Vidi - Square AV Solutions
0460.452.268 · rovalta.com · 24/09/2026
ACTIVE
Vidi - Square AV Solutions
Financial year 2024 · closed on 31/12/2024
Net result
32,1 k €
-15.2% YoY
Gross margin
1,1 M €
+3.6% YoY
Equity
667,2 k €
+5.0% YoY
Workforce
16,0 ETP
+1.3% YoY
Overview
What does Vidi - Square AV Solutions do?
Vidi - Square AV Solutions is a Public limited company incorporated in 1997. Its registered office is in Duffel. It employs on average 16,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0460.452.268
Incorporation
14/04/1997
Legal form
Public limited company
Registered office
Walemstraat 84 box A
2570 Duffel · FlandreSee on map
2570 Duffel · FlandreSee on map
Contributed capital
100 000,00 €
Latest accounts
31/12/2024
Average workforce
16,0 ETP
Joint committees (3)
- 100
- 218
- 227
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 1,1 M € | +3.6% | 1 M € | -27.1% | 1,4 M € | +2.0% | 1,4 M € | +55.4% | 888,6 k € | -43.8% | 1,6 M € | +11.9% | 1,4 M € | +25.5% | 1,1 M € | -0.5% | 1,1 M € | +1.5% | 1,1 M € | -2.0% | 1,1 M € | +12.6% | 1 M € | +12.9% | 894,5 k € | +64.1% | 545,1 k € | -33.3% | 817,2 k € | +156% | 319 k € | -64.9% | 907,5 k € |
| EBITDA | 197,4 k € | +15.0% | 171,6 k € | -66.1% | 506,8 k € | -37.8% | 815,3 k € | +77.0% | 460,6 k € | -39.5% | 761,6 k € | +5.9% | 719,2 k € | +46.1% | 492,3 k € | +6.2% | 463,4 k € | -13.4% | 535 k € | -10.4% | 596,8 k € | +51.6% | 393,7 k € | +21.2% | 324,8 k € | +715% | 39,9 k € | -89.1% | 365,4 k € | +285% | -197,3 k € | -193% | 211,2 k € |
| Operating result | 94,5 k € | +50.5% | 62,8 k € | -77.8% | 282,4 k € | -20.1% | 353,6 k € | +283% | -193,7 k € | -218% | 164,7 k € | -40.4% | 276,4 k € | +365% | 59,5 k € | +10.1% | 54 k € | -37.4% | 86,2 k € | -16.5% | 103,2 k € | -2.9% | 106,4 k € | +217% | 33,5 k € | +120% | -168,7 k € | -293% | 87,6 k € | +121% | -412,1 k € | -341% | -93,5 k € |
| Net result | 32,1 k € | -15.2% | 37,8 k € | -82.9% | 221,7 k € | -37.7% | 355,7 k € | +260% | -222,3 k € | -305% | 108,6 k € | +19.4% | 91 k € | +359% | 19,8 k € | +42.7% | 13,9 k € | -45.2% | 25,4 k € | -30.8% | 36,6 k € | +148% | 14,7 k € | -92.9% | 207,2 k € | -50.3% | 416,6 k € | +291% | 106,7 k € | +124% | -451,9 k € | -107% | -217,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 667,2 k € | +5.0% | 635,1 k € | +6.3% | 597,3 k € | +59.0% | 375,7 k € | +1779% | 20 k € | -91.7% | 242,3 k € | -73.3% | 907,6 k € | +11.1% | 816,6 k € | +2.5% | 796,8 k € | +1.8% | 782,9 k € | +3.3% | 757,5 k € | +5.1% | 720,9 k € | +29.6% | 556,2 k € | +59.4% | 349 k € | +616% | -67,6 k € | +61.2% | -174,3 k € | -163% | 277,6 k € |
| Total assets | 1,2 M € | +7.5% | 1,1 M € | -11.7% | 1,3 M € | -23.3% | 1,7 M € | +3.4% | 1,6 M € | -34.5% | 2,5 M € | -4.3% | 2,6 M € | +23.9% | 2,1 M € | +2.1% | 2 M € | -8.0% | 2,2 M € | +1.2% | 2,2 M € | +32.6% | 1,6 M € | -8.1% | 1,8 M € | -1.6% | 1,8 M € | +73.5% | 1,1 M € | +5.9% | 991,7 k € | -29.2% | 1,4 M € |
| Cash | 380,6 k € | -4.7% | 399,5 k € | -21.1% | 506,3 k € | -5.0% | 532,7 k € | +164% | 201,9 k € | -38.6% | 328,9 k € | +286% | 85,1 k € | +47.0% | 57,9 k € | -72.4% | 209,5 k € | +371% | 44,4 k € | -64.9% | 126,7 k € | +180% | 45,3 k € | +271% | 12,2 k € | -93.2% | 180,5 k € | +3271% | 5,4 k € | +151% | 2,1 k € | -50.2% | 4,3 k € |
