | 518,6 k € | +30.5% | 397,4 k € | -3.1% | 410,2 k € | +3.9% | 394,8 k € | +2.0% | 387,2 k € |
| Cash | 40,7 k € | +36.3% | 29,8 k € | -12.8% | 34,2 k € | +131% | 14,8 k € | +29.3% | 11,4 k € | +20.6% | 9,5 k € | -31.7% | 13,9 k € | +447% | 2,5 k € | -77.7% | 11,4 k € | +1778% | 606,8 € | – | – | – | 1,8 k € | +52.1% | 1,2 k € | +166% | 444,2 € | -87.9% | 3,7 k € | -17.8% | 4,5 k € | +1.6% | 4,4 k € | +6461% | 67 € | ||||
| Debts | 173,4 k € | -14.6% | 203,2 k € | -17.1% | 245,1 k € | -2.3% | 250,9 k € | -0.1% | 251,1 k € | -13.9% | 291,6 k € | +3.7% | 281,2 k € | -11.5% | 317,6 k € | -17.1% | 383 k € | -5.9% | 406,9 k € | -12.1% | 463,1 k € | -4.3% | 483,9 k € | +4.2% | 464,3 k € | -4.2% | 484,6 k € | -7.5% | 523,6 k € | +4.3% | 501,9 k € | +45.9% | 343,9 k € | -5.5% | 363,9 k € | +4.1% | 349,6 k € | -0.3% | 350,5 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 34 ended
Active mandates
Aurélie de Selliers de Moranville
ActiveActive
Ended mandates
Mélanie de Selliers de Moranville
EndedMélanie de Selliers de Moranville
EndedMélanie de Selliers de Moranville
EndedAurélie de Selliers de Moranville
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
AGRI BUIS● Active | 1017.908.201 |
FINANCIERE DE L'ARGENTINE● Active | 0664.928.763 |
L'AURVAMEDE● Active | 0475.871.211 |
Selimob● Active | 0421.856.067 |
SMART CONSULTING SERVICES● Active | 0655.944.781 |
| 0422.956.127 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 31/08/2025 | 29/08/2024 | 30/08/2023 | 29/08/2022 | 23/08/2021 |
| General meeting | 28/08/2026 | 29/08/2025 | 14/08/2024 | 05/07/2023 | 19/07/2022 | 28/07/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 28/08/2026 | 31/08/2026 | French | |
| Abridged model | 31/12/2024 | 29/08/2025 | 31/08/2025 | French | |
| Abridged model | 31/12/2023 | 14/08/2024 | 29/08/2024 | French | |
| Abridged model | 31/12/2022 | 05/07/2023 | 30/08/2023 | French | |
| Abridged model | 31/12/2021 | 19/07/2022 | 29/08/2022 | French | |
| Abridged model | 31/12/2020 | 28/07/2021 | 23/08/2021 | French | |
| Abridged model | 31/12/2019 | 20/10/2020 | 30/10/2020 | French | |
| Abridged model | 31/12/2018 | 11/06/2019 | 21/08/2019 | French | |
| Abridged model | 31/12/2017 | 11/06/2018 | 17/08/2018 | French | |
| Abridged model | 31/12/2016 | 20/04/2017 | 11/05/2017 | French | |
| Abridged model | 31/12/2015 | 19/04/2016 | 22/04/2016 | French | |
| Abridged model | 31/12/2014 | 04/05/2015 | 22/05/2015 | French | |
| Abridged model | 31/12/2013 | 29/04/2014 | 19/06/2014 | French | |
| Abridged model | 31/12/2012 | 04/06/2013 | 13/06/2013 | French | |
| Abridged model | 31/12/2011 | 14/06/2012 | 25/06/2012 | French | |
| Abridged model | 31/12/2010 | 23/05/2011 | 28/06/2011 | French | |
| Abridged model | 31/12/2009 | 03/06/2010 | 14/07/2010 | French | |
| Abridged model | 31/12/2008 | 04/05/2009 | 12/08/2009 | French | |
| Abridged model | 31/12/2007 | 05/05/2008 | 31/07/2008 | French | |
| Abridged model | 31/12/2006 | 07/05/2007 | 25/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 34 ended
Active mandates
Aurélie de Selliers de Moranville
ActiveActive
Ended mandates
Mélanie de Selliers de Moranville
EndedMélanie de Selliers de Moranville
EndedMélanie de Selliers de Moranville
EndedAurélie de Selliers de Moranville
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates31/12/2024DEMISSIONS, NOMINATIONS
- Registered office15/07/2024SIEGE SOCIAL
- Mandates21/03/2023DEMISSIONS, NOMINATIONS
- Mandates03/10/2022DEMISSIONS, NOMINATIONS
- Mandates06/07/2018CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Capital / shares02/05/2016CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates27/06/2014DEMISSIONS, NOMINATIONS
- Mandates24/06/2013DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202517,5 k €↑
- 2024Annual accounts 202413,9 k €↑
- 2023Annual accounts 202311,3 k €↑
- 2022Annual accounts 20228 k €↑
- 2021Annual accounts 20212,2 k €↑
- 2020Annual accounts 2020-658,3 €↑
- 2019Annual accounts 2019-2,3 k €↑
- 2018Annual accounts 2018-8,8 k €↑
- 2017Annual accounts 2017-18,8 k €↓
- 2016Annual accounts 2016-12,2 k €↓
- 2015Annual accounts 2015-11,3 k €↑
- 2014Annual accounts 2014-29,4 k €↓
- 2013Annual accounts 2013-4,9 k €↑
- 2012Annual accounts 2012-19,6 k €↑
- 2011Annual accounts 2011-26,2 k €↑
- 2010Annual accounts 2010-31,3 k €↓
- 2009Annual accounts 20096,4 k €↑
- 2008Annual accounts 2008424,6 €↓
- 2007Annual accounts 20078,6 k €↑
- 2006Annual accounts 2006-29,4 k €
- 12/10/1998IncorporationPublic limited company