ACTIVE

AGRIVAUX

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result
-293 k €
-13,2 %over 1 year
Gross margin
141,4 k €
-50,5 %over 1 year
Equity
105,5 k €
+117,6 %over 1 year
Workforce
4,3 ETP
+16,2 %over 1 year

Identity

Source · BCE/KBO

AGRIVAUX is a Public limited company incorporated in 1993. Its main activity is: Wholesale of agricultural machinery, equipment and supplies. Its registered office is in Charleroi. It employs on average 4,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0450.423.260
Incorporation
25/06/1993
Legal form
Public limited company
Registered office
Avenue Jean Mermoz 1 box 3A
6041 Charleroi · WallonieSee on map
Contributed capital
461 552,00 €
Latest accounts
30/06/2025
Average workforce
4,3 ETP
Joint committees (3)
  • 100
  • 200
  • 218
Signals
Healthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin141,4 k €285,5 k €301 k €435,3 k €159 k €
EBITDA-132,1 k €-114,2 k €148,8 k €325,1 k €39,6 k €
Operating result-255,9 k €-225,4 k €68 k €246,3 k €17,7 k €
Net result-293 k €-258,8 k €10,3 k €188,2 k €4,1 k €
Balance sheet
Equity105,5 k €48,5 k €307,3 k €297 k €113,3 k €
Total assets1,3 M €1,4 M €2,1 M €1,6 M €468 k €
Cash42,3 k €53,7 k €16 k €266,6 k €134,5 k €
Debts1,1 M €1,3 M €1,8 M €1,3 M €352,4 k €
Other
Workforce4,3 ETP3,7 ETP3,0 ETP2,3 ETP1,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 5 ended

Active mandates

Pol BRAINE

Managing director

Active

Ended mandates

Anne-Sophie BRAINE

Director · since 15 septembre 2006 · until 15 septembre 2012

Ended
Jean-François BRAINE

Director · since 15 septembre 2006 · until 15 septembre 2012

Ended
Pol BRAINE

Managing director · since 15 septembre 2005 · until 15 septembre 2011

Ended
Anne-Sophie BRAINE

Director

Ended

Other companies at this address

Avenue Jean Mermoz 1 6041 Charleroi
CompanyCBE no.
AFOREST BELGIUM● Active
0441.533.607
ARLIMMO● Active
0478.136.457
ASCENCIO● Active
0881.334.476
ASCENCIO MANAGEMENT● Active
0881.160.173
BRICOLAGH● Active
0846.940.850
CMJM Wine● Active
0760.521.669
DREAMT● Active
0785.273.396
DUODEV● Active
0687.986.158
Duodev 2● Active
0785.629.922
DUODEV 3● Active
1011.818.975
Duodev Management● Active
0784.800.769
EQUILIS EUROPE● Active
0687.815.617
FIDAGH● Active
0430.140.659
HOLDBRU● Active
0831.974.938
HOLDMAISY● Active
0831.976.522
HOPINESS● Active
0501.960.251
JEC INVEST● Active
0893.987.038
TEAM SOFIA● Active
0649.807.057
VALOIS● Active
0402.251.773

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year30/06/202530/06/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months15 months12 months12 months12 months12 months
Filing date29/01/202628/01/202527/10/202328/11/202229/10/202127/11/2020
General meeting15/12/202516/12/202415/09/202315/09/202215/09/202115/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202515/12/202529/01/2026FrenchPDF
Abridged model30/06/202416/12/202428/01/2025FrenchPDF
Abridged model31/03/202315/09/202327/10/2023FrenchPDF
Abridged model31/03/202215/09/202228/11/2022FrenchPDF
Abridged model31/03/202115/09/202129/10/2021FrenchPDF
Abridged model31/03/202015/09/202027/11/2020FrenchPDF
Abridged model31/03/201915/09/201930/10/2019FrenchPDF
Abridged model31/03/201815/09/201830/10/2018FrenchPDF
Abridged model31/03/201715/09/201731/10/2017FrenchPDF
Abridged model31/03/201615/09/201627/10/2016FrenchPDF
Abridged model31/03/201515/09/201505/10/2015FrenchPDF
Abridged model31/03/201415/09/201431/10/2014FrenchPDF
Abridged model31/03/201316/09/201331/10/2013FrenchPDF
Abridged model31/03/201215/09/201231/10/2012FrenchPDF
Abridged model31/03/201115/09/201103/11/2011FrenchPDF
Abridged model31/03/201015/09/201029/10/2010FrenchPDF
Abridged model31/03/200915/09/200930/10/2009FrenchPDF
Abridged model31/03/200815/09/200827/11/2008FrenchPDF
Abridged model31/03/200715/09/200714/11/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 5 ended

Active mandates

Pol BRAINE

Managing director

Active

Ended mandates

Anne-Sophie BRAINE

Director · since 15 septembre 2006 · until 15 septembre 2012

Ended
Jean-François BRAINE

Director · since 15 septembre 2006 · until 15 septembre 2012

Ended
Pol BRAINE

Managing director · since 15 septembre 2005 · until 15 septembre 2011

Ended
Anne-Sophie BRAINE

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Capital / shares04/12/2024
    CAPITAL, ACTIONS
    PDF
  • Other28/12/2023
    ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates13/11/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/10/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office08/12/2022
    SIEGE SOCIAL
    PDF
  • Mandates23/09/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/12/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office20/02/2009
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-293 k €↓
  2. 2024
    Annual accounts 2024-258,8 k €↓
  3. 2023
    Annual accounts 202310,3 k €↓
  4. 2022
    Annual accounts 2022188,2 k €↑
  5. 2021
    Annual accounts 20214,1 k €↓
  6. 2020
    Annual accounts 20206,1 k €↑
  7. 2019
    Annual accounts 2019-4,1 k €↓
  8. 2018
    Annual accounts 2018-865,9 €↓
  9. 2017
    Annual accounts 20176 k €↑
  10. 2016
    Annual accounts 2016-7,6 k €↓
  11. 2015
    Annual accounts 20151,3 k €↑
  12. 2014
    Annual accounts 2014165,9 €↓
  13. 2013
    Annual accounts 20136,2 k €↑
  14. 2012
    Annual accounts 20125,6 k €↑
  15. 2011
    Annual accounts 2011-87,5 k €↓
  16. 2010
    Annual accounts 20103,5 k €↓
  17. 2009
    Annual accounts 20097,2 k €↑
  18. 2008
    Annual accounts 20085 k €↓
  19. 2007
    Annual accounts 20079,4 k €
  20. 25/06/1993
    IncorporationPublic limited company