ACTIVE

BRICOLAGH

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
927 €
+102.4% YoY
Revenue
340,4 k €
-2.6% YoY
Equity
1,3 M €
+0.1% YoY
Workforce
0,8 ETP
0.0% YoY

What does BRICOLAGH do?

BRICOLAGH is a Public limited company incorporated in 2012. Its main activity is: Activities of holding companies. Its registered office is in Charleroi. It employs on average 0,8 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0846.940.850
Incorporation
28/06/2012
Legal form
Public limited company
Registered office
Avenue Jean Mermoz 1 box 4
6041 Charleroi · WallonieSee on map
Contributed capital
1 400 000,00 €
Latest accounts
31/12/2024
Average workforce
0,8 ETP
Activities (NACE)
64200Activities of holding companies· main64210Activities of holding companies73200Market research and public opinion polling73200Market research and public opinion polling
Joint committees (1)
  • 200
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202420232022202120202019201820172016201520142013
Income statement
Revenue340,4 k €349,4 k €416,4 k €414,5 k €394,8 k €311,6 k €329,9 k €256 k €––––
EBITDA65,6 k €27 k €81,7 k €59,7 k €58,5 k €29,4 k €42,6 k €50,3 k €54,4 k €31,2 k €26,7 k €21,2 k €
Operating result60,1 k €22,5 k €79,1 k €54,5 k €49,9 k €16,7 k €29,9 k €38,5 k €43,4 k €23,7 k €23,2 k €16 k €
Net result927 €-38,5 k €18,6 k €-6,3 k €-13,3 k €-37,3 k €-18,9 k €-4,4 k €674,9 €9,3 k €6,8 k €1,8 k €
Balance sheet
Equity1,3 M €1,3 M €1,4 M €1,3 M €1,3 M €1,4 M €1,4 M €1,4 M €1,2 M €1,2 M €808,6 k €801,8 k €
Total assets3,2 M €3,1 M €3,1 M €3,2 M €3,1 M €3,2 M €2,7 M €2,8 M €2,1 M €1,9 M €1,5 M €1,2 M €
Cash12 k €5,3 k €27,3 k €33,7 k €33,8 k €1,6 k €22 k €86,1 k €14,8 k €23,9 k €30,5 k €4,3 k €
Debts1,9 M €1,8 M €1,5 M €1,6 M €1,6 M €1,6 M €1,2 M €1,3 M €873,1 k €689,1 k €695,3 k €413,3 k €
Other
Workforce0,8 ETP0,8 ETP0,9 ETP1,0 ETP0,9 ETP1,8 ETP1,0 ETP1,0 ETP1,1 ETP0,9 ETP––
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 16 ended

Active mandates

BUZZ MANAGEMENT

Director · since 13 juin 2024 · until 13 juin 2030 · 0893.648.825

Active
C.A.I.

Director · since 13 juin 2024 · until 13 juin 2030 · 0427.151.772

Active
Cédric Crem

Managing director · since 13 juin 2024 · until 13 juin 2030

Active

Ended mandates

BUZZ MANAGEMENT

Director · since 14 juin 2018 · until 13 juin 2024 · 0893.648.825

Represented by Eric MESTDAGH

Ended
BUZZ MANAGEMENT

Director · since 14 juin 2018 · until 13 juin 2024 · 0893.648.825

Represented by Eric Mestdagh

Ended
BUZZ MANAGEMENT

Director · since 14 juin 2018 · until 13 juin 2024 · 0893.648.825

Ended
C.A.I.

Director · since 14 juin 2018 · until 13 juin 2024 · 0427.151.772

Represented by Carl MESTDAGH

Ended
At this address

Other companies at this address

CompanyCBE no.
AFOREST BELGIUM● Active
0441.533.607
AGRIVAUX● Active
0450.423.260
ARLIMMO● Active
0478.136.457
ASCENCIO● Active
0881.334.476
ASCENCIO MANAGEMENT● Active
0881.160.173
CMJM Wine● Active
0760.521.669
DREAMT● Active
0785.273.396
DUODEV● Active
0687.986.158
Duodev 2● Active
0785.629.922
DUODEV 3● Active
1011.818.975
Duodev Management● Active
0784.800.769
EQUILIS EUROPE● Active
0687.815.617
FIDAGH● Active
0430.140.659
HOLDBRU● Active
0831.974.938
HOLDMAISY● Active
0831.976.522
HOPINESS● Active
0501.960.251
JEC INVEST● Active
0893.987.038
TEAM SOFIA● Active
0649.807.057
VALOIS● Active
0402.251.773
Annual accounts

Full financial information

202420232022202120202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/05/202631/10/202414/11/202317/01/202309/11/202125/11/2020
General meeting12/06/202513/06/202420/10/202306/10/202210/06/202111/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202412/06/202519/05/2026FrenchPDF
Full model31/12/202313/06/202431/10/2024FrenchPDF
Full model31/12/202220/10/202314/11/2023FrenchPDF
Full model31/12/202106/10/202217/01/2023FrenchPDF
Full model31/12/202010/06/202109/11/2021FrenchPDF
Full model31/12/201911/06/202025/11/2020FrenchPDF
Full model31/12/201813/06/201925/11/2019FrenchPDF
Full model31/12/201714/06/201829/11/2018FrenchPDF
Abridged model31/12/201608/06/201717/08/2017FrenchPDF
Abridged model31/12/201509/06/201616/08/2016FrenchPDF
Abridged model31/12/201411/06/201528/07/2015FrenchPDF
Abridged model31/12/201312/06/201425/08/2014FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 16 ended

Active mandates

BUZZ MANAGEMENT

Director · since 13 juin 2024 · until 13 juin 2030 · 0893.648.825

Active
C.A.I.

Director · since 13 juin 2024 · until 13 juin 2030 · 0427.151.772

Active
Cédric Crem

Managing director · since 13 juin 2024 · until 13 juin 2030

Active

Ended mandates

BUZZ MANAGEMENT

Director · since 14 juin 2018 · until 13 juin 2024 · 0893.648.825

Represented by Eric MESTDAGH

Ended
BUZZ MANAGEMENT

Director · since 14 juin 2018 · until 13 juin 2024 · 0893.648.825

Represented by Eric Mestdagh

Ended
BUZZ MANAGEMENT

Director · since 14 juin 2018 · until 13 juin 2024 · 0893.648.825

Ended
C.A.I.

Director · since 14 juin 2018 · until 13 juin 2024 · 0427.151.772

Represented by Carl MESTDAGH

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates08/04/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares09/01/2018
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates20/12/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares16/04/2015
    CAPITAL, ACTIONS
    PDF
  • Other09/07/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024927 €↑
  2. 2023
    Annual accounts 2023-38,5 k €↓
  3. 2022
    Annual accounts 202218,6 k €↑
  4. 2021
    Annual accounts 2021-6,3 k €↑
  5. 2020
    Annual accounts 2020-13,3 k €↑
  6. 2019
    Annual accounts 2019-37,3 k €↓
  7. 2018
    Annual accounts 2018-18,9 k €↓
  8. 2017
    Annual accounts 2017-4,4 k €↓
  9. 2016
    Annual accounts 2016674,9 €↓
  10. 2015
    Annual accounts 20159,3 k €↑
  11. 2014
    Annual accounts 20146,8 k €↑
  12. 2013
    Annual accounts 20131,8 k €
  13. 28/06/2012
    IncorporationPublic limited company