| Debts | 546,7 k € | +34.3% | 407 k € | -38.5% | 661,6 k € | -40.3% | 1,1 M € | -30.4% | 1,6 M € | -27.5% | 2,2 M € | +32.2% | 1,7 M € | +31.9% | 1,3 M € | +1.8% | 1,2 M € | -11.6% | 1,4 M € | -1.8% | 1,4 M € | +55.3% | 918 k € | -25.8% | 1,2 M € | -15.2% | 1,5 M € | +31.4% | 1,1 M € | -1.2% | 1,1 M € | +0.9% | 1,1 M € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 16,0 ETP | +1.3% | 15,8 ETP | +0.6% | 15,7 ETP | -1.9% | 16,0 ETP | -8.6% | 17,5 ETP | +1.2% | 17,3 ETP | +13.1% | 15,3 ETP | +11.7% | 13,7 ETP | -6.8% | 14,7 ETP | +13.1% | 13,0 ETP | +13.0% | 11,5 ETP | -8.7% | 12,6 ETP | -5.3% | 13,3 ETP | +5.6% | 12,6 ETP | +15.6% | 10,9 ETP | -20.4% | 13,7 ETP | -12.2% | 15,6 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 17 ended
Active mandates
Active
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
ALL VIDEO BELGIUM● Active | 0418.497.788 |
BAEREND● Active | 0444.025.814 |
STRUCTUUR● Active | 0434.060.449 |
VIDI - GROUP● Active | 0449.025.866 |
Vidi - Square AV Integration● Active | 1017.313.531 |
VS TAX● Active | 0821.182.895 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2025 | 31/08/2024 | 31/08/2023 | 31/08/2022 | 31/08/2021 | 31/12/2020 |
| General meeting | 02/06/2025 | 01/06/2024 | 01/06/2023 | 01/06/2022 | 01/06/2021 | 08/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 02/06/2025 | 31/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 01/06/2024 | 31/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 01/06/2023 | 31/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 01/06/2022 | 31/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 01/06/2021 | 31/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 08/09/2020 | 31/12/2020 | Dutch | |
| Abridged model | 31/12/2018 | 01/06/2019 | 31/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 01/06/2018 | 31/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 01/06/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 01/06/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 30/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/06/2014 | 10/10/2014 | Dutch | |
| Abridged model | 31/12/2012 | 12/04/2013 | 06/05/2013 | Dutch | |
| Abridged model | 31/12/2011 | 01/06/2012 | 30/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 26/07/2011 | 02/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 27/09/2010 | 30/09/2010 | Dutch | |
| Abridged model | 31/12/2008 | 01/06/2009 | 24/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 02/06/2008 | 16/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 30/06/2007 | 02/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 17 ended
Active mandates
Active
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office04/02/2026MAATSCHAPPELIJKE ZETEL
- Mandates28/12/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Capital / shares04/02/2020KAPITAAL - AANDELEN
- Mandates27/09/2019ONTSLAGEN - BENOEMINGEN
- Mandates24/10/2014ONTSLAGEN - BENOEMINGEN
- Mandates02/09/2013KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Registered office04/09/2008MAATSCHAPPELIJKE ZETEL
- Mandates09/06/2008ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202432,1 k €↓
- 2023Annual accounts 202337,8 k €↓
- 2023Name changeVIDI-SQUARE AV SOLUTIONS
- 2022Annual accounts 2022221,7 k €↓
- 2021Annual accounts 2021355,7 k €↑
- 2021Name changeVIDI-SQUARE AV SOLUTIONS & VIDEO RENTAL
- 2020Annual accounts 2020-222,3 k €↓
- 2019Annual accounts 2019108,6 k €↑
- 2018Annual accounts 201891 k €↑
- 2017Annual accounts 201719,8 k €↑
- 2016Annual accounts 201613,9 k €↓
- 2015Annual accounts 201525,4 k €↓
- 2014Annual accounts 201436,6 k €↑
- 2013Annual accounts 201314,7 k €↓
- 2012Annual accounts 2012207,2 k €↓
- 2011Annual accounts 2011416,6 k €↑
- 2010Annual accounts 2010106,7 k €↑
- 2009Annual accounts 2009-451,9 k €↓
- 2008Annual accounts 2008-217,8 k €
- 14/04/1997IncorporationPublic limited company