ACTIVE

GYAC

Financial year 2025 · closed on 31/12/2025
Net result
-90 k €
+68.3% YoY
Gross margin
-135,9 k €
-169.2% YoY
Equity
11,3 M €
+1.0% YoY
Workforce
0,0 ETP

What does GYAC do?

GYAC is a Private limited company incorporated in 1993. Its main activity is: Management consultancy activities. Its registered office is in Auderghem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0451.391.379
Incorporation
20/10/1993
Legal form
Private limited company
Registered office
Avenue des Volontaires 19
1160 Auderghem · BruxellesSee on map
Contributed capital
63 883,50 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Joint committees (2)
  • 100
  • 200
Signals
Solid equityLow riskGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021201820172015201420132012201120102009200820072006
Income statement
Gross margin-135,9 k €-50,5 k €43,5 k €51,1 k €153,5 k €218,4 k €453,5 k €316,4 k €316,9 k €315,5 k €308,4 k €295,6 k €304,2 k €297,1 k €69,8 k €36 k €34,5 k €
EBITDA-143,7 k €-60,3 k €35,4 k €40,2 k €86,5 k €156,7 k €433,4 k €315,3 k €315,7 k €314,2 k €307,2 k €294,4 k €303,1 k €296,3 k €65,4 k €31,7 k €30,4 k €
Operating result-195,2 k €-438 k €-38,4 k €-32,5 k €13,7 k €89,7 k €378 k €315,3 k €315,4 k €313,9 k €306,9 k €292,3 k €301,1 k €294,3 k €65,4 k €31,2 k €29,6 k €
Net result-90 k €-283,6 k €144,8 k €-52,5 k €83,2 k €10,9 M €279,3 k €33,9 k €26,8 k €19,3 k €23 k €-2 k €7,7 k €198 k €22,7 k €26,7 k €19,7 k €
Balance sheet
Equity11,3 M €11,2 M €13,1 M €12,5 M €11,9 M €11,3 M €421,5 k €409,9 k €376 k €349,2 k €329,9 k €306,8 k €308,9 k €301,1 k €103,1 k €80,4 k €53,7 k €
Total assets17,9 M €17,9 M €20,3 M €19,2 M €18,2 M €16,5 M €4,6 M €4,9 M €4,9 M €4,9 M €4,8 M €4,8 M €4,8 M €5,1 M €4,9 M €89,1 k €58,6 k €
Cash156,6 k €283,4 k €403,4 k €1,2 M €886,3 k €9,5 M €196,9 k €39,6 k €25 k €52,4 k €24 k €35,4 k €36,3 k €162,6 k €59,4 k €5,8 k €13,6 k €
Debts3 M €3,1 M €3,7 M €3,2 M €2,7 M €1,6 M €529,6 k €860,8 k €842,4 k €809 k €794,2 k €806,6 k €782,3 k €1,1 M €1 M €8,7 k €4,9 k €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP0,0 ETP1,0 ETP1,0 ETP0,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 6 ended

Active mandates

Michel Salamon

Director

Active
Sam Salamon

Director

Active
Shanna Salamon

Director

Active

Ended mandates

Sam Salamon

Director · since 01 septembre 2020

Ended
Shanna Salamon

Director · since 01 septembre 2020

Ended
Michel Salamon

Director · since 31 octobre 2008

Ended
Michel Salamon

Manager · since 31 octobre 2008

Ended
At this address

Other companies at this address

CompanyCBE no.
AD VINCIActive
0841.309.308
AIRLABELActive
0721.823.817
AiVidensActive
0726.777.052
AllegrarteActive
0657.970.992
ANTIDOTEActive
0773.969.928
1020.456.430
0810.056.403
0443.863.486
BEEBONDSActive
0658.962.075
0783.594.209
BeeOne SocietyActive
0480.048.248
BE OBJECTActive
0639.744.989
BUILD UPActive
0464.799.155
C MGMTActive
0778.631.470
COMPUPHONEActive
0439.397.825
0463.914.871
C-TINAActive
0830.630.992
DATASAFERActive
0823.382.817
0537.773.740
EDUCATION POUR LA PAIXLiquidation
0699.721.970
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/07/202630/07/202530/08/202427/04/202330/06/202223/07/2021
General meeting26/06/202630/06/202530/08/202424/04/202325/05/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202628/07/2026FrenchPDF
Abridged model31/12/202430/06/202530/07/2025FrenchPDF
Abridged model31/12/202330/08/202430/08/2024FrenchPDF
Abridged model31/12/202224/04/202327/04/2023FrenchPDF
Abridged model31/12/202125/05/202230/06/2022FrenchPDF
Abridged model31/12/202030/06/202123/07/2021FrenchPDF
Abridged model31/12/201908/09/202009/11/2020FrenchPDF
Abridged model31/12/201830/09/201916/10/2019FrenchPDF
Abridged model31/12/201714/08/201823/08/2018FrenchPDF
Abridged model31/12/201615/08/201729/08/2017FrenchPDF
Abridged model31/12/201525/05/201614/06/2016FrenchPDF
Abridged model31/12/201427/05/201508/06/2015FrenchPDF
Abridged model31/12/201328/05/201412/06/2014FrenchPDF
Abridged model31/12/201222/05/201330/05/2013FrenchPDF
Abridged model31/12/201123/05/201230/05/2012FrenchPDF
Abridged model31/12/201025/05/201131/05/2011FrenchPDF
Abridged model31/12/200926/05/201031/05/2010FrenchPDF
Abridged model31/12/200817/06/200925/06/2009FrenchPDF
Abridged model31/12/200730/06/200831/07/2008FrenchPDF
Abridged model31/12/200623/05/200729/06/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 6 ended

Active mandates

Michel Salamon

Director

Active
Sam Salamon

Director

Active
Shanna Salamon

Director

Active

Ended mandates

Sam Salamon

Director · since 01 septembre 2020

Ended
Shanna Salamon

Director · since 01 septembre 2020

Ended
Michel Salamon

Director · since 31 octobre 2008

Ended
Michel Salamon

Manager · since 31 octobre 2008

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates18/04/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates03/03/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares18/01/2017
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Restructuring12/10/2016
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates17/11/2008
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office17/11/2008
    déplacement siège social
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-90 k €
  2. 2024
    Annual accounts 2024-283,6 k €
  3. 2023
    Annual accounts 2023144,8 k €
  4. 2022
    Annual accounts 2022-52,5 k €
  5. 2021
    Annual accounts 202183,2 k €
  6. 2018
    Annual accounts 201810,9 M €
  7. 2017
    Annual accounts 2017279,3 k €
  8. 2015
    Annual accounts 201533,9 k €
  9. 2014
    Annual accounts 201426,8 k €
  10. 2013
    Annual accounts 201319,3 k €
  11. 2012
    Annual accounts 201223 k €
  12. 2011
    Annual accounts 2011-2 k €
  13. 2010
    Annual accounts 20107,7 k €
  14. 2009
    Annual accounts 2009198 k €
  15. 2008
    Annual accounts 200822,7 k €
  16. 2007
    Annual accounts 200726,7 k €
  17. 2006
    Annual accounts 200619,7 k €
  18. 20/10/1993
    IncorporationPrivate limited company