MARCIM
0866.227.717 · rovalta.com · 22/09/2026
ACTIVE
MARCIM
Financial year 2023 · closed on 31/12/2023
Net result
10,6 k €
+5107.4% YoY
Gross margin
10,8 k €
+28759.7% YoY
Equity
-1,8 M €
+0.6% YoY
Overview
What does MARCIM do?
MARCIM is a Public limited company incorporated in 2004. Its registered office is in Villers-le-Bouillet.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0866.227.717
Incorporation
25/06/2004
Legal form
Public limited company
Registered office
Rue de l'Avenir 1
4530 Villers-le-Bouillet · WallonieSee on map
4530 Villers-le-Bouillet · WallonieSee on map
Contributed capital
150 000,00 €
Latest accounts
31/12/2023
Joint committees (2)
- 119
- 201
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 10,8 k € | +28760% | -37,5 € | +94.4% | -666,3 € | -111% | 5,8 k € | -98.6% | 417,6 k € | +1604% | -27,8 k € | +37.0% | -44,1 k € | -222% | -13,7 k € | -106% | 228,3 k € | -6.7% | 244,7 k € | -34.7% | 374,5 k € | -31.8% | 548,9 k € | -1.8% | 559,3 k € | -9.8% | 619,8 k € | +7.2% | 578 k € | +5.7% | 546,8 k € | -14.1% | 636,5 k € | -8.2% | 693,5 k € |
| EBITDA | 10,8 k € | +28760% | -37,5 € | +95.9% | -911,3 € | +91.8% | -11,2 k € | -103% | 406,7 k € | +548% | 62,8 k € | +127% | -236,3 k € | +22.3% | -304,3 k € | -118% | -139,4 k € | -25.5% | -111,1 k € | -109% | -53,1 k € | -234% | 39,7 k € | -29.1% | 56 k € | -42.1% | 96,6 k € | -39.9% | 160,9 k € | +12.1% | 143,5 k € | -18.4% | 175,8 k € | -35.3% | 271,7 k € |
| Operating result | 10,8 k € | +28760% | -37,5 € | +95.9% | -911,3 € | +91.8% | -11,2 k € | -103% | 406,7 k € | +2809% | -15 k € | +95.6% | -341 k € | +16.6% | -408,9 k € | -66.4% | -245,7 k € | -3.8% | -236,8 k € | -39.2% | -170,1 k € | -138% | -71,5 k € | -20.2% | -59,5 k € | -157% | -23,1 k € | -33.4% | -17,3 k € | +61.6% | -45,1 k € | -321% | -10,7 k € | -112% | 86,9 k € |
| Net result | 10,6 k € | +5107% | -211 € | +79.8% | -1 k € | +90.7% | -11,2 k € | -103% | 406,6 k € | +397% | -137 k € | +62.1% | -361,3 k € | +21.0% | -457,4 k € | -39.6% | -327,7 k € | -50.6% | -217,6 k € | -49.5% | -145,6 k € | +5.9% | -154,7 k € | -230% | 119,4 k € | +200% | -119,4 k € | -3.0% | -116 k € | +20.6% | -146,1 k € | -49.1% | -98 k € | -235% | -29,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | -1,8 M € | +0.6% | -1,8 M € | -0.0% | -1,8 M € | -0.1% | -1,8 M € | -0.6% | -1,8 M € | +18.4% | -2,2 M € | -6.6% | -2,1 M € | -21.1% | -1,7 M € | -36.5% | -1,3 M € | -35.4% | -926,2 k € | -30.7% | -708,6 k € | -25.9% | -563 k € | -37.9% | -408,3 k € | +22.6% | -527,8 k € | -29.3% | -408,3 k € | -39.7% | -292,3 k € | -99.9% | -146,3 k € | -203% | -48,3 k € |
| Total assets | 12,5 k € | -3.3% | 12,9 k € | -1.4% | 13,1 k € | -7.5% | 14,2 k € | -9.0% | 15,6 k € | -97.2% | 561,1 k € | -26.6% | 764,8 k € | -21.5% | 974,4 k € | -29.7% | 1,4 M € | -4.1% | 1,4 M € | -7.1% | 1,6 M € | +12.1% | 1,4 M € | -14.9% | 1,6 M € | -4.2% | 1,7 M € | -8.5% | 1,9 M € | -5.2% | 2 M € | -4.2% | 2,1 M € | -16.3% | 2,4 M € |
| Cash | 12,5 k € | -3.3% | 12,9 k € | -1.4% | 13,1 k € | -7.5% | 14,2 k € | -9.0% | 15,6 k € | +27.4% | 12,3 k € | -61.1% | 31,5 k € | -61.4% | 81,6 k € | -50.8% | 165,7 k € | +19.8% | 138,4 k € | -14.2% | 161,2 k € | +124% | 72 k € | -47.5% | 137 k € | +76.0% | 77,8 k € | -35.0% | 119,7 k € | +11.8% | 107 k € | +40.9% | 76 k € | -65.9% | 222,7 k € |
