ACTIVE

KIDOKO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

91 k €

+9.2% YoY

Gross margin

133,3 k €

+2.4% YoY

Equity

213 k €

+74.7% YoY

What does KIDOKO do?

KIDOKO is a Public limited company incorporated in 1994. Its registered office is in Villers-le-Bouillet.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0452.151.444

Incorporation

04/02/1994

Legal form

Public limited company

Registered office

Rue de l'Avenir 1
4530 Villers-le-Bouillet · WallonieSee on map

Contributed capital

100 000,00 €

Latest accounts

31/12/2024

Joint committees (3)

119
202
20201

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	133,3 k €	+2.4%	130,1 k €	+11.4%	116,7 k €	+1.8%	114,6 k €	+5.3%	108,8 k €	-4.9%	114,4 k €	+1.2%	113 k €	+1.7%	111,1 k €	+4.5%	106,3 k €	+19.4%	89 k €	+0.6%	88,4 k €	-7.9%	96 k €	+0.3%	95,7 k €	-85.5%	660,3 k €	+31.0%	503,9 k €	+17.9%	427,4 k €	+8.4%	394,4 k €	-12.6%	451,5 k €	-5.3%	477 k €
EBITDA	116,6 k €	+2.3%	114 k €	+12.2%	101,6 k €	+1.7%	100 k €	+6.0%	94,3 k €	-5.8%	100 k €	+1.6%	98,5 k €	+4.3%	94,4 k €	+3.1%	91,6 k €	+22.2%	74,9 k €	+0.2%	74,8 k €	-8.9%	82,1 k €	+0.7%	81,5 k €	-73.0%	301,6 k €	+456%	54,2 k €	+5813%	-949,3 €	+95.4%	-20,6 k €	+56.3%	-47,2 k €	+58.0%	-112,1 k €
Operating result	115,6 k €	+2.3%	113 k €	+12.4%	100,6 k €	+1.7%	98,9 k €	+22.9%	80,5 k €	-5.3%	85 k €	+2.5%	82,9 k €	+5.3%	78,7 k €	+11.0%	70,9 k €	+74.3%	40,7 k €	+2.9%	39,6 k €	-9.1%	43,5 k €	+2.8%	42,3 k €	-83.9%	262,4 k €	+1920%	-14,4 k €	+80.7%	-74,6 k €	+26.8%	-101,9 k €	+14.1%	-118,6 k €	+38.1%	-191,6 k €
Net result	91 k €	+9.2%	83,4 k €	+11.4%	74,9 k €	-0.5%	75,2 k €	+7.2%	70,1 k €	+35.6%	51,7 k €	-16.6%	62 k €	+13.8%	54,5 k €	+14.0%	47,8 k €	+73.6%	27,5 k €	-33.2%	41,2 k €	-15.3%	48,7 k €	+45.8%	33,4 k €	-84.8%	219,8 k €	+647%	-40,2 k €	+67.8%	-125 k €	-163%	198,9 k €	+252%	-130,6 k €	+37.5%	-209,1 k €
Balance sheet
Equity	213 k €	+74.7%	121,9 k €	+2.8%	118,6 k €	-0.1%	118,7 k €	+0.2%	118,5 k €	+0.1%	118,4 k €	-6.6%	126,7 k €	-23.1%	164,7 k €	+49.5%	110,2 k €	+15.0%	95,8 k €	+40.4%	68,2 k €	+152%	27 k €	+225%	-21,6 k €	+60.7%	-55 k €	+80.0%	-275 k €	-17.1%	-234,8 k €	-114%	-109,8 k €	+64.4%	-308,7 k €	-73.4%	-178 k €
Total assets	375,2 k €	+45.7%	257,6 k €	+9.9%	234,5 k €	+7.4%	218,2 k €	+7.6%	202,7 k €	+5.2%	192,7 k €	-22.5%	248,8 k €	+0.5%	247,5 k €	-14.0%	287,7 k €	+1.1%	284,7 k €	-7.9%	309 k €	-13.4%	356,9 k €	-19.3%	442,4 k €	-40.5%	743,3 k €	-12.7%	851,3 k €	-15.0%	1 M €	+0.8%	994 k €	-29.7%	1,4 M €	+7.6%	1,3 M €
Cash	120,8 k €	+949%	11,5 k €	-30.7%	16,6 k €	+39.3%	11,9 k €	-79.0%	56,7 k €	+25.4%	45,2 k €	+13.2%	40 k €	+40.7%	28,4 k €	-19.1%	35,1 k €	-13.0%	40,4 k €	+19.1%	33,9 k €	+9.2%	31,1 k €	+31.6%	23,6 k €	-91.0%	263 k €	+108%	126,7 k €	-12.5%	144,8 k €	+23.6%	117,1 k €	-27.8%	162,2 k €	+2.9%	157,6 k €
Debts	162,2 k €	+32.0%	122,9 k €	+6.0%	115,9 k €	+16.4%	99,5 k €	+30.5%	76,3 k €	+3.8%	73,5 k €	-33.7%	110,8 k €	+55.5%	71,2 k €	-59.4%	175,4 k €	-6.0%	186,6 k €	-19.1%	230,6 k €	-27.7%	319,2 k €	-29.4%	451,8 k €	-43.0%	792,8 k €	-29.1%	1,1 M €	-5.4%	1,2 M €	+14.9%	1 M €	-37.7%	1,7 M €	+16.7%	1,4 M €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		12,1 ETP	-28.8%	17,0 ETP	-4.5%	17,8 ETP	+3.5%	17,2 ETP	-12.2%	19,6 ETP	-17.6%	23,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 31 ended

