NORMAL SITUATION

DE DRIE MASTEN

Export PDF

Company — Normal situation.

Financial year 2022 · Closed on 31/12/2022

Net result122,8 k €+7 918,7 %over 1 year

Gross margin187 k €+460,9 %over 1 year

Equity611,6 k €+25,1 %over 1 year

Identity

Source · BCE/KBO

DE DRIE MASTEN is a company registered in Belgium.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0451.925.671
Legal form: Public limited company
Contributed capital: 223 104,17 €
Latest accounts: 31/12/2022

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 29 filings

Trend over 17 financial years

	2022		2021		2020		2019		2018
Income statement
Gross margin	187 k €	+461%	33,3 k €	+8.0%	30,9 k €	-13.7%	35,8 k €	+15.0%	31,1 k €
EBITDA	183,8 k €	+519%	29,7 k €	+10.0%	27 k €	-16.4%	32,3 k €	+24.3%	26 k €
Operating result	161,9 k €	+21637%	745 €	+142%	-1,8 k €	-145%	3,9 k €	+254%	-2,5 k €
Net result	122,8 k €	+7919%	1,5 k €	+232%	-1,2 k €	-194%	1,2 k €	+181%	-1,5 k €
Balance sheet
Equity	611,6 k €	+25.1%	488,8 k €	+0.3%	487,2 k €	-0.2%	488,4 k €	+0.3%	487,2 k €
Total assets	747 k €	+8.7%	687,2 k €	-2.7%	706,1 k €	-2.5%	724,5 k €	-2.3%	741,7 k €
Cash	114,1 k €	+8368%	1,3 k €	+132%	581,7 €	-88.2%	4,9 k €	+80.5%	2,7 k €
Debts	13,8 k €	-88.2%	117,1 k €	-8.8%	128,4 k €	-7.4%	138,6 k €	-7.6%	150,1 k €

Board of directors

Source · NBB, accounts to 31/12/2022

2 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
JBMC0475.526.761Represented by Jan NUYTS	Managing directorsince 30/11/2019Director02/01/2009 → 2015 accountsended
Martine SMETS	Directorsince 30/11/2019

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Jan NUYTS	Managing director01/01/2006 → 29/06/2018
Guido NUYTS	Director25/06/2004 → 2008 accounts
Rosette VERHEYEN	Director01/01/2004 → 2008 accounts

Full financial information

Source · NBB

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2023	29/06/2022	25/06/2021	26/06/2020	01/07/2019	30/06/2018
General meeting	30/06/2023	24/06/2022	25/06/2021	26/06/2020	28/06/2019	29/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 29 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	30/06/2023	30/06/2023	Dutch	PDF
Abridged model	31/12/2021	24/06/2022	29/06/2022	Dutch	PDF
Abridged model	31/12/2020	25/06/2021	25/06/2021	Dutch	PDF
Abridged model	31/12/2019	26/06/2020	26/06/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	01/07/2019	Dutch	PDF
Abridged model	31/12/2017	29/06/2018	30/06/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	25/07/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	28/06/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	29/06/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	28/06/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	30/06/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	29/06/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	30/06/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	10/08/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	10/09/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	04/07/2007	Dutch	PDF
Abridged model	31/12/2005	30/06/2006	12/07/2006	Dutch	PDF
Abridged model	31/12/2004	24/06/2005	13/07/2005	Dutch	PDF
Abridged model	31/12/2003	25/06/2004	16/07/2004	Dutch	PDF
Abridged model	31/12/2002	27/06/2003	14/08/2003	Dutch	PDF
Abridged model	31/12/2001	28/06/2002	23/08/2002	Dutch	PDF
Abridged model	31/12/2000	29/06/2001	12/07/2001	Dutch	PDF
Abridged model	31/12/1999	30/06/2000	07/07/2000	Dutch	PDF

View all 29 filings

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2022

2 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
JBMC0475.526.761Represented by Jan NUYTS	Managing directorsince 30/11/2019Director02/01/2009 → 2015 accountsended
Martine SMETS	Directorsince 30/11/2019

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Jan NUYTS	Managing director01/01/2006 → 29/06/2018
Guido NUYTS	Director25/06/2004 → 2008 accounts
Rosette VERHEYEN	Director01/01/2004 → 2008 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Restructuring14/06/2023
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring03/04/2023
Neerlegging fusievoorstel
PDF
Mandates13/01/2020
ontslag / benoeming (gedelegeerd) bestuurder
PDF
Mandates12/09/2018
herbenoeming Raad van Bestuur
PDF
Mandates11/02/2013
Herbenoeming Raad van Bestuur
PDF
Capital / shares02/01/2012
STATUTENWIJZIGING - WIJZIGING VAN AARD VAN AANDELEN -
PDF
Mandates15/04/2009
Ontslag en benoeming gedelegeerd bestuurder / bestuurder
PDF
Mandates27/08/2008
Herbenoeming bestuurder
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Name

Registered office

Annual accounts

Filings17 filings

Mandates

JBMC

Martine SMETS

Jan NUYTS

Guido NUYTS

Rosette VERHEYEN

Guy Nuyts

20042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

DE DRIE MASTEN

Hoornblaas 139, 3271 Zichem

Managing directorDirector

Director

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Hoornblaas 139, 3271 Zichem	accounts 2021 → 2022	Accounts 2022 · 2023-00178097

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
DE DRIE MASTEN	accounts 2021 → 2022	Accounts 2022 · 2023-00178097

Events

2022
Annual accounts 2022122,8 k €↑
2021
Annual accounts 20211,5 k €↑
2020
Annual accounts 2020-1,2 k €↓
2019
Annual accounts 20191,2 k €↑
2018
Annual accounts 2018-1,5 k €↓
2017
Annual accounts 201756,8 k €↑
2016
Annual accounts 2016-5,6 k €↓
2015
Annual accounts 201578,5 k €↑
2014
Annual accounts 2014-3 k €↑
2013
Annual accounts 2013-6,5 k €↓
2012
Annual accounts 201236,8 k €↑
2011
Annual accounts 2011-16,5 k €↑
2010
Annual accounts 2010-24,2 k €↑
2009
Annual accounts 2009-121,8 k €↓
2008
Annual accounts 200831,9 k €↓
2007
Annual accounts 2007375,5 k €↑
2006
Annual accounts 2006-38 k €

DE DRIE MASTEN

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events