| Debts | 1,8 M € | -0.6% | 1,8 M € | +0.0% | 1,8 M € | -0.0% | 1,8 M € | +0.5% | 1,8 M € | -34.3% | 2,8 M € | +1.4% | 2,7 M € | +1.7% | 2,7 M € | +2.3% | 2,6 M € | +10.6% | 2,4 M € | +4.8% | 2,3 M € | +16.3% | 1,9 M € | -4.5% | 2 M € | -8.4% | 2,2 M € | -1.6% | 2,3 M € | +1.0% | 2,2 M € | +2.3% | 2,2 M € | -12.0% | 2,5 M € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | 9,0 ETP | – | 10,9 ETP | +2.8% | 10,6 ETP | -10.9% | 11,9 ETP | -33.9% | 18,0 ETP | -6.2% | 19,2 ETP | +1.6% | 18,9 ETP | +9.9% | 17,2 ETP | +16.2% | 14,8 ETP | -6.9% | 15,9 ETP | -8.1% | 17,3 ETP | ||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2023 · 2 active · 18 ended
Active mandates
CEDRIC DEGAVRE
ActivePHILIPPE DE BREUCK
ActiveEnded mandates
Philippe DE BREUCK
EndedAlain BOULLE
EndedAlain BOULLE
EndedALAIN BOULLE
EndedAt this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/11/2024 | 20/10/2023 | 23/05/2023 | 23/05/2023 | 30/11/2020 | 23/09/2019 |
| General meeting | 16/05/2024 | 19/05/2023 | 19/05/2022 | 20/05/2021 | 21/05/2020 | 16/05/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2023 | 16/05/2024 | 28/11/2024 | French | |
| Abridged model | 31/12/2022 | 19/05/2023 | 20/10/2023 | French | |
| Abridged model | 31/12/2021 | 19/05/2022 | 23/05/2023 | French | |
| Abridged model | 31/12/2020 | 20/05/2021 | 23/05/2023 | French | |
| Abridged model | 31/12/2019 | 21/05/2020 | 30/11/2020 | French | |
| Abridged model | 31/12/2018 | 16/05/2019 | 23/09/2019 | French | |
| Abridged model | 31/12/2017 | 17/05/2018 | 20/08/2018 | French | |
| Abridged model | 31/12/2016 | 18/05/2017 | 18/07/2017 | French | |
| Abridged model | 31/12/2015 | 19/05/2016 | 25/07/2016 | French | |
| Abridged model | 31/12/2014 | 21/05/2015 | 17/08/2015 | French | |
| Abridged model | 31/12/2013 | 15/05/2014 | 11/09/2014 | French | |
| Abridged model | 31/12/2012 | 16/05/2013 | 27/09/2013 | French | |
| Abridged model | 31/12/2011 | 18/05/2012 | 31/08/2012 | French | |
| Abridged model | 31/12/2010 | 19/05/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 20/05/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 21/05/2009 | 31/07/2009 | French | |
| Abridged model | 31/12/2007 | 15/05/2008 | 29/07/2008 | French | |
| Abridged model | 31/12/2006 | 17/05/2007 | 29/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 2 active · 18 ended
Active mandates
CEDRIC DEGAVRE
ActivePHILIPPE DE BREUCK
ActiveEnded mandates
Philippe DE BREUCK
EndedAlain BOULLE
EndedAlain BOULLE
EndedALAIN BOULLE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates20/12/2023DEMISSIONS, NOMINATIONS
- Mandates30/12/2022DEMISSIONS, NOMINATIONS
- Registered office17/02/2020SIEGE SOCIAL
- Mandates03/12/2019DEMISSIONS, NOMINATIONS
- Mandates08/02/2018DEMISSIONS, NOMINATIONS
- Registered office09/02/2017SIEGE SOCIAL
- Mandates12/01/2016DEMISSIONS, NOMINATIONS
- Mandates03/04/2015DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 202310,6 k €↑
- 2022Annual accounts 2022-211 €↑
- 2021Annual accounts 2021-1 k €↑
- 2020Annual accounts 2020-11,2 k €↓
- 2019Annual accounts 2019406,6 k €↑
- 2018Annual accounts 2018-137 k €↑
- 2017Annual accounts 2017-361,3 k €↑
- 2016Annual accounts 2016-457,4 k €↓
- 2015Annual accounts 2015-327,7 k €↓
- 2014Annual accounts 2014-217,6 k €↓
- 2013Annual accounts 2013-145,6 k €↑
- 2012Annual accounts 2012-154,7 k €↓
- 2011Annual accounts 2011119,4 k €↑
- 2010Annual accounts 2010-119,4 k €↓
- 2009Annual accounts 2009-116 k €↑
- 2008Annual accounts 2008-146,1 k €↓
- 2007Annual accounts 2007-98 k €↓
- 2006Annual accounts 2006-29,2 k €
- 25/06/2004IncorporationPublic limited company