ACTIVE

PHARMACIE DE LA SALM

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result126,9 k €+8,5 %over 1 year
Gross margin449,6 k €+8,4 %over 1 year
Equity453,2 k €+13,7 %over 1 year
Workforce4,2 ETP+2,4 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE DE LA SALM is a Public limited company incorporated in 1992. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Vielsalm. It employs on average 4,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0449.069.121
Incorporation
24/12/1992
Legal form
Public limited company
Registered office
Rue du Vieux-Marché 46
6690 Vielsalm · WallonieSee on map
Contributed capital
62 500,00 €
Latest accounts
31/12/2025
Average workforce
4,2 ETP
Joint committees (1)
  • 313
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin449,6 k €414,6 k €429,7 k €388,6 k €376,5 k €
EBITDA199 k €182,7 k €198 k €166,9 k €183,2 k €
Operating result161,4 k €143,2 k €157,3 k €117,2 k €106,5 k €
Net result126,9 k €117 k €129,5 k €95,4 k €85,6 k €
Balance sheet
Equity453,2 k €398,6 k €398,9 k €397,9 k €394,7 k €
Total assets778,4 k €741 k €788,2 k €708 k €777,8 k €
Cash200,8 k €181,5 k €130 k €191,8 k €213,4 k €
Debts325,2 k €342,4 k €389,3 k €309,5 k €382,8 k €
Other
Workforce4,2 ETP4,1 ETP4,1 ETP4,1 ETP4,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 11 ended

Active mandates

ORPHELYA

Director · since 24 novembre 2025 · 1030.971.428

Represented by Dominique SIMON

Active
PHARMASALM

Director · until 24 novembre 2025 · 0473.453.040

Represented by Dominique SIMON

Active

Ended mandates

PHARMASALM

Director · since 01 juin 2022 · until 01 juin 2028 · 0473.453.040

Represented by Dominique SIMON

Ended
Dominique SIMON

Director · since 01 juin 2017 · until 01 juin 2023

Ended
PHARMASALM

Managing director · since 01 juin 2017 · until 01 juin 2023 · 0473.453.040

Represented by Vincent BACKES

Ended
PHARMASALM

Managing director · since 01 juin 2017 · until 01 juin 2023 · 0473.453.040

Represented by Vincent BACKES

Ended

Other companies at this address

Rue du Vieux-Marché 46 6690 Vielsalm
CompanyCBE no.
CENTRE FISCAL ET COMPTABLE● Active
0434.931.271

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/07/202609/05/202512/07/202403/08/202315/07/202216/06/2021
General meeting17/06/202625/04/202527/06/202420/06/202330/06/202227/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202517/06/202610/07/2026FrenchPDF
Abridged model31/12/202425/04/202509/05/2025FrenchPDF
Abridged model31/12/202327/06/202412/07/2024FrenchPDF
Abridged model31/12/202220/06/202303/08/2023FrenchPDF
Abridged model31/12/202130/06/202215/07/2022FrenchPDF
Abridged model31/12/202027/05/202116/06/2021FrenchPDF
Abridged model31/12/201930/06/202010/08/2020FrenchPDF
Abridged model31/12/201820/06/201911/07/2019FrenchPDF
Abridged model31/12/201719/06/201812/07/2018FrenchPDF
Abridged model31/12/201601/06/201713/06/2017FrenchPDF
Abridged model31/12/201514/04/201621/04/2016FrenchPDF
Abridged model31/12/201431/07/201528/08/2015FrenchPDF
Abridged model31/12/201317/07/201430/07/2014FrenchPDF
Abridged model31/12/201231/07/201312/08/2013FrenchPDF
Abridged model31/12/201129/07/201216/08/2012FrenchPDF
Abridged model31/12/201022/06/201119/07/2011FrenchPDF
Abridged model31/12/200931/07/201024/08/2010FrenchPDF
Abridged model31/12/200826/06/200902/07/2009FrenchPDF
Abridged model31/12/200730/06/200825/08/2008FrenchPDF
Abridged model31/12/200615/06/200703/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 11 ended

Active mandates

ORPHELYA

Director · since 24 novembre 2025 · 1030.971.428

Represented by Dominique SIMON

Active
PHARMASALM

Director · until 24 novembre 2025 · 0473.453.040

Represented by Dominique SIMON

Active

Ended mandates

PHARMASALM

Director · since 01 juin 2022 · until 01 juin 2028 · 0473.453.040

Represented by Dominique SIMON

Ended
Dominique SIMON

Director · since 01 juin 2017 · until 01 juin 2023

Ended
PHARMASALM

Managing director · since 01 juin 2017 · until 01 juin 2023 · 0473.453.040

Represented by Vincent BACKES

Ended
PHARMASALM

Managing director · since 01 juin 2017 · until 01 juin 2023 · 0473.453.040

Represented by Vincent BACKES

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates20/01/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/02/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/05/2018
    DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates20/06/2017
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/07/2011
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025126,9 k €↑
  2. 2024
    Annual accounts 2024117 k €↓
  3. 2023
    Annual accounts 2023129,5 k €↑
  4. 2022
    Annual accounts 202295,4 k €↑
  5. 2021
    Annual accounts 202185,6 k €↑
  6. 2020
    Annual accounts 202040,4 k €↓
  7. 2019
    Annual accounts 201955 k €↑
  8. 2018
    Annual accounts 20187,6 k €↓
  9. 2017
    Annual accounts 201710,9 k €↓
  10. 2017
    Name changePHARMACIE DE LA SALM
  11. 2016
    Annual accounts 201631,6 k €↓
  12. 2015
    Annual accounts 201560,8 k €↑
  13. 2014
    Annual accounts 201457,2 k €↑
  14. 2013
    Annual accounts 201348,6 k €↓
  15. 2012
    Annual accounts 201262,1 k €↑
  16. 2011
    Annual accounts 201143,4 k €↓
  17. 2010
    Annual accounts 201065,2 k €↓
  18. 2009
    Annual accounts 200999,4 k €↑
  19. 2008
    Annual accounts 200878,5 k €↓
  20. 2007
    Annual accounts 200788,1 k €↑
  21. 2006
    Annual accounts 200679,2 k €
  22. 2006
    Name changePHARMACIE LEDENT-IOVINE
  23. 24/12/1992
    IncorporationPublic limited company