Active mandates

CEDRIC DEGAVRE

Managing director · since 30 novembre 2022 · until 29 novembre 2028

Active

Philippe DE BREUCK

Managing director · since 05 août 2019 · until 05 août 2025

Active

Ended mandates

ALAIN BOULLE

Managing director · since 25 novembre 2015 · until 14 juin 2021

Ended

ALAIN BOULLE

Managing director · since 25 novembre 2015 · until 24 novembre 2021

Ended

ALAIN BOULLE

Managing director · since 25 novembre 2015 · until 25 novembre 2021

Ended

ALAIN BOULLE

Managing director · since 25 novembre 2015 · until 31 décembre 2021

Ended

At this address

Other companies at this address

Company	CBE no.
AJD & Co● Active	0666.757.115
Comité des fêtes de la Société Base de Villers-le-Bouillet● Active	0502.708.438
CRISMAB● Active	0862.379.191
FLORIM● Active	0455.752.223
Fonds Social et de Solidarité de la SBVB● Active	0892.883.020
HANOUX● Active	0474.951.887
MARCIM● Active	0866.227.717
MOLSANT● Liquidation	0555.924.321
SOCIETE BASE DE VILLERS LE BOUILLET● Active	0457.690.936
SOCIETE DE PERFORMANCE REGIONALE ALIMENTAIRE BELGIUM● Active	0525.964.682
STASSEM● Active	0471.313.793

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/10/2025	08/10/2024	26/09/2023	23/09/2022	10/09/2021	28/08/2020
General meeting	12/05/2025	13/05/2024	08/05/2023	09/05/2022	10/05/2021	11/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	12/05/2025	08/10/2025	French	PDF
Abridged model	31/12/2023	13/05/2024	08/10/2024	French	PDF
Abridged model	31/12/2022	08/05/2023	26/09/2023	French	PDF
Abridged model	31/12/2021	09/05/2022	23/09/2022	French	PDF
Abridged model	31/12/2020	10/05/2021	10/09/2021	French	PDF
Abridged model	31/12/2019	11/05/2020	28/08/2020	French	PDF
Abridged model	31/12/2018	13/05/2019	05/08/2019	French	PDF
Abridged model	31/12/2017	14/05/2018	20/08/2018	French	PDF
Abridged model	31/12/2016	08/05/2017	26/06/2017	French	PDF
Abridged model	31/12/2015	09/05/2016	25/07/2016	French	PDF
Abridged model	31/12/2014	11/05/2015	18/08/2015	French	PDF
Abridged model	31/12/2013	12/05/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	13/05/2013	20/08/2013	French	PDF
Abridged model	31/12/2011	14/05/2012	20/08/2012	French	PDF
Abridged model	31/12/2010	09/05/2011	18/08/2011	French	PDF
Abridged model	31/12/2009	10/05/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	11/05/2009	26/08/2009	French	PDF
Abridged model	31/12/2007	13/05/2008	25/07/2008	French	PDF
Abridged model	31/12/2006	14/05/2007	11/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 31 ended

Active mandates

CEDRIC DEGAVRE

Managing director · since 30 novembre 2022 · until 29 novembre 2028

Active

Philippe DE BREUCK

Managing director · since 05 août 2019 · until 05 août 2025

Active

Ended mandates

ALAIN BOULLE

Managing director · since 25 novembre 2015 · until 14 juin 2021

Ended

ALAIN BOULLE

Managing director · since 25 novembre 2015 · until 24 novembre 2021

Ended

ALAIN BOULLE

Managing director · since 25 novembre 2015 · until 25 novembre 2021

Ended

ALAIN BOULLE

Managing director · since 25 novembre 2015 · until 31 décembre 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/12/2022
DEMISSIONS, NOMINATIONS
PDF
Registered office17/02/2020
SIEGE SOCIAL
PDF
Mandates26/08/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates28/12/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates10/09/2012
DEMISSIONS, NOMINATIONS
PDF
Registered office30/11/2011
SIEGE SOCIAL
PDF
Mandates06/09/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates18/07/2011
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202491 k €↑
2023
Annual accounts 202383,4 k €↑
2022
Annual accounts 202274,9 k €↓
2021
Annual accounts 202175,2 k €↑
2020
Annual accounts 202070,1 k €↑
2019
Annual accounts 201951,7 k €↓
2018
Annual accounts 201862 k €↑
2017
Annual accounts 201754,5 k €↑
2016
Annual accounts 201647,8 k €↑
2015
Annual accounts 201527,5 k €↓
2014
Annual accounts 201441,2 k €↓
2013
Annual accounts 201348,7 k €↑
2012
Annual accounts 201233,4 k €↓
2011
Annual accounts 2011219,8 k €↑
2010
Annual accounts 2010-40,2 k €↑
2009
Annual accounts 2009-125 k €↓
2008
Annual accounts 2008198,9 k €↑
2007
Annual accounts 2007-130,6 k €↑
2006
Annual accounts 2006-209,1 k €
04/02/1994
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KIDOKO

Overview

What does KIDOKO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline