ACTIVE

VIDI - GROUP

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

63 k €

+31.7% YoY

Gross margin

221,7 k €

+18.7% YoY

Equity

1,6 M €

+2.4% YoY

Workforce

2,4 ETP

+4.3% YoY

What does VIDI - GROUP do?

VIDI - GROUP is a Public limited company incorporated in 1992. Its main activity is: Architectural and engineering activities; technical testing and analysis. Its registered office is in Duffel. It employs on average 2,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.025.866

Incorporation

24/12/1992

Legal form

Public limited company

Registered office

Walemstraat 84 box A
2570 Duffel · FlandreSee on map

Contributed capital

200 000,00 €

Latest accounts

31/12/2024

Average workforce

2,4 ETP

Activities (NACE)

71403Architectural and engineering activities; technical testing and analysis· main 77222Rental of video tapes and disks 77292Rental and leasing of other personal and household goods 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.

Joint committees (4)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2006
Income statement
Gross margin	221,7 k €	+18.7%	186,8 k €	-23.0%	242,6 k €	+152%	96,3 k €	+10.3%	87,3 k €	-46.5%	163,2 k €	-4.3%	170,5 k €	+49.5%	114,1 k €	+25.5%	90,9 k €	-6.9%	97,7 k €	-43.1%	171,7 k €	+139%	71,8 k €	-44.4%	129,1 k €	+62.8%	79,3 k €	-35.8%	123,5 k €	-1.8%	125,8 k €	-36.6%	198,6 k €	-68.4%	627,9 k €
EBITDA	76,7 k €	+45.4%	52,8 k €	-55.7%	119,1 k €	+542%	18,6 k €	-44.4%	33,4 k €	-57.7%	79 k €	-9.6%	87,4 k €	+171%	32,3 k €	+106%	15,7 k €	-36.6%	24,7 k €	-47.9%	47,4 k €	+6122%	-787,6 €	-104%	18,7 k €	+143%	-43,4 k €	-257%	-12,2 k €	-198%	12,5 k €	-83.1%	73,9 k €	+88.8%	39,1 k €
Operating result	75,4 k €	+47.6%	51,1 k €	-56.7%	118 k €	+572%	17,6 k €	-64.8%	49,8 k €	-36.7%	78,7 k €	+20.5%	65,3 k €	+143%	26,8 k €	+75.7%	15,3 k €	-29.8%	21,8 k €	+25.7%	17,3 k €	+243%	-12,1 k €	-193%	13 k €	+125%	-52,1 k €	-28.8%	-40,4 k €	-336%	-9,3 k €	-122%	42,5 k €	+151%	-83 k €
Net result	63 k €	+31.7%	47,8 k €	-52.1%	99,9 k €	+346%	22,4 k €	-31.1%	32,5 k €	-87.9%	268,5 k €	+517%	43,5 k €	+1053%	3,8 k €	-11.3%	4,3 k €	-64.5%	12 k €	+178%	4,3 k €	-17.3%	5,2 k €	+437%	971,1 €	-94.7%	18,5 k €	-91.8%	225,4 k €	+653%	-40,8 k €	-78.0%	-22,9 k €	-443%	6,7 k €
Balance sheet
Equity	1,6 M €	+2.4%	1,6 M €	-3.2%	1,6 M €	+6.4%	1,5 M €	+1.5%	1,5 M €	+2.2%	1,5 M €	+21.9%	1,2 M €	+3.7%	1,2 M €	+0.3%	1,2 M €	-14.0%	1,4 M €	+0.9%	1,4 M €	+0.3%	1,4 M €	-1.0%	1,4 M €	+0.1%	1,4 M €	+1.4%	1,3 M €	+20.1%	1,1 M €	-3.5%	1,2 M €	+166%	437 k €
Total assets	1,8 M €	+2.0%	1,7 M €	-2.7%	1,8 M €	+5.8%	1,7 M €	-0.4%	1,7 M €	-4.4%	1,8 M €	+3.2%	1,7 M €	+17.0%	1,5 M €	-4.0%	1,5 M €	-2.2%	1,6 M €	+0.8%	1,6 M €	-10.9%	1,7 M €	+2.7%	1,7 M €	-16.0%	2 M €	+2.9%	2 M €	+7.4%	1,8 M €	-0.8%	1,8 M €	+19.2%	1,5 M €
Cash	97,3 k €	-1.2%	98,5 k €	+59.3%	61,8 k €	-25.9%	83,4 k €	+21.3%	68,8 k €	+68.9%	40,7 k €	+1324%	2,9 k €	-1.3%	2,9 k €	-8.3%	3,2 k €	+361%	686,2 €	-95.1%	14 k €	+310%	3,4 k €	+244%	991,4 €	-68.2%	3,1 k €	+120%	1,4 k €	-40.5%	2,4 k €	+36.5%	1,7 k €	-91.6%	20,7 k €
Debts	137,4 k €	-1.7%	139,8 k €	+2.4%	136,5 k €	-1.4%	138,5 k €	-17.4%	167,7 k €	-39.7%	278,2 k €	-43.4%	491,6 k €	+71.9%	286 k €	-18.6%	351,5 k €	+81.0%	194,2 k €	+0.2%	193,8 k €	-49.7%	385 k €	+19.5%	322,2 k €	-50.0%	644,9 k €	+5.8%	609,8 k €	-11.7%	690,6 k €	+5.2%	656,6 k €	-40.7%	1,1 M €
Other
Workforce	2,4 ETP	+4.3%	2,3 ETP	-4.2%	2,4 ETP	+33.3%	1,8 ETP	+20.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	+7.1%	1,4 ETP	+7.7%	1,3 ETP	-7.1%	1,4 ETP	-39.1%	2,3 ETP	-4.2%	2,4 ETP	0.0%	2,4 ETP	-7.7%	2,6 ETP	0.0%	2,6 ETP	-84.4%	16,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 12 ended

Active mandates

Bruno Van Orshoven

Managing director · since 19 décembre 2023

Active

Karin Van Orshoven

Director · since 19 décembre 2023

Active

Ended mandates

Bruno Van Orshoven

Managing director · since 31 mai 2017

Ended

Karin Van Orshoven

Director · since 31 mai 2017

Ended

Bruno Van Orshoven

Managing director · since 01 janvier 2011 · until 31 décembre 2016

Ended

Karin Van Orshoven

Director · since 01 janvier 2011 · until 31 décembre 2016

Ended

At this address

Other companies at this address

Company	CBE no.
ALL VIDEO BELGIUM● Active	0418.497.788
BAEREND● Active	0444.025.814
STRUCTUUR● Active	0434.060.449
Vidi - Square AV Integration● Active	1017.313.531
Vidi - Square AV Solutions● Active	0460.452.268
VS TAX● Active	0821.182.895

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2025	31/08/2024	31/08/2023	31/08/2022	31/08/2021	12/01/2021
General meeting	31/05/2025	31/05/2024	31/05/2023	31/05/2022	31/05/2021	08/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	31/05/2025	31/08/2025	Dutch	PDF
Abridged model	31/12/2023	31/05/2024	31/08/2024	Dutch	PDF
Abridged model	31/12/2022	31/05/2023	31/08/2023	Dutch	PDF
Abridged model	31/12/2021	31/05/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	31/05/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	08/09/2020	12/01/2021	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	31/08/2019	Dutch	PDF
Abridged model	31/12/2017	31/05/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	31/05/2017	30/06/2017	Dutch	PDF
Abridged model	31/12/2015	31/05/2016	31/07/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	29/06/2015	Dutch	PDF
Abridged model	31/12/2013	31/05/2014	30/09/2014	Dutch	PDF
Abridged model	31/12/2012	12/04/2013	06/05/2013	Dutch	PDF
Abridged modelCorrection	31/12/2011	31/05/2012	15/02/2013	Dutch	PDF
Abridged model	31/12/2011	31/05/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	28/07/2011	02/08/2011	Dutch	PDF
Abridged model	31/12/2009	04/05/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	30/07/2009	24/08/2009	Dutch	PDF
Abridged model	31/12/2007	28/06/2008	01/07/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	26/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 12 ended

Active mandates

Bruno Van Orshoven

Managing director · since 19 décembre 2023

Active

Karin Van Orshoven

Director · since 19 décembre 2023

Active

Ended mandates

Bruno Van Orshoven

Managing director · since 31 mai 2017

Ended

Karin Van Orshoven

Director · since 31 mai 2017

Ended

Bruno Van Orshoven

Managing director · since 01 janvier 2011 · until 31 décembre 2016

Ended

Karin Van Orshoven

Director · since 01 janvier 2011 · until 31 décembre 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office04/02/2026
MAATSCHAPPELIJKE ZETEL
PDF
Mandates28/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/09/2018
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares27/01/2017
KAPITAAL - AANDELEN
PDF
Mandates21/10/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/09/2012
ONTSLAGEN - BENOEMINGEN
PDF
Registered office28/06/2007
MAATSCHAPPELIJKE ZETEL - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates10/10/2005
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202463 k €↑
2023
Annual accounts 202347,8 k €↓
2022
Annual accounts 202299,9 k €↑
2021
Annual accounts 202122,4 k €↓
2020
Annual accounts 202032,5 k €↓
2019
Annual accounts 2019268,5 k €↑
2018
Annual accounts 201843,5 k €↑
2017
Annual accounts 20173,8 k €↓
2016
Annual accounts 20164,3 k €↓
2015
Annual accounts 201512 k €↑
2014
Annual accounts 20144,3 k €↓
2013
Annual accounts 20135,2 k €↑
2012
Annual accounts 2012971,1 €↓
2011
Annual accounts 201118,5 k €↓
2010
Annual accounts 2010225,4 k €↑
2009
Annual accounts 2009-40,8 k €↓
2008
Annual accounts 2008-22,9 k €↓
2006
Annual accounts 20066,7 k €
24/12/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VIDI - GROUP

Overview

What does VIDI - GROUP do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline